See more : Imdex Limited (IMDXF) Income Statement Analysis – Financial Results
Complete financial analysis of Dorman Products, Inc. (DORM) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Dorman Products, Inc., a leading company in the Auto – Parts industry within the Consumer Cyclical sector.
- Yogi Infra Projects Limited (YOGISUNG.BO) Income Statement Analysis – Financial Results
- Novacon Technology Group Limited (8635.HK) Income Statement Analysis – Financial Results
- Kwang Ming Silk Mill Co., Ltd. (4420.TWO) Income Statement Analysis – Financial Results
- ACM Research (Shanghai), Inc. (688082.SS) Income Statement Analysis – Financial Results
- RecycLiCo Battery Materials Inc. (AMY.V) Income Statement Analysis – Financial Results
Dorman Products, Inc. (DORM)
About Dorman Products, Inc.
Dorman Products, Inc. supplies replacement parts and fasteners for passenger cars, light trucks, and medium- and heavy-duty trucks in the automotive aftermarket industry worldwide. It offers original equipment dealer products, such as intake and exhaust manifolds, window regulators, radiator fan assemblies, tire pressure monitor sensors, exhaust gas recirculation coolers, and complex electronics modules; fluid reservoirs, variable valve timing components, complex electronics, and integrated door lock actuators; and oil drain plugs, and wheel bolts and lug nuts. The company also provides automotive replacement parts, including door handles, keyless remotes and cases, and door hinge repairs; and heavy duty aftermarket parts for class 4-8 vehicles, such as lighting, cooling, engine management, wheel hardware, air tanks, and cab products. It offers powertrain products comprising cooling products, harmonic balancers, fluid lines and reservoirs, connectors, 4-wheel drive components, other engine, and transmission and axle components; and chassis products, such as control arms, ball joints, tie-rod ends, brake hardware and hydraulics, axle hardware, suspension arms, knuckles, links, bushings, leaf springs, other suspension, steering, and brake components. The company also provides automotive body products, including window lift motors, switches and handles, wiper, and other interior and exterior automotive body components; and hardware products comprising threaded bolts; automotive and home electrical wiring components; and other hardware assortments and merchandise. It offers its products under the OE Solutions, HELP!, OE FIX, Conduct-Tite, and HD Solutions brands through automotive aftermarket retailers, such as on-line platforms; national, regional, and local warehouse distributors; and specialty markets; salvage yards; local independent parts wholesalers; and mass merchants. The company was founded in 1918 and is headquartered in Colmar, Pennsylvania.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.93B | 1.73B | 1.35B | 1.09B | 991.33M | 973.71M | 903.22M | 859.60M | 802.96M | 751.48M | 664.47M | 570.42M | 529.29M | 455.72M | 377.38M | 342.33M | 327.73M | 295.83M | 278.12M | 249.53M | 222.08M | 215.52M | 201.67M | 201.39M | 236.70M | 178.30M | 153.00M | 147.00M | 113.80M | 65.80M | 62.30M | 47.40M | 40.60M | 35.90M | 32.00M |
