See more : Duro Felguera, S.A. (0F7F.L) Income Statement Analysis – Financial Results
Complete financial analysis of Dorman Products, Inc. (DORM) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Dorman Products, Inc., a leading company in the Auto – Parts industry within the Consumer Cyclical sector.
- Comstock Metals Ltd. (CMMMF) Income Statement Analysis – Financial Results
- DiDi Global Inc. (DIDIY) Income Statement Analysis – Financial Results
- JiaoZuo WanFang Aluminum Manufacturing Co., Ltd (000612.SZ) Income Statement Analysis – Financial Results
- Indo US Bio-Tech Limited (INDOUS.BO) Income Statement Analysis – Financial Results
- Broadmark Realty Capital Inc. (BRMK) Income Statement Analysis – Financial Results
Dorman Products, Inc. (DORM)
About Dorman Products, Inc.
Dorman Products, Inc. supplies replacement parts and fasteners for passenger cars, light trucks, and medium- and heavy-duty trucks in the automotive aftermarket industry worldwide. It offers original equipment dealer products, such as intake and exhaust manifolds, window regulators, radiator fan assemblies, tire pressure monitor sensors, exhaust gas recirculation coolers, and complex electronics modules; fluid reservoirs, variable valve timing components, complex electronics, and integrated door lock actuators; and oil drain plugs, and wheel bolts and lug nuts. The company also provides automotive replacement parts, including door handles, keyless remotes and cases, and door hinge repairs; and heavy duty aftermarket parts for class 4-8 vehicles, such as lighting, cooling, engine management, wheel hardware, air tanks, and cab products. It offers powertrain products comprising cooling products, harmonic balancers, fluid lines and reservoirs, connectors, 4-wheel drive components, other engine, and transmission and axle components; and chassis products, such as control arms, ball joints, tie-rod ends, brake hardware and hydraulics, axle hardware, suspension arms, knuckles, links, bushings, leaf springs, other suspension, steering, and brake components. The company also provides automotive body products, including window lift motors, switches and handles, wiper, and other interior and exterior automotive body components; and hardware products comprising threaded bolts; automotive and home electrical wiring components; and other hardware assortments and merchandise. It offers its products under the OE Solutions, HELP!, OE FIX, Conduct-Tite, and HD Solutions brands through automotive aftermarket retailers, such as on-line platforms; national, regional, and local warehouse distributors; and specialty markets; salvage yards; local independent parts wholesalers; and mass merchants. The company was founded in 1918 and is headquartered in Colmar, Pennsylvania.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.93B | 1.73B | 1.35B | 1.09B | 991.33M | 973.71M | 903.22M | 859.60M | 802.96M | 751.48M | 664.47M | 570.42M | 529.29M | 455.72M | 377.38M | 342.33M | 327.73M | 295.83M | 278.12M | 249.53M | 222.08M | 215.52M | 201.67M | 201.39M | 236.70M | 178.30M | 153.00M | 147.00M | 113.80M | 65.80M | 62.30M | 47.40M | 40.60M | 35.90M | 32.00M |
