See more : Great Wall Motor Company Limited (601633.SS) Income Statement Analysis – Financial Results
Complete financial analysis of Endeavor Group Holdings, Inc. (EDR) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Endeavor Group Holdings, Inc., a leading company in the Entertainment industry within the Communication Services sector.
- Valid Soluções S.A. (VLID3.SA) Income Statement Analysis – Financial Results
- Chrysalis Investments Limited (CHRY.L) Income Statement Analysis – Financial Results
- Gakujo Co., Ltd. (2301.T) Income Statement Analysis – Financial Results
- Hudson Investment Group Limited (HGL.AX) Income Statement Analysis – Financial Results
- Battery Minerals Limited (BTRYF) Income Statement Analysis – Financial Results
Endeavor Group Holdings, Inc. (EDR)
About Endeavor Group Holdings, Inc.
Endeavor Group Holdings, Inc. operates as an entertainment, sports, and content company in the United States, the United Kingdom, and internationally. It operates in three segments: Owned Sports Properties, Events, Experiences & Rights, and Representation. The Owned Sports Properties segment operates a portfolio of sports properties, including Ultimate Fighting Championship, Professional Bull Rider, Euroleague, and Diamond Baseball Holdings, that license broadcast and other intellectual property rights and operate exclusive live events. The Events, Experiences & Rights segment provides services to a portfolio of live events, including sporting events, fashion, art fairs and music, culinary, and lifestyle festivals. This segment also owns and operates the IMG Academy, an academic and sports training institution; and produces and distributes sports video programming. The Representation segment offers services to a diverse group of talent across entertainment, sports, and fashion, such as actors, directors, writers, athletes, models, musicians, and other artists in various mediums comprising film, television, art, books, and live events. This segment provides brand strategy, marketing, advertising, public relations, analytics, digital, activation, and experiential services to corporate and other clients; intellectual property licensing services to a portfolio of entertainment, sports, and consumer product brands; and content development, production, financing, sales, and advisory services for television properties, documentaries, feature films, and podcasts. The company was founded in 1898 and is based in Beverly Hills, California.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.96B | 5.27B | 5.08B | 3.48B | 4.57B | 3.61B | 3.02B | 2.37B | 255.16M | 225.79M | 184.38M | 144.95M | 125.45M | 119.58M | 134.20M | 139.86M | 119.95M | 119.29M | 87.24M |
| Cost of Revenue | 2.44B | 2.07B | 2.60B | 1.75B | 2.32B | 1.72B | 1.35B | 987.39M | 11.27M | 8.99M | 7.62M | 6.40M | 5.50M | 0.00 | 4.42M | 4.64M | 4.60M | 6.95M | 6.24M |
| Gross Profit | 3.52B | 3.20B | 2.48B | 1.73B | 2.25B | 1.89B | 1.67B | 1.38B | 243.89M | 216.81M | 176.75M | 138.56M | 119.95M | 119.58M | 129.78M | 135.23M | 115.36M | 112.34M | 81.00M |
| Gross Profit Ratio | 59.03% | 60.79% | 48.85% | 49.83% | 49.17% | 52.34% | 55.26% | 58.28% | 95.58% | 96.02% | 95.87% | 95.59% | 95.62% | 100.00% | 96.70% | 96.69% | 96.17% | 94.17% | 92.85% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9.45M | 10.12M | 7.68M | 7.91M | 11.02M | 17.40M | 15.75M | 16.35M | 14.56M | 12.33M | 12.18M |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 2.76B | 2.36B | 2.28B | 1.44B | 1.75B | 1.63B | 1.39B | 1.19B | 9.45M | 10.12M | 7.68M | 7.91M | 11.02M | 17.40M | 15.75M | 16.35M | 14.56M | 12.33M | 12.18M |
| Other Expenses | 436.42M | 266.78M | 282.88M | 310.88M | 280.75M | 57.52M | 8.00M | -12.53M | 8.64M | 8.71M | 10.21M | 9.59M | 8.60M | 97.26M | 97.85M | 100.06M | 85.00M | 89.71M | 75.22M |
| Operating Expenses | 3.20B | 2.63B | 2.57B | 1.75B | 2.03B | 2.00B | 1.73B | 1.36B | 18.09M | 18.82M | 17.89M | 17.50M | 19.62M | 114.66M | 113.61M | 116.41M | 99.57M | 102.04M | 87.40M |
| Cost & Expenses | 5.64B | 4.69B | 5.16B | 3.50B | 4.36B | 3.72B | 3.08B | 2.35B | 210.11M | 201.85M | 160.05M | 128.79M | 118.20M | 114.66M | 118.03M | 121.04M | 104.16M | 108.99M | 93.65M |
