See more : Thomas Cook (India) Limited (THOMASCOOK.BO) Income Statement Analysis – Financial Results
Complete financial analysis of Endeavor Group Holdings, Inc. (EDR) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Endeavor Group Holdings, Inc., a leading company in the Entertainment industry within the Communication Services sector.
- Tokyo Rope Mfg. Co., Ltd. (5981.T) Income Statement Analysis – Financial Results
- 1867 Western Financial Corporation (WFCL) Income Statement Analysis – Financial Results
- Lanpec Technologies Limited (601798.SS) Income Statement Analysis – Financial Results
- FIH Mobile Limited (FXCNF) Income Statement Analysis – Financial Results
- Chinasoft International Limited (CFTLF) Income Statement Analysis – Financial Results
Endeavor Group Holdings, Inc. (EDR)
About Endeavor Group Holdings, Inc.
Endeavor Group Holdings, Inc. operates as an entertainment, sports, and content company in the United States, the United Kingdom, and internationally. It operates in three segments: Owned Sports Properties, Events, Experiences & Rights, and Representation. The Owned Sports Properties segment operates a portfolio of sports properties, including Ultimate Fighting Championship, Professional Bull Rider, Euroleague, and Diamond Baseball Holdings, that license broadcast and other intellectual property rights and operate exclusive live events. The Events, Experiences & Rights segment provides services to a portfolio of live events, including sporting events, fashion, art fairs and music, culinary, and lifestyle festivals. This segment also owns and operates the IMG Academy, an academic and sports training institution; and produces and distributes sports video programming. The Representation segment offers services to a diverse group of talent across entertainment, sports, and fashion, such as actors, directors, writers, athletes, models, musicians, and other artists in various mediums comprising film, television, art, books, and live events. This segment provides brand strategy, marketing, advertising, public relations, analytics, digital, activation, and experiential services to corporate and other clients; intellectual property licensing services to a portfolio of entertainment, sports, and consumer product brands; and content development, production, financing, sales, and advisory services for television properties, documentaries, feature films, and podcasts. The company was founded in 1898 and is based in Beverly Hills, California.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.96B | 5.27B | 5.08B | 3.48B | 4.57B | 3.61B | 3.02B | 2.37B | 255.16M | 225.79M | 184.38M | 144.95M | 125.45M | 119.58M | 134.20M | 139.86M | 119.95M | 119.29M | 87.24M |
| Cost of Revenue | 2.44B | 2.07B | 2.60B | 1.75B | 2.32B | 1.72B | 1.35B | 987.39M | 11.27M | 8.99M | 7.62M | 6.40M | 5.50M | 0.00 | 4.42M | 4.64M | 4.60M | 6.95M | 6.24M |
| Gross Profit | 3.52B | 3.20B | 2.48B | 1.73B | 2.25B | 1.89B | 1.67B | 1.38B | 243.89M | 216.81M | 176.75M | 138.56M | 119.95M | 119.58M | 129.78M | 135.23M | 115.36M | 112.34M | 81.00M |
| Gross Profit Ratio | 59.03% | 60.79% | 48.85% | 49.83% | 49.17% | 52.34% | 55.26% | 58.28% | 95.58% | 96.02% | 95.87% | 95.59% | 95.62% | 100.00% | 96.70% | 96.69% | 96.17% | 94.17% | 92.85% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9.45M | 10.12M | 7.68M | 7.91M | 11.02M | 17.40M | 15.75M | 16.35M | 14.56M | 12.33M | 12.18M |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 2.76B | 2.36B | 2.28B | 1.44B | 1.75B | 1.63B | 1.39B | 1.19B | 9.45M | 10.12M | 7.68M | 7.91M | 11.02M | 17.40M | 15.75M | 16.35M | 14.56M | 12.33M | 12.18M |
| Other Expenses | 436.42M | 266.78M | 282.88M | 310.88M | 280.75M | 57.52M | 8.00M | -12.53M | 8.64M | 8.71M | 10.21M | 9.59M | 8.60M | 97.26M | 97.85M | 100.06M | 85.00M | 89.71M | 75.22M |
| Operating Expenses | 3.20B | 2.63B | 2.57B | 1.75B | 2.03B | 2.00B | 1.73B | 1.36B | 18.09M | 18.82M | 17.89M | 17.50M | 19.62M | 114.66M | 113.61M | 116.41M | 99.57M | 102.04M | 87.40M |
| Cost & Expenses | 5.64B | 4.69B | 5.16B | 3.50B | 4.36B | 3.72B | 3.08B | 2.35B | 210.11M | 201.85M | 160.05M | 128.79M | 118.20M | 114.66M | 118.03M | 121.04M | 104.16M | 108.99M | 93.65M |