| Cost of Revenue | 1.24B | 1.17B | 882.33M | 709.63M | 651.50M | 600.42M | 544.57M | 521.53M | 494.91M | 464.28M | 403.50M | 355.21M | 338.21M | 282.86M | 245.59M | 232.14M | 215.26M | 192.35M | 179.25M | 157.00M | 139.88M | 136.32M | 132.35M | 124.69M | 154.10M | 101.50M | 88.80M | 86.50M | 65.90M | 40.00M | 36.60M | 23.60M | 19.10M | 16.00M | 15.70M |
| Gross Profit | 685.42M | 564.45M | 462.92M | 383.12M | 339.83M | 373.28M | 358.65M | 338.07M | 308.05M | 287.20M | 260.97M | 215.21M | 191.08M | 172.86M | 131.79M | 110.19M | 112.47M | 103.48M | 98.86M | 92.52M | 82.21M | 79.20M | 69.32M | 76.70M | 82.60M | 76.80M | 64.20M | 60.50M | 47.90M | 25.80M | 25.70M | 23.80M | 21.50M | 19.90M | 16.30M |
| Gross Profit Ratio | 35.52% | 32.56% | 34.41% | 35.06% | 34.28% | 38.34% | 39.71% | 39.33% | 38.36% | 38.22% | 39.27% | 37.73% | 36.10% | 37.93% | 34.92% | 32.19% | 34.32% | 34.98% | 35.55% | 37.08% | 37.02% | 36.75% | 34.37% | 38.09% | 34.90% | 43.07% | 41.96% | 41.16% | 42.09% | 39.21% | 41.25% | 50.21% | 52.96% | 55.43% | 50.94% |
| Research & Development | 32.30M | 24.80M | 23.10M | 20.70M | 21.00M | 20.10M | 20.00M | 18.90M | 16.80M | 15.80M | 13.40M | 10.50M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 443.46M | 393.40M | 291.37M | 249.74M | 234.00M | 202.14M | 182.41M | 169.47M | 161.89M | 146.47M | 133.03M | 110.98M | 106.41M | 97.98M | 88.12M | 81.78M | 78.08M | 73.81M | 69.09M | 62.88M | 58.16M | 58.21M | 57.05M | 56.46M | 73.40M | 54.00M | 45.20M | 42.80M | 33.70M | 18.90M | 17.00M | 16.90M | 14.60M | 12.40M | 11.40M |
| Other Expenses | 0.00 | 735.00K | 377.00K | 2.36M | -21.00K | -8.00K | 348.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 414.00K | 2.90M | 0.00 | 0.00 | 0.00 | -2.14M | 0.00 | 7.93M | 7.60M | 6.40M | 4.30M | 4.40M | 3.80M | 1.40M | 1.10M | 900.00K | 800.00K | 700.00K | 600.00K |
| Operating Expenses | 470.66M | 393.40M | 291.37M | 249.74M | 234.00M | 202.14M | 182.41M | 169.47M | 161.89M | 146.47M | 133.03M | 110.98M | 106.41M | 97.98M | 88.12M | 81.78M | 78.50M | 76.71M | 69.09M | 62.88M | 58.16M | 56.07M | 57.05M | 64.39M | 81.00M | 60.40M | 49.50M | 47.20M | 37.50M | 20.30M | 18.10M | 17.80M | 15.40M | 13.10M | 12.00M |
| Cost & Expenses | 1.72B | 1.56B | 1.17B | 959.38M | 885.50M | 802.56M | 726.98M | 691.00M | 656.80M | 610.74M | 536.53M | 466.19M | 444.62M | 380.83M | 333.71M | 313.92M | 293.75M | 269.06M | 248.34M | 219.89M | 198.03M | 192.39M | 189.40M | 189.08M | 235.10M | 161.90M | 138.30M | 133.70M | 103.40M | 60.30M | 54.70M | 41.40M | 34.50M | 29.10M | 27.70M |