| Cost of Revenue | 1.24B | 1.17B | 882.33M | 709.63M | 651.50M | 600.42M | 544.57M | 521.53M | 494.91M | 464.28M | 403.50M | 355.21M | 338.21M | 282.86M | 245.59M | 232.14M | 215.26M | 192.35M | 179.25M | 157.00M | 139.88M | 136.32M | 132.35M | 124.69M | 154.10M | 101.50M | 88.80M | 86.50M | 65.90M | 40.00M | 36.60M | 23.60M | 19.10M | 16.00M | 15.70M |
| Gross Profit | 685.42M | 564.45M | 462.92M | 383.12M | 339.83M | 373.28M | 358.65M | 338.07M | 308.05M | 287.20M | 260.97M | 215.21M | 191.08M | 172.86M | 131.79M | 110.19M | 112.47M | 103.48M | 98.86M | 92.52M | 82.21M | 79.20M | 69.32M | 76.70M | 82.60M | 76.80M | 64.20M | 60.50M | 47.90M | 25.80M | 25.70M | 23.80M | 21.50M | 19.90M | 16.30M |
| Gross Profit Ratio | 35.52% | 32.56% | 34.41% | 35.06% | 34.28% | 38.34% | 39.71% | 39.33% | 38.36% | 38.22% | 39.27% | 37.73% | 36.10% | 37.93% | 34.92% | 32.19% | 34.32% | 34.98% | 35.55% | 37.08% | 37.02% | 36.75% | 34.37% | 38.09% | 34.90% | 43.07% | 41.96% | 41.16% | 42.09% | 39.21% | 41.25% | 50.21% | 52.96% | 55.43% | 50.94% |
| Research & Development | 32.30M | 24.80M | 23.10M | 20.70M | 21.00M | 20.10M | 20.00M | 18.90M | 16.80M | 15.80M | 13.40M | 10.50M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 443.46M | 393.40M | 291.37M | 249.74M | 234.00M | 202.14M | 182.41M | 169.47M | 161.89M | 146.47M | 133.03M | 110.98M | 106.41M | 97.98M | 88.12M | 81.78M | 78.08M | 73.81M | 69.09M | 62.88M | 58.16M | 58.21M | 57.05M | 56.46M | 73.40M | 54.00M | 45.20M | 42.80M | 33.70M | 18.90M | 17.00M | 16.90M | 14.60M | 12.40M | 11.40M |
| Other Expenses | 0.00 | 735.00K | 377.00K | 2.36M | -21.00K | -8.00K | 348.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 414.00K | 2.90M | 0.00 | 0.00 | 0.00 | -2.14M | 0.00 | 7.93M | 7.60M | 6.40M | 4.30M | 4.40M | 3.80M | 1.40M | 1.10M | 900.00K | 800.00K | 700.00K | 600.00K |
| Operating Expenses | 470.66M | 393.40M | 291.37M | 249.74M | 234.00M | 202.14M | 182.41M | 169.47M | 161.89M | 146.47M | 133.03M | 110.98M | 106.41M | 97.98M | 88.12M | 81.78M | 78.50M | 76.71M | 69.09M | 62.88M | 58.16M | 56.07M | 57.05M | 64.39M | 81.00M | 60.40M | 49.50M | 47.20M | 37.50M | 20.30M | 18.10M | 17.80M | 15.40M | 13.10M | 12.00M |
| Cost & Expenses | 1.72B | 1.56B | 1.17B | 959.38M | 885.50M | 802.56M | 726.98M | 691.00M | 656.80M | 610.74M | 536.53M | 466.19M | 444.62M | 380.83M | 333.71M | 313.92M | 293.75M | 269.06M | 248.34M | 219.89M | 198.03M | 192.39M | 189.40M | 189.08M | 235.10M | 161.90M | 138.30M | 133.70M | 103.40M | 60.30M | 54.70M | 41.40M | 34.50M | 29.10M | 27.70M |
