See more : W.T.B. Financial Corporation (WTBFA) Income Statement Analysis – Financial Results
Complete financial analysis of Cleveland-Cliffs Inc. (CLF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Cleveland-Cliffs Inc., a leading company in the Steel industry within the Basic Materials sector.
- MetaTech (AP) Inc. (3224.TWO) Income Statement Analysis – Financial Results
- Umuthi Healthcare Solutions Plc (UHS.L) Income Statement Analysis – Financial Results
- Luokung Technology Corp. (LKCO) Income Statement Analysis – Financial Results
- Suratwwala Business Group Limited (SBGLP.NS) Income Statement Analysis – Financial Results
- FinTech Global Incorporated (8789.T) Income Statement Analysis – Financial Results
Cleveland-Cliffs Inc. (CLF)
About Cleveland-Cliffs Inc.
Cleveland-Cliffs Inc. operates as a flat-rolled steel producer in North America. The company offers carbon steel products, such as hot-rolled, cold-rolled, electrogalvanized, hot-dip galvanized, hot-dip galvannealed, aluminized, enameling, and advanced high-strength steel products; stainless steel products; plates; and grain oriented and non-oriented electrical steel products. It also provides tubular components, including carbon steel, stainless steel, and electric resistance welded tubing. In addition, the company offers tinplate products, such as electrolytic tin coated and chrome coated sheet, and tin mill products; tooling and sampling; raw materials; ingots, rolled blooms, and cast blooms; and hot-briquetted iron products. Further, it owns five iron ore mines in Minnesota and Michigan. The company serves automotive, infrastructure and manufacturing, distributors and converters, and steel producers. Cleveland-Cliffs Inc. was formerly known as Cliffs Natural Resources Inc. and changed its name to Cleveland-Cliffs Inc. in August 2017. The company was founded in 1847 and is headquartered in Cleveland, Ohio.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 22.00B | 22.99B | 20.44B | 5.35B | 1.99B | 2.33B | 2.33B | 2.11B | 2.01B | 4.62B | 5.69B | 5.87B | 6.79B | 4.68B | 2.34B | 3.61B | 2.28B | 1.92B | 1.74B | 1.21B | 857.70M | 598.60M | 330.40M | 430.10M | 361.40M | 493.80M | 438.90M | 503.20M | 460.70M | 388.90M | 355.90M | 310.70M | 317.40M | 309.90M | 350.50M | 393.30M | 363.20M | 266.80M | 326.40M |
Cost of Revenue | 20.61B | 20.47B | 15.91B | 5.10B | 1.41B | 1.52B | 1.82B | 1.72B | 1.78B | 4.17B | 4.54B | 4.70B | 4.11B | 3.16B | 2.03B | 2.45B | 1.81B | 1.51B | 1.35B | 1.06B | 835.00M | 582.70M | 401.80M | 354.60M | 296.50M | 377.70M | 335.60M | 375.30M | 339.60M | 285.50M | 239.30M | 227.00M | 239.30M | 249.90M | 224.90M | 279.00M | 329.20M | 283.70M | 273.00M |
Gross Profit | 1.39B | 2.52B | 4.53B | 252.00M | 575.70M | 809.60M | 509.60M | 389.30M | 236.50M | 451.40M | 1.15B | 1.17B | 2.69B | 1.52B | 308.90M | 1.16B | 462.00M | 414.00M | 389.00M | 149.90M | 22.70M | 15.90M | -71.40M | 75.50M | 64.90M | 116.10M | 103.30M | 127.90M | 121.10M | 103.40M | 116.60M | 83.70M | 78.10M | 60.00M | 125.60M | 114.30M | 34.00M | -16.90M | 53.40M |