| Interest Income | 0.00 | 15.58M | 2.16M | 599.00K | 231.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 53.00K | 70.00K | 686.00K | 1.84M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 48.06M | 15.58M | 2.16M | 599.00K | 0.00 | 0.00 | 0.00 | 241.00K | 216.00K | 204.00K | 189.00K | 123.00K | 156.00K | 209.00K | 343.00K | 920.00K | 2.27M | 2.27M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 54.73M | 44.68M | 35.19M | 30.00M | 28.00M | 27.70M | 22.22M | 18.91M | 16.19M | 12.66M | 10.16M | 8.23M | 7.74M | 8.01M | 7.84M | 7.67M | 7.74M | 6.82M | 5.77M | 4.55M | 4.64M | 5.56M | 8.11M | 7.93M | 7.60M | 6.40M | 4.30M | 4.40M | 3.80M | 1.40M | 1.10M | 900.00K | 800.00K | 700.00K | 600.00K |
| EBITDA | 271.29M | 275.66M | 221.82M | 133.37M | 105.83M | 198.54M | 198.46M | 187.51M | 162.34M | 153.39M | 138.10M | 112.46M | 92.40M | 82.89M | 51.50M | 36.08M | 42.13M | 36.49M | 35.55M | 34.18M | 28.69M | 28.69M | 20.37M | 20.24M | 9.20M | 22.80M | 19.00M | 17.70M | 14.20M | 6.90M | 8.70M | 6.90M | 6.90M | 7.50M | 4.90M |
| EBITDA Ratio | 14.06% | 9.91% | 15.40% | 12.21% | 10.68% | 17.58% | 19.51% | 21.81% | 20.22% | 20.41% | 20.78% | 19.71% | 16.00% | 16.43% | 11.57% | 10.54% | 12.86% | 12.34% | 12.78% | 13.70% | 12.92% | 12.32% | 10.10% | 10.05% | 3.89% | 12.79% | 12.42% | 12.04% | 12.48% | 10.03% | 13.64% | 14.14% | 16.26% | 20.61% | 14.69% |
| Operating Income | 214.76M | 127.11M | 171.55M | 101.07M | 79.91M | 171.14M | 176.24M | 168.60M | 146.16M | 140.73M | 127.94M | 104.23M | 84.66M | 74.88M | 43.67M | 28.40M | 33.97M | 26.77M | 29.78M | 29.64M | 24.05M | 23.13M | 12.27M | 12.31M | 1.60M | 16.40M | 14.70M | 13.30M | 10.40M | 5.50M | 7.60M | 6.00M | 6.10M | 6.80M | 4.30M |
| Operating Income Ratio | 11.13% | 7.33% | 12.75% | 9.25% | 8.06% | 17.58% | 19.51% | 19.61% | 18.20% | 18.73% | 19.25% | 18.27% | 16.00% | 16.43% | 11.57% | 8.30% | 10.37% | 9.05% | 10.71% | 11.88% | 10.83% | 10.73% | 6.08% | 6.11% | 0.68% | 9.20% | 9.61% | 9.05% | 9.14% | 8.36% | 12.20% | 12.66% | 15.02% | 18.94% | 13.44% |
| Total Other Income/Expenses | -46.26M | -14.85M | -1.79M | 2.36M | -21.00K | -8.00K | 348.00K | -241.00K | -216.00K | -204.00K | -189.00K | -123.00K | -156.00K | -209.00K | -343.00K | -920.00K | -1.86M | -2.27M | -2.62M | -2.85M | -3.38M | -3.93M | -4.29M | -6.03M | -6.89M | -4.60M | -4.10M | -4.30M | -3.60M | -300.00K | -600.00K | -200.00K | -300.00K | -1.00M | -1.20M |
| Income Before Tax | 168.50M | 156.20M | 169.77M | 135.74M | 105.81M | 171.14M | 176.59M | 168.36M | 145.94M | 140.53M | 127.75M | 104.11M | 84.51M | 74.67M | 43.33M | 27.48M | 32.12M | 24.50M | 27.16M | 26.79M | 20.68M | 19.20M | 7.98M | 6.28M | -5.30M | 11.80M | 10.60M | 9.00M | 6.80M | 5.20M | 7.00M | 5.80M | 5.80M | 5.80M | 3.10M |
| Income Before Tax Ratio | 8.73% | 9.01% | 12.62% | 12.42% | 10.67% | 17.58% | 19.55% | 19.59% | 18.18% | 18.70% | 19.23% | 18.25% | 15.97% | 16.39% | 11.48% | 8.03% | 9.80% | 8.28% | 9.77% | 10.73% | 9.31% | 8.91% | 3.96% | 3.12% | -2.24% | 6.62% | 6.93% | 6.12% | 5.98% | 7.90% | 11.24% | 12.24% | 14.29% | 16.16% | 9.69% |