| Interest Income | 0.00 | 282.26M | 268.68M | 284.59M | 271.44M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 345.68M | 282.26M | 268.68M | 284.59M | 270.94M | 277.20M | 261.23M | 197.71M | 24.45M | 20.66M | 17.53M | 14.39M | 18.24M | 46.77M | 0.00 | 0.00 | -26.96M | -29.35M | -16.19M |
| Depreciation & Amortization | 361.51M | 266.77M | 282.88M | 310.88M | 280.75M | 365.96M | 341.14M | 175.13M | 69.27M | 60.32M | 50.85M | 39.01M | 30.41M | -46.77M | 29.09M | 29.42M | 4.37M | -58.85M | 28.91M |
| EBITDA | 1.51B | 445.79M | 134.54M | 238.75M | 422.06M | 316.06M | 291.02M | 165.45M | 113.98M | 128.30M | 72.90M | 60.94M | 37.54M | -41.85M | 23.74M | 21.47M | -29.87M | -41.60M | -2.83M |
| EBITDA Ratio | 25.26% | 8.45% | 1.96% | 10.70% | 9.29% | 8.75% | 9.64% | 7.51% | 44.67% | 56.82% | 39.54% | 42.04% | 29.93% | -35.00% | 17.69% | 15.35% | -24.90% | -34.87% | -3.24% |
| Operating Income | 319.56M | 178.61M | -183.38M | 61.36M | 143.79M | -107.42M | -58.13M | 2.85M | 44.71M | 67.97M | 22.05M | 21.93M | 7.13M | 4.92M | -5.35M | -7.95M | -34.24M | 17.25M | -31.74M |
| Operating Income Ratio | 5.36% | 3.39% | -3.61% | 1.76% | 3.15% | -2.97% | -1.92% | 0.12% | 17.52% | 30.10% | 11.96% | 15.13% | 5.69% | 4.12% | -3.99% | -5.68% | -28.55% | 14.46% | -36.38% |
| Total Other Income/Expenses | 478.77M | -281.85M | -394.78M | -203.50M | -273.42M | -219.68M | -253.22M | -210.24M | -26.38M | -52.58M | -16.56M | -21.09M | -19.55M | -20.57M | 1.61M | 995.00K | 26.96M | -29.93M | 14.79M |
| Income Before Tax | 798.33M | -103.24M | -417.02M | -356.72M | -129.63M | -327.10M | -311.35M | -207.39M | 18.33M | 15.39M | 5.49M | 835.00K | -12.41M | -15.64M | -3.74M | -6.95M | -7.29M | -12.68M | -16.95M |
| Income Before Tax Ratio | 13.39% | -1.96% | -8.21% | -10.25% | -2.84% | -9.05% | -10.31% | -8.76% | 7.18% | 6.82% | 2.98% | 0.58% | -9.90% | -13.08% | -2.79% | -4.97% | -6.07% | -10.63% | -19.43% |
| Income Tax Expense | 219.84M | -648.50M | -22.28M | 8.51M | 3.37M | 88.24M | -29.82M | 16.95M | 347.00K | 261.00K | 203.00K | -884.00K | -95.00K | 442.00K | 1.92M | 995.00K | -26.96M | 58.85M | -16.19M |
| Net Income | 356.52M | 545.27M | -394.75M | -365.22M | -133.01M | 316.55M | -61.25M | -39.90M | 17.98M | 15.13M | 5.29M | 1.72M | -12.32M | -16.08M | -5.66M | -7.95M | 19.67M | -71.53M | -761.00K |
| Net Income Ratio | 5.98% | 10.35% | -7.77% | -10.50% | -2.91% | 8.76% | -2.03% | -1.69% | 7.05% | 6.70% | 2.87% | 1.19% | -9.82% | -13.45% | -4.22% | -5.68% | 16.40% | -59.96% | -0.87% |
| EPS | 1.19 | 1.94 | -1.49 | -1.44 | -0.52 | 1.25 | -0.24 | -0.16 | 0.16 | 0.13 | 0.05 | 0.02 | -132.68 | -0.28 | -0.10 | -0.28 | 0.71 | -2.71 | -0.03 |
| EPS Diluted | 0.77 | 1.90 | -1.49 | -1.44 | -0.52 | 1.25 | -0.24 | -0.16 | 0.16 | 0.13 | 0.05 | 0.02 | -131.13 | -0.28 | -0.10 | -0.28 | 0.71 | -2.71 | -0.03 |
| Weighted Avg Shares Out | 298.92M | 281.37M | 265.55M | 253.75M | 253.75M | 253.75M | 253.75M | 253.75M | 114.43M | 114.43M | 114.43M | 101.24M | 92.84K | 57.54M | 57.54M | 28.45M | 27.87M | 26.39M | 23.06M |
| Weighted Avg Shares Out (Dil) | 464.86M | 287.71M | 265.55M | 253.75M | 253.75M | 253.75M | 253.75M | 253.75M | 115.47M | 115.47M | 115.47M | 102.32M | 93.94K | 57.54M | 57.54M | 28.45M | 27.87M | 26.39M | 23.06M |
Endeavor Group Holdings to see ample upside from WWE-Netflix streaming deal: analysts
Endeavor (EDR) Moves 6.6% Higher: Will This Strength Last?
New Year, New Income: 5 Fresh-Faced Dividend Payers
Endeavor Announces Q4 2023 Cash Dividend
Endeavor Group Holdings, Inc. (EDR) Q3 2023 Earnings Call Transcript
Compared to Estimates, Endeavor (EDR) Q3 Earnings: A Look at Key Metrics
Endeavor Q3 Results Hit By Hollywood Strikes, But Sports Rights Gains Help Total Revenue Beat Wall Street Expectations
Endeavor Releases Third Quarter 2023 Results
What Analyst Projections for Key Metrics Reveal About Endeavor (EDR) Q3 Earnings
Analysts Estimate Endeavor Group (EDR) to Report a Decline in Earnings: What to Look Out for
Source: https://incomestatements.info
Category: Stock Reports