See more : Purple Group Limited (PPE.JO) Income Statement Analysis – Financial Results
Complete financial analysis of Dorman Products, Inc. (DORM) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Dorman Products, Inc., a leading company in the Auto – Parts industry within the Consumer Cyclical sector.
- Citizens Bancorp of Virginia, Inc. (CZBT) Income Statement Analysis – Financial Results
- Goldstone Investment Group Limited (0901.HK) Income Statement Analysis – Financial Results
- Reconnaissance Energy Africa Ltd. (RECO.V) Income Statement Analysis – Financial Results
- Nissan Chemical Corporation (NNCHY) Income Statement Analysis – Financial Results
- EIH Associated Hotels Limited (EIHAHOTELS.NS) Income Statement Analysis – Financial Results
Dorman Products, Inc. (DORM)
About Dorman Products, Inc.
Dorman Products, Inc. supplies replacement parts and fasteners for passenger cars, light trucks, and medium- and heavy-duty trucks in the automotive aftermarket industry worldwide. It offers original equipment dealer products, such as intake and exhaust manifolds, window regulators, radiator fan assemblies, tire pressure monitor sensors, exhaust gas recirculation coolers, and complex electronics modules; fluid reservoirs, variable valve timing components, complex electronics, and integrated door lock actuators; and oil drain plugs, and wheel bolts and lug nuts. The company also provides automotive replacement parts, including door handles, keyless remotes and cases, and door hinge repairs; and heavy duty aftermarket parts for class 4-8 vehicles, such as lighting, cooling, engine management, wheel hardware, air tanks, and cab products. It offers powertrain products comprising cooling products, harmonic balancers, fluid lines and reservoirs, connectors, 4-wheel drive components, other engine, and transmission and axle components; and chassis products, such as control arms, ball joints, tie-rod ends, brake hardware and hydraulics, axle hardware, suspension arms, knuckles, links, bushings, leaf springs, other suspension, steering, and brake components. The company also provides automotive body products, including window lift motors, switches and handles, wiper, and other interior and exterior automotive body components; and hardware products comprising threaded bolts; automotive and home electrical wiring components; and other hardware assortments and merchandise. It offers its products under the OE Solutions, HELP!, OE FIX, Conduct-Tite, and HD Solutions brands through automotive aftermarket retailers, such as on-line platforms; national, regional, and local warehouse distributors; and specialty markets; salvage yards; local independent parts wholesalers; and mass merchants. The company was founded in 1918 and is headquartered in Colmar, Pennsylvania.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.93B | 1.73B | 1.35B | 1.09B | 991.33M | 973.71M | 903.22M | 859.60M | 802.96M | 751.48M | 664.47M | 570.42M | 529.29M | 455.72M | 377.38M | 342.33M | 327.73M | 295.83M | 278.12M | 249.53M | 222.08M | 215.52M | 201.67M | 201.39M | 236.70M | 178.30M | 153.00M | 147.00M | 113.80M | 65.80M | 62.30M | 47.40M | 40.60M | 35.90M | 32.00M |
