See more : Knowles Corporation (KN) Income Statement Analysis – Financial Results
Complete financial analysis of BorgWarner Inc. (BWA) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of BorgWarner Inc., a leading company in the Auto – Parts industry within the Consumer Cyclical sector.
- CITIC Offshore Helicopter Co., Ltd. (000099.SZ) Income Statement Analysis – Financial Results
- Huddly AS (HDLY.OL) Income Statement Analysis – Financial Results
- Homeland Security Corporation (HSCC) Income Statement Analysis – Financial Results
- Orbital Corporation Limited (OEC.AX) Income Statement Analysis – Financial Results
- Pan German Universal Motors Ltd. (2247.TW) Income Statement Analysis – Financial Results
BorgWarner Inc. (BWA)
About BorgWarner Inc.
BorgWarner Inc. provides solutions for combustion, hybrid, and electric vehicles worldwide. The company operates through four segments: Air Management, E-Propulsion & Drivetrain, Fuel Injection, and Aftermarket. The Air Management segment offers turbochargers, eBoosters, eTurbos, timing systems, emissions systems, thermal systems, gasoline ignition technology, smart remote actuators, powertrain sensors, canisters, cabin heaters, battery modules and systems, battery packs, battery heaters, and battery charging. The E-Propulsion & Drivetrain segment provides rotating electrical components, power electronics, control modules, software, friction, and mechanical products for automatic transmissions and torque-management products. The Fuel Injection segment develops and manufactures gasoline and diesel fuel injection components and systems. The Aftermarket segment sells products and services to independent aftermarket customers and original equipment service customers. This segment provides a range of solutions, including fuel injection, electronics and engine management, maintenance, and test equipment and vehicle diagnostics. The company sells its products to original equipment manufacturers of light vehicles, which comprise passenger cars, sport-utility vehicles, vans, and light trucks; commercial vehicles, including medium-duty and heavy-duty trucks, and buses; and off-highway vehicles, such as agricultural and construction machinery, and marine applications, as well as to tier one vehicle systems suppliers and the aftermarket for light, commercial, and off-highway vehicles. The company was formerly known as Borg-Warner Automotive, Inc. BorgWarner Inc. was incorporated in 1987 and is headquartered in Auburn Hills, Michigan.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 14.20B | 15.80B | 14.84B | 10.17B | 10.17B | 10.53B | 9.80B | 9.07B | 8.02B | 8.31B | 7.44B | 7.18B | 7.11B | 5.65B | 3.96B | 5.26B | 5.33B | 4.59B | 4.29B | 3.53B | 3.07B | 2.73B | 2.35B | 2.65B | 2.46B | 1.84B | 1.77B | 1.54B | 1.33B | 1.22B | 985.40M | 926.00M |