Gross Profit Ratio | 6.32% | 10.95% | 22.18% | 4.71% | 28.93% | 34.71% | 21.87% | 18.46% | 11.75% | 9.76% | 20.19% | 19.96% | 39.57% | 32.54% | 13.19% | 32.13% | 20.31% | 21.54% | 22.36% | 12.42% | 2.65% | 2.66% | -21.61% | 17.55% | 17.96% | 23.51% | 23.54% | 25.42% | 26.29% | 26.59% | 32.76% | 26.94% | 24.61% | 19.36% | 35.83% | 29.06% | 9.36% | -6.33% | 16.36% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 577.00M | 465.00M | 422.00M | 244.00M | 119.40M | 116.80M | 105.80M | 117.80M | 110.00M | 208.70M | 231.60M | 282.50M | 274.40M | 238.00M | -120.70M | 186.40M | 114.20M | 64.00M | 47.90M | 37.60M | 25.10M | 23.80M | 21.00M | 18.70M | 16.10M | 18.70M | 17.10M | 16.70M | 15.10M | 15.90M | 15.20M | 16.60M | 19.70M | 15.20M | 17.90M | 22.00M | 18.90M | 17.30M | 14.90M |
Other Expenses | 137.00M | 110.00M | 80.00M | 60.00M | 27.00M | 17.20M | 3.20M | 400.00K | -2.60M | 26.80M | 900.00K | 2.70M | 80.50M | 20.50M | -42.00M | -47.40M | -30.60M | -11.70M | -1.10M | 141.40M | 32.80M | 67.90M | 0.00 | 25.60M | 22.50M | 20.30M | 18.90M | 17.60M | 16.80M | 14.40M | 13.50M | 14.10M | 16.00M | 14.60M | 15.00M | 20.30M | 2.70M | 17.20M | 18.10M |
Operating Expenses | 714.00M | 575.00M | 502.00M | 304.00M | 146.40M | 136.40M | 78.10M | 148.50M | 81.90M | 443.80M | 227.50M | 431.00M | 354.90M | 258.50M | -78.70M | 220.80M | 83.60M | 52.30M | 46.80M | 179.00M | 25.10M | 23.80M | 21.00M | 44.30M | 38.60M | 39.00M | 36.00M | 34.30M | 31.90M | 30.30M | 28.70M | 30.70M | 35.70M | 29.80M | 32.90M | 42.30M | 21.60M | 34.50M | 33.00M |
Cost & Expenses | 21.32B | 21.05B | 16.41B | 5.41B | 1.56B | 1.66B | 1.90B | 1.87B | 1.86B | 4.62B | 4.77B | 5.13B | 4.46B | 3.42B | 1.95B | 2.67B | 1.90B | 1.56B | 1.40B | 1.24B | 860.10M | 606.50M | 422.80M | 398.90M | 335.10M | 416.70M | 371.60M | 409.60M | 371.50M | 315.80M | 268.00M | 257.70M | 275.00M | 279.70M | 257.80M | 321.30M | 350.80M | 318.20M | 306.00M |
Interest Income | 0.00 | 276.00M | 337.00M | 238.00M | 101.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9.50M | 9.90M | 10.80M | 26.20M | 0.00 | 0.00 | 0.00 | 0.00 | 10.60M | 4.80M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 289.00M | 276.00M | 337.00M | 238.00M | 101.20M | 118.90M | 132.00M | 200.50M | 228.50M | 185.20M | 179.10M | 195.60M | 216.50M | 69.70M | 39.00M | 39.80M | 0.00 | 0.00 | 0.00 | 0.00 | 4.60M | 6.60M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 973.00M | 1.03B | 904.00M | 308.00M | 85.10M | 89.00M | 87.70M | 115.40M | 134.00M | 504.00M | 593.30M | 525.80M | 426.90M | 322.30M | 236.60M | 201.10M | 107.20M | 83.30M | 52.80M | 29.30M | 29.00M | 33.90M | 26.20M | 25.60M | 22.50M | 20.30M | 18.90M | 17.60M | 16.80M | 14.40M | 13.50M | 14.10M | 16.00M | 14.60M | 15.00M | 20.30M | 2.70M | 17.20M | 18.10M |