| Income Tax Expense | 39.24M | 34.65M | 38.23M | 28.87M | 22.05M | 37.53M | 69.99M | 62.31M | 53.61M | 50.54M | 45.83M | 37.70M | 31.23M | 28.54M | 16.83M | 9.67M | 12.92M | 10.70M | 10.08M | 9.70M | 7.37M | 6.85M | 2.75M | 2.18M | -1.70M | 4.20M | 3.90M | 3.30M | 2.40M | 2.00M | 2.50M | 2.30M | 2.30M | 2.30M | 1.20M |
| Net Income | 129.26M | 121.55M | 131.53M | 106.87M | 83.76M | 133.60M | 106.60M | 106.05M | 92.33M | 89.99M | 81.92M | 70.96M | 53.28M | 46.14M | 26.50M | 17.81M | 19.19M | 13.80M | 17.08M | 17.08M | 13.30M | 12.36M | 5.23M | 4.10M | -3.60M | 7.60M | 6.70M | 5.70M | 4.40M | 3.20M | 4.50M | 3.50M | 3.50M | 3.50M | 1.90M |
| Net Income Ratio | 6.70% | 7.01% | 9.78% | 9.78% | 8.45% | 13.72% | 11.80% | 12.34% | 11.50% | 11.97% | 12.33% | 12.44% | 10.07% | 10.12% | 7.02% | 5.20% | 5.86% | 4.66% | 6.14% | 6.85% | 5.99% | 5.73% | 2.59% | 2.03% | -1.52% | 4.26% | 4.38% | 3.88% | 3.87% | 4.86% | 7.22% | 7.38% | 8.62% | 9.75% | 5.94% |
| EPS | 4.13 | 3.87 | 4.13 | 3.31 | 2.57 | 4.05 | 3.18 | 3.07 | 2.65 | 2.53 | 2.25 | 1.95 | 1.49 | 1.30 | 0.75 | 0.51 | 0.54 | 0.39 | 0.48 | 0.24 | 0.39 | 0.37 | 0.15 | 0.12 | -0.11 | 0.23 | 0.21 | 0.18 | 0.07 | 0.05 | 0.08 | 0.07 | 0.07 | 0.09 | 0.05 |
| EPS Diluted | 4.10 | 3.85 | 4.12 | 3.30 | 2.56 | 4.02 | 3.13 | 3.07 | 2.60 | 2.49 | 2.24 | 1.94 | 1.47 | 1.27 | 0.74 | 0.50 | 0.53 | 0.38 | 0.47 | 0.23 | 0.37 | 0.35 | 0.15 | 0.12 | -0.11 | 0.23 | 0.21 | 0.18 | 0.07 | 0.05 | 0.08 | 0.07 | 0.07 | 0.09 | 0.05 |
| Weighted Avg Shares Out | 31.30M | 31.43M | 31.81M | 32.28M | 32.61M | 33.00M | 33.57M | 34.52M | 34.86M | 35.61M | 36.46M | 36.48M | 35.87M | 35.53M | 35.32M | 35.35M | 35.39M | 35.44M | 35.83M | 35.30M | 34.59M | 33.95M | 34.29M | 33.43M | 33.50M | 33.32M | 32.17M | 31.99M | 31.93M | 31.83M | 31.77M | 26.70M | 26.70M | 25.80M | 40.00M |
| Weighted Avg Shares Out (Dil) | 31.53M | 31.54M | 31.96M | 32.37M | 32.69M | 33.21M | 34.05M | 34.60M | 35.54M | 36.19M | 36.62M | 36.49M | 36.37M | 36.23M | 35.99M | 36.10M | 36.26M | 36.28M | 36.87M | 36.69M | 36.20M | 35.79M | 34.37M | 34.04M | 33.50M | 33.68M | 32.17M | 31.99M | 31.93M | 31.83M | 31.77M | 26.70M | 26.70M | 25.80M | 40.00M |
Dorman rolls into 2024 with more than 300 new products, including more aftermarket exclusives and Dorman® OE FIX™ innovations
3 Auto Replacement Parts Stocks That Are Showing Resilience
Bear Of The Day: Dorman Products (DORM)
Dorman Products: Demand In Automotive Aftermarket And Global Vehicle Sales Set To Boost Growth
Dorman introduces hundreds of new products, including more aftermarket exclusives and Dorman® OE FIX™ repair solutions
Why Dorman Products Stock Dropped Today
Dorman Products (DORM) Lags Q3 Earnings Estimates
Dorman Products, Inc. Reports Third Quarter 2023 Results
Dorman introduces hundreds of new products, including more aftermarket exclusives and Dorman® OE FIX™ repair solutions
Should Value Investors Buy Dorman Products (DORM) Stock?
Source: https://incomestatements.info
Category: Stock Reports