Cost of Revenue | 11.63B | 12.70B | 11.98B | 8.26B | 8.07B | 8.30B | 7.68B | 7.14B | 6.32B | 6.55B | 5.88B | 5.72B | 5.70B | 4.56B | 3.40B | 4.43B | 4.38B | 3.74B | 3.44B | 2.87B | 2.48B | 2.18B | 1.80B | 2.00B | 1.89B | 1.45B | 1.38B | 1.21B | 1.04B | 948.40M | 769.30M | 755.20M |
Gross Profit | 2.57B | 3.10B | 2.86B | 1.91B | 2.10B | 2.23B | 2.12B | 1.93B | 1.70B | 1.76B | 1.56B | 1.47B | 1.41B | 1.09B | 560.80M | 838.50M | 949.90M | 849.90M | 853.80M | 651.10M | 586.70M | 554.60M | 549.60M | 642.80M | 570.10M | 386.10M | 391.60M | 334.60M | 284.20M | 275.00M | 216.10M | 170.80M |
Gross Profit Ratio | 18.09% | 19.63% | 19.24% | 18.79% | 20.66% | 21.17% | 21.64% | 21.31% | 21.23% | 21.15% | 20.94% | 20.42% | 19.82% | 19.34% | 14.16% | 15.93% | 17.83% | 18.53% | 19.88% | 18.47% | 19.12% | 20.31% | 23.37% | 24.29% | 23.19% | 21.02% | 22.16% | 21.73% | 21.38% | 22.48% | 21.93% | 18.44% |
Research & Development | 856.00M | 701.00M | 707.00M | 476.00M | 413.00M | 440.10M | 407.50M | 343.20M | 307.40M | 392.80M | 350.40M | 309.30M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 1.33B | 1.29B | 1.08B | 0.00 | 0.00 | 945.70M | 898.50M | 817.50M | 662.00M | 698.90M | 639.70M | 646.60M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 320.00M | 382.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 1.33B | 1.61B | 1.46B | 951.00M | 873.00M | 945.70M | 898.50M | 817.50M | 662.00M | 698.90M | 639.70M | 646.60M | 621.00M | 566.60M | 459.80M | 542.90M | 531.90M | 498.10M | 495.90M | 339.00M | 316.90M | 303.50M | 234.30M | 244.10M | 203.30M | 135.10M | 132.00M | 122.70M | 97.80M | 92.10M | 83.50M | 69.60M |
Other Expenses | -779.00M | 58.00M | 81.00M | 341.00M | -75.00M | 9.40M | 300.00K | 4.20M | 1.00M | 10.40M | 6.90M | 300.00K | 0.00 | 0.00 | -100.00K | 153.70M | -6.80M | -8.50M | 34.80M | 3.00M | -100.00K | -900.00K | 146.20M | 145.50M | 123.40M | 91.60M | 87.10M | 84.80M | 77.60M | 70.50M | 67.60M | 74.00M |
Operating Expenses | 1.41B | 1.67B | 1.54B | 1.29B | 798.00M | 1.04B | 1.04B | 1.71B | 763.40M | 792.70M | 702.30M | 646.90M | 612.90M | 589.00M | 459.70M | 696.60M | 525.10M | 489.60M | 530.70M | 342.00M | 316.80M | 302.60M | 380.50M | 389.60M | 326.70M | 226.70M | 219.10M | 207.50M | 175.40M | 162.60M | 151.10M | 143.60M |
Cost & Expenses | 13.04B | 14.37B | 13.52B | 9.55B | 8.87B | 9.34B | 8.72B | 8.85B | 7.08B | 7.34B | 6.58B | 6.36B | 6.32B | 5.15B | 3.86B | 5.12B | 4.90B | 4.23B | 3.97B | 3.22B | 2.80B | 2.48B | 2.18B | 2.39B | 2.22B | 1.68B | 1.59B | 1.41B | 1.22B | 1.11B | 920.40M | 898.80M |