EBITDA | 1.86B | 3.11B | 5.04B | 310.00M | 498.40M | 776.00M | 477.90M | 288.00M | 675.60M | -8.91B | 1.26B | 219.60M | 2.88B | 1.69B | 565.50M | 957.20M | 485.60M | 445.00M | 395.00M | 154.30M | -8.00M | 21.40M | 12.60M | 56.60M | 41.70M | 97.40M | 103.00M | 111.20M | 106.00M | 87.50M | 101.40M | 67.10M | 58.40M | 44.80M | 107.70M | 92.30M | 15.10M | -34.20M | 38.50M |
EBITDA Ratio | 8.45% | 13.85% | 25.17% | 5.85% | 25.96% | 33.42% | 22.42% | 16.91% | 14.21% | 11.64% | 26.64% | 21.62% | 40.77% | 28.10% | 10.29% | 26.74% | 19.64% | 21.69% | 20.87% | -25.63% | 5.00% | 22.54% | -33.44% | 15.11% | 18.46% | 20.72% | 17.84% | 20.81% | 25.42% | 24.81% | 30.06% | 23.72% | 8.48% | -12.17% | 29.24% | 22.20% | -9.25% | -13.87% | 9.01% |
Operating Income | 677.00M | 1.94B | 4.01B | 5.00M | 429.30M | 673.20M | 431.50M | 240.80M | 151.30M | -9.43B | 671.00M | -308.80M | 2.33B | 1.27B | 230.20M | 938.90M | 378.40M | 361.70M | 342.20M | -29.10M | -2.40M | -7.90M | -92.40M | 31.20M | 26.30M | 77.10M | 67.30M | 93.60M | 89.20M | 73.10M | 87.90M | 53.00M | 42.40M | 30.20M | 92.70M | 72.00M | 12.40M | -51.40M | 20.40M |
Operating Income Ratio | 3.08% | 8.43% | 19.62% | 0.09% | 21.57% | 28.86% | 18.52% | 11.42% | 7.52% | -203.86% | 11.79% | -5.26% | 34.35% | 27.02% | 9.83% | 26.01% | 16.63% | 18.82% | 19.67% | -2.41% | -0.28% | -1.32% | -27.97% | 7.25% | 7.28% | 15.61% | 15.33% | 18.60% | 19.36% | 18.80% | 24.70% | 17.06% | 13.36% | 9.75% | 26.45% | 18.31% | 3.41% | -19.27% | 6.25% |
Total Other Income/Expenses | -80.00M | -143.00M | -209.00M | -51.00M | -117.20M | -108.30M | -282.00M | 76.30M | 161.80M | -9.71B | -891.00M | -193.00M | -92.20M | 65.40M | 60.40M | -312.70M | 2.30M | 26.10M | 25.90M | 167.20M | 1.80M | -44.80M | -17.90M | -1.30M | -14.50M | -5.30M | 5.30M | 1.90M | -17.60M | -15.60M | -12.20M | -11.60M | 27.70M | 76.40M | -5.80M | -7.70M | 36.50M | -4.50M | 1.60M |
Income Before Tax | 597.00M | 1.80B | 3.80B | -193.00M | 312.10M | 564.70M | 137.30M | 207.00M | 313.10M | -9.58B | 489.30M | -501.80M | 2.24B | 1.30B | 290.60M | 716.30M | 380.70M | 387.80M | 368.10M | 285.60M | -35.20M | -57.30M | -53.60M | 16.60M | 4.70M | 71.80M | 72.60M | 95.50M | 71.60M | 57.50M | 75.70M | 41.40M | 70.10M | 106.60M | 86.90M | 64.30M | 48.90M | -55.90M | 22.00M |
Income Before Tax Ratio | 2.71% | 7.81% | 18.60% | -3.60% | 15.68% | 24.21% | 5.89% | 9.82% | 15.55% | -207.29% | 8.60% | -8.54% | 32.99% | 27.73% | 12.41% | 19.85% | 16.73% | 20.18% | 21.16% | 23.67% | -4.10% | -9.57% | -16.22% | 3.86% | 1.30% | 14.54% | 16.54% | 18.98% | 15.54% | 14.79% | 21.27% | 13.32% | 22.09% | 34.40% | 24.79% | 16.35% | 13.46% | -20.95% | 6.74% |
Income Tax Expense | 148.00M | 423.00M | 773.00M | -111.00M | 17.60M | -475.20M | -252.40M | -12.20M | 169.30M | -1.32B | 55.10M | 255.90M | 420.10M | 292.00M | 20.80M | 144.20M | 84.10M | 90.90M | 84.80M | -34.90M | -300.00K | 9.10M | -16.30M | -1.50M | -100.00K | 14.40M | 17.70M | 34.50M | 10.70M | 14.70M | 21.10M | 10.60M | 16.30M | 32.80M | 24.40M | 19.60M | 18.30M | -14.20M | 1.90M |