| Interest Income | 0.00 | 282.26M | 268.68M | 284.59M | 271.44M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 345.68M | 282.26M | 268.68M | 284.59M | 270.94M | 277.20M | 261.23M | 197.71M | 24.45M | 20.66M | 17.53M | 14.39M | 18.24M | 46.77M | 0.00 | 0.00 | -26.96M | -29.35M | -16.19M |
| Depreciation & Amortization | 361.51M | 266.77M | 282.88M | 310.88M | 280.75M | 365.96M | 341.14M | 175.13M | 69.27M | 60.32M | 50.85M | 39.01M | 30.41M | -46.77M | 29.09M | 29.42M | 4.37M | -58.85M | 28.91M |
| EBITDA | 1.51B | 445.79M | 134.54M | 238.75M | 422.06M | 316.06M | 291.02M | 165.45M | 113.98M | 128.30M | 72.90M | 60.94M | 37.54M | -41.85M | 23.74M | 21.47M | -29.87M | -41.60M | -2.83M |
| EBITDA Ratio | 25.26% | 8.45% | 1.96% | 10.70% | 9.29% | 8.75% | 9.64% | 7.51% | 44.67% | 56.82% | 39.54% | 42.04% | 29.93% | -35.00% | 17.69% | 15.35% | -24.90% | -34.87% | -3.24% |
| Operating Income | 319.56M | 178.61M | -183.38M | 61.36M | 143.79M | -107.42M | -58.13M | 2.85M | 44.71M | 67.97M | 22.05M | 21.93M | 7.13M | 4.92M | -5.35M | -7.95M | -34.24M | 17.25M | -31.74M |
| Operating Income Ratio | 5.36% | 3.39% | -3.61% | 1.76% | 3.15% | -2.97% | -1.92% | 0.12% | 17.52% | 30.10% | 11.96% | 15.13% | 5.69% | 4.12% | -3.99% | -5.68% | -28.55% | 14.46% | -36.38% |
| Total Other Income/Expenses | 478.77M | -281.85M | -394.78M | -203.50M | -273.42M | -219.68M | -253.22M | -210.24M | -26.38M | -52.58M | -16.56M | -21.09M | -19.55M | -20.57M | 1.61M | 995.00K | 26.96M | -29.93M | 14.79M |
| Income Before Tax | 798.33M | -103.24M | -417.02M | -356.72M | -129.63M | -327.10M | -311.35M | -207.39M | 18.33M | 15.39M | 5.49M | 835.00K | -12.41M | -15.64M | -3.74M | -6.95M | -7.29M | -12.68M | -16.95M |
| Income Before Tax Ratio | 13.39% | -1.96% | -8.21% | -10.25% | -2.84% | -9.05% | -10.31% | -8.76% | 7.18% | 6.82% | 2.98% | 0.58% | -9.90% | -13.08% | -2.79% | -4.97% | -6.07% | -10.63% | -19.43% |
| Income Tax Expense | 219.84M | -648.50M | -22.28M | 8.51M | 3.37M | 88.24M | -29.82M | 16.95M | 347.00K | 261.00K | 203.00K | -884.00K | -95.00K | 442.00K | 1.92M | 995.00K | -26.96M | 58.85M | -16.19M |
| Net Income | 356.52M | 545.27M | -394.75M | -365.22M | -133.01M | 316.55M | -61.25M | -39.90M | 17.98M | 15.13M | 5.29M | 1.72M | -12.32M | -16.08M | -5.66M | -7.95M | 19.67M | -71.53M | -761.00K |
| Net Income Ratio | 5.98% | 10.35% | -7.77% | -10.50% | -2.91% | 8.76% | -2.03% | -1.69% | 7.05% | 6.70% | 2.87% | 1.19% | -9.82% | -13.45% | -4.22% | -5.68% | 16.40% | -59.96% | -0.87% |
| EPS | 1.19 | 1.94 | -1.49 | -1.44 | -0.52 | 1.25 | -0.24 | -0.16 | 0.16 | 0.13 | 0.05 | 0.02 | -132.68 | -0.28 | -0.10 | -0.28 | 0.71 | -2.71 | -0.03 |
| EPS Diluted | 0.77 | 1.90 | -1.49 | -1.44 | -0.52 | 1.25 | -0.24 | -0.16 | 0.16 | 0.13 | 0.05 | 0.02 | -131.13 | -0.28 | -0.10 | -0.28 | 0.71 | -2.71 | -0.03 |
| Weighted Avg Shares Out | 298.92M | 281.37M | 265.55M | 253.75M | 253.75M | 253.75M | 253.75M | 253.75M | 114.43M | 114.43M | 114.43M | 101.24M | 92.84K | 57.54M | 57.54M | 28.45M | 27.87M | 26.39M | 23.06M |
| Weighted Avg Shares Out (Dil) | 464.86M | 287.71M | 265.55M | 253.75M | 253.75M | 253.75M | 253.75M | 253.75M | 115.47M | 115.47M | 115.47M | 102.32M | 93.94K | 57.54M | 57.54M | 28.45M | 27.87M | 26.39M | 23.06M |
SHAREHOLDER ALERT: Levi & Korsinsky, LLP Notifies Investors of an Investigation into the Fairness of the Acquisition of Endeavor Group Holdings, Inc. by Silver Lake
Endeavor to Announce First Quarter 2024 Results
EDR Stock Alert: Endeavor Group Is Going Private for $13 Billion
SafeBreach Labs to Present Three Pieces of Original Research at Black Hat Asia 2024
ENDEAVOR GROUP INVESTOR ALERT by the Former Attorney General of Louisiana: Kahn Swick & Foti, LLC Investigates Adequacy of Price and Process in Proposed Sale of Endeavor Group Holdings, Inc. - EDR
Taking Ari Emanuel's Endeavor Group private is good for the WWE and UFC, this analyst says
Shareholder Alert: Ademi LLP investigates whether Endeavor Group Holdings, Inc. has obtained a Fair Price in its transaction with Silver Lake
Endeavor Group to Be Taken Private in $13 Billion Deal
Silver Lake to buy Endeavor Group for $13 billion
Endeavor Going Private In Deal Valued At $13B
Source: https://incomestatements.info
Category: Stock Reports