Interest Income | 35.00M | 26.00M | 12.00M | 12.00M | 12.00M | 6.40M | 5.80M | 6.30M | 7.50M | 5.50M | 4.80M | 4.70M | 4.80M | 2.80M | 2.50M | 7.10M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 73.00M | 52.00M | 93.00M | 73.00M | 55.00M | 58.70M | 70.50M | 84.60M | 60.40M | 36.40M | 34.20M | 39.40M | 74.60M | 68.80M | 57.20M | 38.80M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 582.00M | 552.00M | 772.00M | 530.00M | 439.00M | 431.30M | 407.80M | 391.40M | 320.20M | 330.40M | 299.40M | 288.60M | 283.00M | 271.20M | 260.90M | 286.80M | 264.60M | 256.60M | 255.50M | 177.00M | 161.30M | 137.40M | 104.20M | 145.50M | 123.40M | 91.60M | 87.10M | 84.80M | 77.60M | 70.50M | 67.60M | 74.00M |
EBITDA | 1.67B | 1.64B | 1.69B | 1.59B | 1.64B | 1.70B | 1.54B | 1.51B | 1.31B | 1.40B | 1.22B | 1.09B | 1.12B | 797.10M | 337.10M | 339.60M | 689.40M | 567.10M | 613.40M | 486.10M | 431.20M | 389.40M | 273.10M | 400.00M | 366.80M | 251.00M | 259.60M | 211.90M | 186.40M | 182.90M | 132.60M | 101.20M |
EBITDA Ratio | 11.77% | 9.51% | 9.48% | 6.44% | 17.30% | 16.01% | 15.73% | 7.35% | 16.30% | 16.22% | 16.18% | 16.09% | 15.79% | 14.47% | 9.75% | 13.62% | 12.94% | 15.21% | 14.29% | 13.87% | 14.05% | 14.23% | 14.62% | 16.55% | 14.35% | 13.10% | 13.94% | 16.90% | 12.63% | 14.08% | 12.38% | 10.18% |
Operating Income | 1.16B | 781.00M | 635.00M | 87.00M | 1.30B | 1.19B | 1.08B | 225.90M | 939.70M | 963.70M | 855.20M | 752.90M | 797.50M | 504.30M | 50.80M | 14.40M | 424.80M | 274.60M | 323.10M | 309.10M | 269.90M | 252.00M | 140.70M | 253.20M | 243.40M | 159.40M | 172.50M | 127.10M | 108.80M | 112.40M | 65.00M | 27.20M |
Operating Income Ratio | 8.17% | 4.94% | 4.28% | 0.86% | 12.81% | 11.30% | 10.99% | 2.49% | 11.71% | 11.60% | 11.50% | 10.48% | 11.21% | 8.92% | 1.28% | 0.27% | 7.97% | 5.99% | 7.52% | 8.77% | 8.79% | 9.23% | 5.98% | 9.57% | 9.90% | 8.68% | 9.76% | 8.25% | 8.19% | 9.19% | 6.60% | 2.94% |
Total Other Income/Expenses | -169.00M | -96.00M | -404.00M | 346.00M | -38.00M | 5.90M | -9.00M | -30.50M | -12.90M | 16.40M | 14.10M | 8.10M | -31.60M | -41.90M | -32.90M | -400.00K | 5.60M | -81.50M | -8.90M | -500.00K | -13.20M | -18.20M | -34.60M | -105.20M | -36.40M | -18.70M | -14.60M | -72.40M | 2.40M | -4.70M | -7.90M | -36.60M |
Income Before Tax | 991.00M | 1.32B | 789.00M | 964.00M | 1.27B | 1.20B | 1.06B | 190.50M | 926.80M | 980.10M | 869.30M | 761.00M | 765.90M | 477.90M | 17.90M | 14.00M | 430.40M | 270.30M | 314.20M | 308.60M | 256.70M | 233.80M | 106.10M | 148.80M | 207.00M | 140.70M | 157.90M | 54.70M | 111.20M | 107.70M | 57.10M | -9.40M |
Income Before Tax Ratio | 6.98% | 8.34% | 5.32% | 9.48% | 12.44% | 11.36% | 10.85% | 2.10% | 11.55% | 11.80% | 11.69% | 10.59% | 10.77% | 8.45% | 0.45% | 0.27% | 8.08% | 5.89% | 7.32% | 8.75% | 8.36% | 8.56% | 4.51% | 5.62% | 8.42% | 7.66% | 8.94% | 3.55% | 8.37% | 8.80% | 5.79% | -1.02% |