Cost of Revenue | 1.24B | 1.17B | 882.33M | 709.63M | 651.50M | 600.42M | 544.57M | 521.53M | 494.91M | 464.28M | 403.50M | 355.21M | 338.21M | 282.86M | 245.59M | 232.14M | 215.26M | 192.35M | 179.25M | 157.00M | 139.88M | 136.32M | 132.35M | 124.69M | 154.10M | 101.50M | 88.80M | 86.50M | 65.90M | 40.00M | 36.60M | 23.60M | 19.10M | 16.00M | 15.70M |
Gross Profit | 685.42M | 564.45M | 462.92M | 383.12M | 339.83M | 373.28M | 358.65M | 338.07M | 308.05M | 287.20M | 260.97M | 215.21M | 191.08M | 172.86M | 131.79M | 110.19M | 112.47M | 103.48M | 98.86M | 92.52M | 82.21M | 79.20M | 69.32M | 76.70M | 82.60M | 76.80M | 64.20M | 60.50M | 47.90M | 25.80M | 25.70M | 23.80M | 21.50M | 19.90M | 16.30M |
Gross Profit Ratio | 35.52% | 32.56% | 34.41% | 35.06% | 34.28% | 38.34% | 39.71% | 39.33% | 38.36% | 38.22% | 39.27% | 37.73% | 36.10% | 37.93% | 34.92% | 32.19% | 34.32% | 34.98% | 35.55% | 37.08% | 37.02% | 36.75% | 34.37% | 38.09% | 34.90% | 43.07% | 41.96% | 41.16% | 42.09% | 39.21% | 41.25% | 50.21% | 52.96% | 55.43% | 50.94% |
Research & Development | 32.30M | 24.80M | 23.10M | 20.70M | 21.00M | 20.10M | 20.00M | 18.90M | 16.80M | 15.80M | 13.40M | 10.50M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 443.46M | 393.40M | 291.37M | 249.74M | 234.00M | 202.14M | 182.41M | 169.47M | 161.89M | 146.47M | 133.03M | 110.98M | 106.41M | 97.98M | 88.12M | 81.78M | 78.08M | 73.81M | 69.09M | 62.88M | 58.16M | 58.21M | 57.05M | 56.46M | 73.40M | 54.00M | 45.20M | 42.80M | 33.70M | 18.90M | 17.00M | 16.90M | 14.60M | 12.40M | 11.40M |
Other Expenses | 0.00 | 735.00K | 377.00K | 2.36M | -21.00K | -8.00K | 348.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 414.00K | 2.90M | 0.00 | 0.00 | 0.00 | -2.14M | 0.00 | 7.93M | 7.60M | 6.40M | 4.30M | 4.40M | 3.80M | 1.40M | 1.10M | 900.00K | 800.00K | 700.00K | 600.00K |
Operating Expenses | 470.66M | 393.40M | 291.37M | 249.74M | 234.00M | 202.14M | 182.41M | 169.47M | 161.89M | 146.47M | 133.03M | 110.98M | 106.41M | 97.98M | 88.12M | 81.78M | 78.50M | 76.71M | 69.09M | 62.88M | 58.16M | 56.07M | 57.05M | 64.39M | 81.00M | 60.40M | 49.50M | 47.20M | 37.50M | 20.30M | 18.10M | 17.80M | 15.40M | 13.10M | 12.00M |
Cost & Expenses | 1.72B | 1.56B | 1.17B | 959.38M | 885.50M | 802.56M | 726.98M | 691.00M | 656.80M | 610.74M | 536.53M | 466.19M | 444.62M | 380.83M | 333.71M | 313.92M | 293.75M | 269.06M | 248.34M | 219.89M | 198.03M | 192.39M | 189.40M | 189.08M | 235.10M | 161.90M | 138.30M | 133.70M | 103.40M | 60.30M | 54.70M | 41.40M | 34.50M | 29.10M | 27.70M |