| Interest Income | 0.00 | 15.58M | 2.16M | 599.00K | 231.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 53.00K | 70.00K | 686.00K | 1.84M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 48.06M | 15.58M | 2.16M | 599.00K | 0.00 | 0.00 | 0.00 | 241.00K | 216.00K | 204.00K | 189.00K | 123.00K | 156.00K | 209.00K | 343.00K | 920.00K | 2.27M | 2.27M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 54.73M | 44.68M | 35.19M | 30.00M | 28.00M | 27.70M | 22.22M | 18.91M | 16.19M | 12.66M | 10.16M | 8.23M | 7.74M | 8.01M | 7.84M | 7.67M | 7.74M | 6.82M | 5.77M | 4.55M | 4.64M | 5.56M | 8.11M | 7.93M | 7.60M | 6.40M | 4.30M | 4.40M | 3.80M | 1.40M | 1.10M | 900.00K | 800.00K | 700.00K | 600.00K |
| EBITDA | 271.29M | 275.66M | 221.82M | 133.37M | 105.83M | 198.54M | 198.46M | 187.51M | 162.34M | 153.39M | 138.10M | 112.46M | 92.40M | 82.89M | 51.50M | 36.08M | 42.13M | 36.49M | 35.55M | 34.18M | 28.69M | 28.69M | 20.37M | 20.24M | 9.20M | 22.80M | 19.00M | 17.70M | 14.20M | 6.90M | 8.70M | 6.90M | 6.90M | 7.50M | 4.90M |
| EBITDA Ratio | 14.06% | 9.91% | 15.40% | 12.21% | 10.68% | 17.58% | 19.51% | 21.81% | 20.22% | 20.41% | 20.78% | 19.71% | 16.00% | 16.43% | 11.57% | 10.54% | 12.86% | 12.34% | 12.78% | 13.70% | 12.92% | 12.32% | 10.10% | 10.05% | 3.89% | 12.79% | 12.42% | 12.04% | 12.48% | 10.03% | 13.64% | 14.14% | 16.26% | 20.61% | 14.69% |
| Operating Income | 214.76M | 127.11M | 171.55M | 101.07M | 79.91M | 171.14M | 176.24M | 168.60M | 146.16M | 140.73M | 127.94M | 104.23M | 84.66M | 74.88M | 43.67M | 28.40M | 33.97M | 26.77M | 29.78M | 29.64M | 24.05M | 23.13M | 12.27M | 12.31M | 1.60M | 16.40M | 14.70M | 13.30M | 10.40M | 5.50M | 7.60M | 6.00M | 6.10M | 6.80M | 4.30M |
| Operating Income Ratio | 11.13% | 7.33% | 12.75% | 9.25% | 8.06% | 17.58% | 19.51% | 19.61% | 18.20% | 18.73% | 19.25% | 18.27% | 16.00% | 16.43% | 11.57% | 8.30% | 10.37% | 9.05% | 10.71% | 11.88% | 10.83% | 10.73% | 6.08% | 6.11% | 0.68% | 9.20% | 9.61% | 9.05% | 9.14% | 8.36% | 12.20% | 12.66% | 15.02% | 18.94% | 13.44% |
| Total Other Income/Expenses | -46.26M | -14.85M | -1.79M | 2.36M | -21.00K | -8.00K | 348.00K | -241.00K | -216.00K | -204.00K | -189.00K | -123.00K | -156.00K | -209.00K | -343.00K | -920.00K | -1.86M | -2.27M | -2.62M | -2.85M | -3.38M | -3.93M | -4.29M | -6.03M | -6.89M | -4.60M | -4.10M | -4.30M | -3.60M | -300.00K | -600.00K | -200.00K | -300.00K | -1.00M | -1.20M |
| Income Before Tax | 168.50M | 156.20M | 169.77M | 135.74M | 105.81M | 171.14M | 176.59M | 168.36M | 145.94M | 140.53M | 127.75M | 104.11M | 84.51M | 74.67M | 43.33M | 27.48M | 32.12M | 24.50M | 27.16M | 26.79M | 20.68M | 19.20M | 7.98M | 6.28M | -5.30M | 11.80M | 10.60M | 9.00M | 6.80M | 5.20M | 7.00M | 5.80M | 5.80M | 5.80M | 3.10M |
| Income Before Tax Ratio | 8.73% | 9.01% | 12.62% | 12.42% | 10.67% | 17.58% | 19.55% | 19.59% | 18.18% | 18.70% | 19.23% | 18.25% | 15.97% | 16.39% | 11.48% | 8.03% | 9.80% | 8.28% | 9.77% | 10.73% | 9.31% | 8.91% | 3.96% | 3.12% | -2.24% | 6.62% | 6.93% | 6.12% | 5.98% | 7.90% | 11.24% | 12.24% | 14.29% | 16.16% | 9.69% |