Income Tax Expense | 289.00M | 292.00M | 150.00M | 397.00M | 468.00M | 211.30M | 580.30M | 30.30M | 280.40M | 292.60M | 218.30M | 238.60M | 195.30M | 81.70M | -18.50M | 33.30M | 113.90M | 32.40M | 55.10M | 81.20M | 73.20M | 77.20M | 39.70M | 54.80M | 74.70M | 46.00M | 54.70M | 12.90M | 37.00M | 43.30M | 24.30M | 2.70M |
Net Income | 625.00M | 944.00M | 537.00M | 500.00M | 746.00M | 930.70M | 439.90M | 118.50M | 609.70M | 655.80M | 624.30M | 500.90M | 550.10M | 377.40M | 27.00M | -35.60M | 288.50M | 211.60M | 239.60M | 218.30M | 174.90M | -119.10M | 66.40M | 94.00M | 132.30M | 94.70M | 103.20M | 41.80M | 74.20M | 64.40M | -98.00M | -12.10M |
Net Income Ratio | 4.40% | 5.97% | 3.62% | 4.92% | 7.34% | 8.84% | 4.49% | 1.31% | 7.60% | 7.90% | 8.39% | 6.97% | 7.73% | 6.68% | 0.68% | -0.68% | 5.41% | 4.61% | 5.58% | 6.19% | 5.70% | -4.36% | 2.82% | 3.55% | 5.38% | 5.16% | 5.84% | 2.71% | 5.58% | 5.26% | -9.95% | -1.31% |
EPS | 2.68 | 4.01 | 2.26 | 2.35 | 3.63 | 4.47 | 2.09 | 2.78 | 2.57 | 2.89 | 2.73 | 2.22 | 2.52 | 1.66 | 0.12 | -0.15 | 1.25 | 0.92 | 1.06 | 0.98 | 0.81 | -0.56 | 0.32 | 0.45 | 0.64 | 0.50 | 0.54 | 0.22 | 0.39 | 0.35 | -0.54 | -0.07 |
EPS Diluted | 2.67 | 3.99 | 2.24 | 2.34 | 3.61 | 4.44 | 2.08 | 2.76 | 2.56 | 2.86 | 2.70 | 2.09 | 2.22 | 1.54 | 0.12 | -0.15 | 1.23 | 0.92 | 1.04 | 0.97 | 0.80 | -0.55 | 0.31 | 0.44 | 0.63 | 0.50 | 0.54 | 0.22 | 0.39 | 0.34 | -0.53 | -0.07 |
Weighted Avg Shares Out | 232.80M | 235.50M | 238.10M | 213.00M | 205.70M | 208.20M | 210.40M | 214.37M | 224.41M | 227.15M | 228.60M | 225.30M | 218.46M | 228.31M | 233.04M | 232.01M | 232.00M | 229.61M | 226.83M | 223.49M | 216.46M | 213.00M | 210.52M | 211.13M | 207.58M | 187.83M | 189.46M | 188.93M | 188.50M | 184.66M | 180.23M | 182.64M |
Weighted Avg Shares Out (Dil) | 234.40M | 236.80M | 239.50M | 214.00M | 206.80M | 209.50M | 211.50M | 215.33M | 225.65M | 228.92M | 231.34M | 242.75M | 256.94M | 259.15M | 233.88M | 232.01M | 235.68M | 231.88M | 229.59M | 226.15M | 218.42M | 214.83M | 211.70M | 211.90M | 208.62M | 189.41M | 191.47M | 191.09M | 188.50M | 187.35M | 185.34M | 182.64M |
BWA or MOD: Which Is the Better Value Stock Right Now?
Are Investors Undervaluing BorgWarner (BWA) Right Now?
BorgWarner: Undervalued, But Not As Undervalued As You Might Think
BorgWarner Included in Forbes' list of America's Best Employers for Engineers 2025 List
BorgWarner (BWA) Shows Fast-paced Momentum But Is Still a Bargain Stock
UK Automotive Actuators Market, Forecast to 2032 Featuring Strategic Analysis of Continental, Robert Bosch, HELLA, BorgWarner, Denso, ZF, Valeo & More
All You Need to Know About BorgWarner (BWA) Rating Upgrade to Buy
BWA or MOD: Which Is the Better Value Stock Right Now?
Is BorgWarner (BWA) Stock Undervalued Right Now?
Why BorgWarner (BWA) is a Top Momentum Stock for the Long-Term
Source: https://incomestatements.info
Category: Stock Reports