Net Income | 399.00M | 1.34B | 2.99B | -82.00M | 292.80M | 1.13B | 374.90M | 174.10M | -749.30M | -7.19B | 413.50M | -899.40M | 1.62B | 1.02B | 205.10M | 515.80M | 270.00M | 280.10M | 277.60M | 323.60M | -32.70M | -188.30M | -22.90M | 18.10M | 4.80M | 57.40M | 54.90M | 61.00M | 57.80M | 42.80M | 54.60M | -7.90M | 53.80M | 73.80M | 60.60M | 39.20M | 12.70M | -41.70M | 20.10M |
Net Income Ratio | 1.81% | 5.81% | 14.62% | -1.53% | 14.71% | 48.37% | 16.09% | 8.26% | -37.22% | -155.48% | 7.27% | -15.31% | 23.83% | 21.78% | 8.76% | 14.29% | 11.87% | 14.58% | 15.96% | 26.82% | -3.81% | -31.46% | -6.93% | 4.21% | 1.33% | 11.62% | 12.51% | 12.12% | 12.55% | 11.01% | 15.34% | -2.54% | 16.95% | 23.81% | 17.29% | 9.97% | 3.50% | -15.63% | 6.16% |
EPS | 0.78 | 2.57 | 6.00 | -0.22 | 1.06 | 3.80 | 1.30 | 0.88 | -4.89 | -46.96 | 2.40 | -6.32 | 11.55 | 7.54 | 1.64 | 5.07 | 3.19 | 3.27 | 3.13 | 3.74 | -0.40 | -2.33 | -0.29 | 0.22 | 0.05 | 0.64 | 0.60 | 0.66 | 0.61 | 0.44 | 0.57 | -0.08 | 0.57 | 0.79 | 0.65 | 0.36 | 0.07 | -0.42 | 0.18 |
EPS Diluted | 0.78 | 2.55 | 5.35 | -0.22 | 1.03 | 3.71 | 1.28 | 0.87 | -4.88 | -46.96 | 2.37 | -6.32 | 11.48 | 7.49 | 1.63 | 4.76 | 2.57 | 2.60 | 2.50 | 2.95 | -0.40 | -2.33 | -0.29 | 0.22 | 0.05 | 0.63 | 0.60 | 0.65 | 0.60 | 0.44 | 0.57 | -0.08 | 0.56 | 0.78 | 0.64 | 0.35 | 0.07 | -0.42 | 0.18 |
Weighted Avg Shares Out | 510.00M | 519.00M | 498.00M | 379.00M | 276.76M | 297.18M | 288.44M | 197.66M | 153.23M | 153.10M | 151.73M | 142.35M | 140.23M | 135.30M | 125.00M | 101.50M | 82.99M | 84.14M | 86.91M | 85.23M | 82.05M | 80.99M | 80.35M | 83.22M | 88.80M | 89.60M | 91.20M | 92.78M | 95.54M | 96.72M | 96.00M | 95.70M | 94.59M | 93.57M | 93.23M | 105.45M | 108.07M | 99.36M | 100.82M |
Weighted Avg Shares Out (Dil) | 511.00M | 524.00M | 558.00M | 379.00M | 284.48M | 304.14M | 292.96M | 200.15M | 153.61M | 153.10M | 174.32M | 142.35M | 141.01M | 136.14M | 125.80M | 108.30M | 105.03M | 107.65M | 111.35M | 109.68M | 82.05M | 80.99M | 80.35M | 84.19M | 88.80M | 90.40M | 92.00M | 93.31M | 95.93M | 96.72M | 96.42M | 95.70M | 95.43M | 94.31M | 94.14M | 106.95M | 108.07M | 99.36M | 100.82M |
3 Steel Stocks to Buy for a Tarriff Tailwind
Cleveland-Cliffs (CLF) Exceeds Market Returns: Some Facts to Consider
3 Stocks to Watch as Call Option Activity Heats Up
Cleveland-Cliffs Commends President Biden's Reported Decision to Block Foreign Ownership of U.S. Steel by Japan's Nippon Steel
Cleveland-Cliffs Is a Buy, Analyst Says. Steel Is Bottoming.
Why Is Cleveland-Cliffs (CLF) Down 21.9% Since Last Earnings Report?
Cleveland-Cliffs (CLF) Announces Ratification of New Labor Deal
The Steel Industry's Best-Kept Secret: Cleveland-Cliffs
Cleveland-Cliffs (CLF) Loses 20% in a Month: Should You Buy Now?
Cleveland-Cliffs (CLF) Prices $600M Senior Notes for Stelco Deal
Source: https://incomestatements.info
Category: Stock Reports