See more : Daesung Industrial Co., Ltd. (128820.KS) Income Statement Analysis – Financial Results
Complete financial analysis of Endeavor Group Holdings, Inc. (EDR) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Endeavor Group Holdings, Inc., a leading company in the Entertainment industry within the Communication Services sector.
- Koninklijke BAM Groep nv (BAMNB.AS) Income Statement Analysis – Financial Results
- Zhejiang Founder Motor Co., Ltd. (002196.SZ) Income Statement Analysis – Financial Results
- PT Wismilak Inti Makmur Tbk (WIIM.JK) Income Statement Analysis – Financial Results
- PB Fintech Limited (POLICYBZR.BO) Income Statement Analysis – Financial Results
- Neto Malinda Trading Ltd. (NTML.TA) Income Statement Analysis – Financial Results
Endeavor Group Holdings, Inc. (EDR)
About Endeavor Group Holdings, Inc.
Endeavor Group Holdings, Inc. operates as an entertainment, sports, and content company in the United States, the United Kingdom, and internationally. It operates in three segments: Owned Sports Properties, Events, Experiences & Rights, and Representation. The Owned Sports Properties segment operates a portfolio of sports properties, including Ultimate Fighting Championship, Professional Bull Rider, Euroleague, and Diamond Baseball Holdings, that license broadcast and other intellectual property rights and operate exclusive live events. The Events, Experiences & Rights segment provides services to a portfolio of live events, including sporting events, fashion, art fairs and music, culinary, and lifestyle festivals. This segment also owns and operates the IMG Academy, an academic and sports training institution; and produces and distributes sports video programming. The Representation segment offers services to a diverse group of talent across entertainment, sports, and fashion, such as actors, directors, writers, athletes, models, musicians, and other artists in various mediums comprising film, television, art, books, and live events. This segment provides brand strategy, marketing, advertising, public relations, analytics, digital, activation, and experiential services to corporate and other clients; intellectual property licensing services to a portfolio of entertainment, sports, and consumer product brands; and content development, production, financing, sales, and advisory services for television properties, documentaries, feature films, and podcasts. The company was founded in 1898 and is based in Beverly Hills, California.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.96B | 5.27B | 5.08B | 3.48B | 4.57B | 3.61B | 3.02B | 2.37B | 255.16M | 225.79M | 184.38M | 144.95M | 125.45M | 119.58M | 134.20M | 139.86M | 119.95M | 119.29M | 87.24M |
| Cost of Revenue | 2.44B | 2.07B | 2.60B | 1.75B | 2.32B | 1.72B | 1.35B | 987.39M | 11.27M | 8.99M | 7.62M | 6.40M | 5.50M | 0.00 | 4.42M | 4.64M | 4.60M | 6.95M | 6.24M |
| Gross Profit | 3.52B | 3.20B | 2.48B | 1.73B | 2.25B | 1.89B | 1.67B | 1.38B | 243.89M | 216.81M | 176.75M | 138.56M | 119.95M | 119.58M | 129.78M | 135.23M | 115.36M | 112.34M | 81.00M |
| Gross Profit Ratio | 59.03% | 60.79% | 48.85% | 49.83% | 49.17% | 52.34% | 55.26% | 58.28% | 95.58% | 96.02% | 95.87% | 95.59% | 95.62% | 100.00% | 96.70% | 96.69% | 96.17% | 94.17% | 92.85% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9.45M | 10.12M | 7.68M | 7.91M | 11.02M | 17.40M | 15.75M | 16.35M | 14.56M | 12.33M | 12.18M |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 2.76B | 2.36B | 2.28B | 1.44B | 1.75B | 1.63B | 1.39B | 1.19B | 9.45M | 10.12M | 7.68M | 7.91M | 11.02M | 17.40M | 15.75M | 16.35M | 14.56M | 12.33M | 12.18M |
| Other Expenses | 436.42M | 266.78M | 282.88M | 310.88M | 280.75M | 57.52M | 8.00M | -12.53M | 8.64M | 8.71M | 10.21M | 9.59M | 8.60M | 97.26M | 97.85M | 100.06M | 85.00M | 89.71M | 75.22M |
| Operating Expenses | 3.20B | 2.63B | 2.57B | 1.75B | 2.03B | 2.00B | 1.73B | 1.36B | 18.09M | 18.82M | 17.89M | 17.50M | 19.62M | 114.66M | 113.61M | 116.41M | 99.57M | 102.04M | 87.40M |
| Cost & Expenses | 5.64B | 4.69B | 5.16B | 3.50B | 4.36B | 3.72B | 3.08B | 2.35B | 210.11M | 201.85M | 160.05M | 128.79M | 118.20M | 114.66M | 118.03M | 121.04M | 104.16M | 108.99M | 93.65M |