| Income Tax Expense | 39.24M | 34.65M | 38.23M | 28.87M | 22.05M | 37.53M | 69.99M | 62.31M | 53.61M | 50.54M | 45.83M | 37.70M | 31.23M | 28.54M | 16.83M | 9.67M | 12.92M | 10.70M | 10.08M | 9.70M | 7.37M | 6.85M | 2.75M | 2.18M | -1.70M | 4.20M | 3.90M | 3.30M | 2.40M | 2.00M | 2.50M | 2.30M | 2.30M | 2.30M | 1.20M |
| Net Income | 129.26M | 121.55M | 131.53M | 106.87M | 83.76M | 133.60M | 106.60M | 106.05M | 92.33M | 89.99M | 81.92M | 70.96M | 53.28M | 46.14M | 26.50M | 17.81M | 19.19M | 13.80M | 17.08M | 17.08M | 13.30M | 12.36M | 5.23M | 4.10M | -3.60M | 7.60M | 6.70M | 5.70M | 4.40M | 3.20M | 4.50M | 3.50M | 3.50M | 3.50M | 1.90M |
| Net Income Ratio | 6.70% | 7.01% | 9.78% | 9.78% | 8.45% | 13.72% | 11.80% | 12.34% | 11.50% | 11.97% | 12.33% | 12.44% | 10.07% | 10.12% | 7.02% | 5.20% | 5.86% | 4.66% | 6.14% | 6.85% | 5.99% | 5.73% | 2.59% | 2.03% | -1.52% | 4.26% | 4.38% | 3.88% | 3.87% | 4.86% | 7.22% | 7.38% | 8.62% | 9.75% | 5.94% |
| EPS | 4.13 | 3.87 | 4.13 | 3.31 | 2.57 | 4.05 | 3.18 | 3.07 | 2.65 | 2.53 | 2.25 | 1.95 | 1.49 | 1.30 | 0.75 | 0.51 | 0.54 | 0.39 | 0.48 | 0.24 | 0.39 | 0.37 | 0.15 | 0.12 | -0.11 | 0.23 | 0.21 | 0.18 | 0.07 | 0.05 | 0.08 | 0.07 | 0.07 | 0.09 | 0.05 |
| EPS Diluted | 4.10 | 3.85 | 4.12 | 3.30 | 2.56 | 4.02 | 3.13 | 3.07 | 2.60 | 2.49 | 2.24 | 1.94 | 1.47 | 1.27 | 0.74 | 0.50 | 0.53 | 0.38 | 0.47 | 0.23 | 0.37 | 0.35 | 0.15 | 0.12 | -0.11 | 0.23 | 0.21 | 0.18 | 0.07 | 0.05 | 0.08 | 0.07 | 0.07 | 0.09 | 0.05 |
| Weighted Avg Shares Out | 31.30M | 31.43M | 31.81M | 32.28M | 32.61M | 33.00M | 33.57M | 34.52M | 34.86M | 35.61M | 36.46M | 36.48M | 35.87M | 35.53M | 35.32M | 35.35M | 35.39M | 35.44M | 35.83M | 35.30M | 34.59M | 33.95M | 34.29M | 33.43M | 33.50M | 33.32M | 32.17M | 31.99M | 31.93M | 31.83M | 31.77M | 26.70M | 26.70M | 25.80M | 40.00M |
| Weighted Avg Shares Out (Dil) | 31.53M | 31.54M | 31.96M | 32.37M | 32.69M | 33.21M | 34.05M | 34.60M | 35.54M | 36.19M | 36.62M | 36.49M | 36.37M | 36.23M | 35.99M | 36.10M | 36.26M | 36.28M | 36.87M | 36.69M | 36.20M | 35.79M | 34.37M | 34.04M | 33.50M | 33.68M | 32.17M | 31.99M | 31.93M | 31.83M | 31.77M | 26.70M | 26.70M | 25.80M | 40.00M |
These 2 Auto Replacement Parts Stocks Are Worth Watching Now
The Zacks Analyst Blog Blue Bird, BYD Co and Dorman
Brokers Bullish on These 3 Auto Stocks: Is There Still Time to Buy?
Here is Why Growth Investors Should Buy Dorman Products (DORM) Now
Dorman Products: Significant Bottom-Line Growth Turns Into Favorable Risk/Reward Prospect
5 Relative Price Strength Stocks to Manage Market Volatility
Are You Looking for a Top Momentum Pick? Why Dorman Products (DORM) is a Great Choice
Dorman Products: Light Duty Segment Leads Sales Growth
3 Reasons Why Growth Investors Shouldn't Overlook Dorman Products (DORM)
Dorman Products, Inc. (DORM) Q2 2024 Earnings Call Transcript
Source: https://incomestatements.info
Category: Stock Reports