Interest Income | 0.00 | 15.58M | 2.16M | 599.00K | 231.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 53.00K | 70.00K | 686.00K | 1.84M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 48.06M | 15.58M | 2.16M | 599.00K | 0.00 | 0.00 | 0.00 | 241.00K | 216.00K | 204.00K | 189.00K | 123.00K | 156.00K | 209.00K | 343.00K | 920.00K | 2.27M | 2.27M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 54.73M | 44.68M | 35.19M | 30.00M | 28.00M | 27.70M | 22.22M | 18.91M | 16.19M | 12.66M | 10.16M | 8.23M | 7.74M | 8.01M | 7.84M | 7.67M | 7.74M | 6.82M | 5.77M | 4.55M | 4.64M | 5.56M | 8.11M | 7.93M | 7.60M | 6.40M | 4.30M | 4.40M | 3.80M | 1.40M | 1.10M | 900.00K | 800.00K | 700.00K | 600.00K |
EBITDA | 271.29M | 275.66M | 221.82M | 133.37M | 105.83M | 198.54M | 198.46M | 187.51M | 162.34M | 153.39M | 138.10M | 112.46M | 92.40M | 82.89M | 51.50M | 36.08M | 42.13M | 36.49M | 35.55M | 34.18M | 28.69M | 28.69M | 20.37M | 20.24M | 9.20M | 22.80M | 19.00M | 17.70M | 14.20M | 6.90M | 8.70M | 6.90M | 6.90M | 7.50M | 4.90M |
EBITDA Ratio | 14.06% | 9.91% | 15.40% | 12.21% | 10.68% | 17.58% | 19.51% | 21.81% | 20.22% | 20.41% | 20.78% | 19.71% | 16.00% | 16.43% | 11.57% | 10.54% | 12.86% | 12.34% | 12.78% | 13.70% | 12.92% | 12.32% | 10.10% | 10.05% | 3.89% | 12.79% | 12.42% | 12.04% | 12.48% | 10.03% | 13.64% | 14.14% | 16.26% | 20.61% | 14.69% |
Operating Income | 214.76M | 127.11M | 171.55M | 101.07M | 79.91M | 171.14M | 176.24M | 168.60M | 146.16M | 140.73M | 127.94M | 104.23M | 84.66M | 74.88M | 43.67M | 28.40M | 33.97M | 26.77M | 29.78M | 29.64M | 24.05M | 23.13M | 12.27M | 12.31M | 1.60M | 16.40M | 14.70M | 13.30M | 10.40M | 5.50M | 7.60M | 6.00M | 6.10M | 6.80M | 4.30M |
Operating Income Ratio | 11.13% | 7.33% | 12.75% | 9.25% | 8.06% | 17.58% | 19.51% | 19.61% | 18.20% | 18.73% | 19.25% | 18.27% | 16.00% | 16.43% | 11.57% | 8.30% | 10.37% | 9.05% | 10.71% | 11.88% | 10.83% | 10.73% | 6.08% | 6.11% | 0.68% | 9.20% | 9.61% | 9.05% | 9.14% | 8.36% | 12.20% | 12.66% | 15.02% | 18.94% | 13.44% |
Total Other Income/Expenses | -46.26M | -14.85M | -1.79M | 2.36M | -21.00K | -8.00K | 348.00K | -241.00K | -216.00K | -204.00K | -189.00K | -123.00K | -156.00K | -209.00K | -343.00K | -920.00K | -1.86M | -2.27M | -2.62M | -2.85M | -3.38M | -3.93M | -4.29M | -6.03M | -6.89M | -4.60M | -4.10M | -4.30M | -3.60M | -300.00K | -600.00K | -200.00K | -300.00K | -1.00M | -1.20M |
Income Before Tax | 168.50M | 156.20M | 169.77M | 135.74M | 105.81M | 171.14M | 176.59M | 168.36M | 145.94M | 140.53M | 127.75M | 104.11M | 84.51M | 74.67M | 43.33M | 27.48M | 32.12M | 24.50M | 27.16M | 26.79M | 20.68M | 19.20M | 7.98M | 6.28M | -5.30M | 11.80M | 10.60M | 9.00M | 6.80M | 5.20M | 7.00M | 5.80M | 5.80M | 5.80M | 3.10M |
Income Before Tax Ratio | 8.73% | 9.01% | 12.62% | 12.42% | 10.67% | 17.58% | 19.55% | 19.59% | 18.18% | 18.70% | 19.23% | 18.25% | 15.97% | 16.39% | 11.48% | 8.03% | 9.80% | 8.28% | 9.77% | 10.73% | 9.31% | 8.91% | 3.96% | 3.12% | -2.24% | 6.62% | 6.93% | 6.12% | 5.98% | 7.90% | 11.24% | 12.24% | 14.29% | 16.16% | 9.69% |