| Interest Income | 0.00 | 282.26M | 268.68M | 284.59M | 271.44M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 345.68M | 282.26M | 268.68M | 284.59M | 270.94M | 277.20M | 261.23M | 197.71M | 24.45M | 20.66M | 17.53M | 14.39M | 18.24M | 46.77M | 0.00 | 0.00 | -26.96M | -29.35M | -16.19M |
| Depreciation & Amortization | 361.51M | 266.77M | 282.88M | 310.88M | 280.75M | 365.96M | 341.14M | 175.13M | 69.27M | 60.32M | 50.85M | 39.01M | 30.41M | -46.77M | 29.09M | 29.42M | 4.37M | -58.85M | 28.91M |
| EBITDA | 1.51B | 445.79M | 134.54M | 238.75M | 422.06M | 316.06M | 291.02M | 165.45M | 113.98M | 128.30M | 72.90M | 60.94M | 37.54M | -41.85M | 23.74M | 21.47M | -29.87M | -41.60M | -2.83M |
| EBITDA Ratio | 25.26% | 8.45% | 1.96% | 10.70% | 9.29% | 8.75% | 9.64% | 7.51% | 44.67% | 56.82% | 39.54% | 42.04% | 29.93% | -35.00% | 17.69% | 15.35% | -24.90% | -34.87% | -3.24% |
| Operating Income | 319.56M | 178.61M | -183.38M | 61.36M | 143.79M | -107.42M | -58.13M | 2.85M | 44.71M | 67.97M | 22.05M | 21.93M | 7.13M | 4.92M | -5.35M | -7.95M | -34.24M | 17.25M | -31.74M |
| Operating Income Ratio | 5.36% | 3.39% | -3.61% | 1.76% | 3.15% | -2.97% | -1.92% | 0.12% | 17.52% | 30.10% | 11.96% | 15.13% | 5.69% | 4.12% | -3.99% | -5.68% | -28.55% | 14.46% | -36.38% |
| Total Other Income/Expenses | 478.77M | -281.85M | -394.78M | -203.50M | -273.42M | -219.68M | -253.22M | -210.24M | -26.38M | -52.58M | -16.56M | -21.09M | -19.55M | -20.57M | 1.61M | 995.00K | 26.96M | -29.93M | 14.79M |
| Income Before Tax | 798.33M | -103.24M | -417.02M | -356.72M | -129.63M | -327.10M | -311.35M | -207.39M | 18.33M | 15.39M | 5.49M | 835.00K | -12.41M | -15.64M | -3.74M | -6.95M | -7.29M | -12.68M | -16.95M |
| Income Before Tax Ratio | 13.39% | -1.96% | -8.21% | -10.25% | -2.84% | -9.05% | -10.31% | -8.76% | 7.18% | 6.82% | 2.98% | 0.58% | -9.90% | -13.08% | -2.79% | -4.97% | -6.07% | -10.63% | -19.43% |
| Income Tax Expense | 219.84M | -648.50M | -22.28M | 8.51M | 3.37M | 88.24M | -29.82M | 16.95M | 347.00K | 261.00K | 203.00K | -884.00K | -95.00K | 442.00K | 1.92M | 995.00K | -26.96M | 58.85M | -16.19M |
| Net Income | 356.52M | 545.27M | -394.75M | -365.22M | -133.01M | 316.55M | -61.25M | -39.90M | 17.98M | 15.13M | 5.29M | 1.72M | -12.32M | -16.08M | -5.66M | -7.95M | 19.67M | -71.53M | -761.00K |
| Net Income Ratio | 5.98% | 10.35% | -7.77% | -10.50% | -2.91% | 8.76% | -2.03% | -1.69% | 7.05% | 6.70% | 2.87% | 1.19% | -9.82% | -13.45% | -4.22% | -5.68% | 16.40% | -59.96% | -0.87% |
| EPS | 1.19 | 1.94 | -1.49 | -1.44 | -0.52 | 1.25 | -0.24 | -0.16 | 0.16 | 0.13 | 0.05 | 0.02 | -132.68 | -0.28 | -0.10 | -0.28 | 0.71 | -2.71 | -0.03 |
| EPS Diluted | 0.77 | 1.90 | -1.49 | -1.44 | -0.52 | 1.25 | -0.24 | -0.16 | 0.16 | 0.13 | 0.05 | 0.02 | -131.13 | -0.28 | -0.10 | -0.28 | 0.71 | -2.71 | -0.03 |
| Weighted Avg Shares Out | 298.92M | 281.37M | 265.55M | 253.75M | 253.75M | 253.75M | 253.75M | 253.75M | 114.43M | 114.43M | 114.43M | 101.24M | 92.84K | 57.54M | 57.54M | 28.45M | 27.87M | 26.39M | 23.06M |
| Weighted Avg Shares Out (Dil) | 464.86M | 287.71M | 265.55M | 253.75M | 253.75M | 253.75M | 253.75M | 253.75M | 115.47M | 115.47M | 115.47M | 102.32M | 93.94K | 57.54M | 57.54M | 28.45M | 27.87M | 26.39M | 23.06M |
Endeavor Announces Inaugural Quarterly Cash Dividend
Endeavor Group stock has plenty of fight ahead of UFC and WWE merger: analysts
The 7 Most Undervalued Entertainment Stocks to Buy Now: August 2023
WWE Stock Rides 69% YTD Gain As Bell Rings On McMahon, UFC Parent Board Fight
Endeavor Group Holdings, Inc. (EDR) Q2 2023 Earnings Call Transcript
Endeavor (EDR) Q2 Earnings: Taking a Look at Key Metrics Versus Estimates
Endeavor Group (EDR) Reports Q2 Loss, Tops Revenue Estimates
Endeavor Shrugs Off Strike Hit In Q2 To Beat Wall Street Expectations, Announces More Specific Date Range For Close Of WWE-UFC Merger
Endeavor Releases Second Quarter 2023 Results
WWE CEO On Rights Talks & Pending UFC Deal As Q2 Sales, Profits Jump; Vince McMahon On Medical Leave After Spinal Surgery
Source: https://incomestatements.info
Category: Stock Reports