Income Tax Expense | 39.24M | 34.65M | 38.23M | 28.87M | 22.05M | 37.53M | 69.99M | 62.31M | 53.61M | 50.54M | 45.83M | 37.70M | 31.23M | 28.54M | 16.83M | 9.67M | 12.92M | 10.70M | 10.08M | 9.70M | 7.37M | 6.85M | 2.75M | 2.18M | -1.70M | 4.20M | 3.90M | 3.30M | 2.40M | 2.00M | 2.50M | 2.30M | 2.30M | 2.30M | 1.20M |
Net Income | 129.26M | 121.55M | 131.53M | 106.87M | 83.76M | 133.60M | 106.60M | 106.05M | 92.33M | 89.99M | 81.92M | 70.96M | 53.28M | 46.14M | 26.50M | 17.81M | 19.19M | 13.80M | 17.08M | 17.08M | 13.30M | 12.36M | 5.23M | 4.10M | -3.60M | 7.60M | 6.70M | 5.70M | 4.40M | 3.20M | 4.50M | 3.50M | 3.50M | 3.50M | 1.90M |
Net Income Ratio | 6.70% | 7.01% | 9.78% | 9.78% | 8.45% | 13.72% | 11.80% | 12.34% | 11.50% | 11.97% | 12.33% | 12.44% | 10.07% | 10.12% | 7.02% | 5.20% | 5.86% | 4.66% | 6.14% | 6.85% | 5.99% | 5.73% | 2.59% | 2.03% | -1.52% | 4.26% | 4.38% | 3.88% | 3.87% | 4.86% | 7.22% | 7.38% | 8.62% | 9.75% | 5.94% |
EPS | 4.13 | 3.87 | 4.13 | 3.31 | 2.57 | 4.05 | 3.18 | 3.07 | 2.65 | 2.53 | 2.25 | 1.95 | 1.49 | 1.30 | 0.75 | 0.51 | 0.54 | 0.39 | 0.48 | 0.24 | 0.39 | 0.37 | 0.15 | 0.12 | -0.11 | 0.23 | 0.21 | 0.18 | 0.07 | 0.05 | 0.08 | 0.07 | 0.07 | 0.09 | 0.05 |
EPS Diluted | 4.10 | 3.85 | 4.12 | 3.30 | 2.56 | 4.02 | 3.13 | 3.07 | 2.60 | 2.49 | 2.24 | 1.94 | 1.47 | 1.27 | 0.74 | 0.50 | 0.53 | 0.38 | 0.47 | 0.23 | 0.37 | 0.35 | 0.15 | 0.12 | -0.11 | 0.23 | 0.21 | 0.18 | 0.07 | 0.05 | 0.08 | 0.07 | 0.07 | 0.09 | 0.05 |
Weighted Avg Shares Out | 31.30M | 31.43M | 31.81M | 32.28M | 32.61M | 33.00M | 33.57M | 34.52M | 34.86M | 35.61M | 36.46M | 36.48M | 35.87M | 35.53M | 35.32M | 35.35M | 35.39M | 35.44M | 35.83M | 35.30M | 34.59M | 33.95M | 34.29M | 33.43M | 33.50M | 33.32M | 32.17M | 31.99M | 31.93M | 31.83M | 31.77M | 26.70M | 26.70M | 25.80M | 40.00M |
Weighted Avg Shares Out (Dil) | 31.53M | 31.54M | 31.96M | 32.37M | 32.69M | 33.21M | 34.05M | 34.60M | 35.54M | 36.19M | 36.62M | 36.49M | 36.37M | 36.23M | 35.99M | 36.10M | 36.26M | 36.28M | 36.87M | 36.69M | 36.20M | 35.79M | 34.37M | 34.04M | 33.50M | 33.68M | 32.17M | 31.99M | 31.93M | 31.83M | 31.77M | 26.70M | 26.70M | 25.80M | 40.00M |
Dorman Products: Pressured By Its M&A Overhang
Dorman Products (DORM) Q2 Earnings and Revenues Miss Estimates
Dorman Products, Inc. Reports Second Quarter 2023 Results
Dorman introduces hundreds of new products, including 151 aftermarket exclusives and dozens of upgraded OE FIX™ repair solutions
Dorman Products, Inc. Announces Date to Report Second Quarter 2023 Financial Results
Dorman Products: The Growth Stock That Nobody Knew
Dorman Products, Inc. Announces Date to Report First Quarter 2023 Financial Results
Dorman Products: M&A And Debt Reduction Could Push Stock Price
Dorman Products (DORM) Q4 Earnings Meet Estimates
Dorman Products, Inc. Announces Date to Report Fourth Quarter and Fiscal 2022 Financial Results
Source: https://incomestatements.info
Category: Stock Reports