See more : Path Investments Plc (PATH.L) Income Statement Analysis – Financial Results
Complete financial analysis of Extra Space Storage Inc. (EXR) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Extra Space Storage Inc., a leading company in the REIT – Industrial industry within the Real Estate sector.
- Medicskin Holdings Limited (8307.HK) Income Statement Analysis – Financial Results
- AIB Acquisition Corporation (AIBBU) Income Statement Analysis – Financial Results
- Gübre Fabrikalari Türk Anonim Sirketi (GUBRF.IS) Income Statement Analysis – Financial Results
- Sino Land Company Limited (SNLAF) Income Statement Analysis – Financial Results
- Creso Pharma Limited (COPHF) Income Statement Analysis – Financial Results
Extra Space Storage Inc. (EXR)
About Extra Space Storage Inc.
Extra Space Storage Inc., headquartered in Salt Lake City, Utah, is a self-administered and self-managed REIT and a member of the S&P 500. As of September 30, 2020, the Company owned and/or operated 1,906 self-storage stores in 40 states, Washington, D.C. and Puerto Rico. The Company's stores comprise approximately 1.4 million units and approximately 147.5 million square feet of rentable space. The Company offers customers a wide selection of conveniently located and secure storage units across the country, including boat storage, RV storage and business storage. The Company is the second largest owner and/or operator of self-storage stores in the United States and is the largest self-storage management company in the United States.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2.56B | 1.92B | 1.58B | 1.36B | 1.31B | 1.20B | 1.11B | 991.88M | 782.27M | 647.16M | 520.61M | 409.40M | 329.83M | 281.50M | 280.48M | 273.25M | 238.87M | 197.26M | 134.73M | 65.97M | 36.26M | 31.56M | 22.81M |
Cost of Revenue | 670.91M | 468.90M | 398.10M | 387.11M | 365.43M | 317.40M | 291.15M | 265.56M | 217.00M | 182.84M | 149.03M | 121.90M | 101.62M | 92.67M | 88.94M | 89.59M | 0.00 | 64.35M | 30.56M | 16.96M | 0.00 | 0.00 | 0.00 |
Gross Profit | 1.89B | 1.46B | 1.18B | 969.10M | 943.03M | 879.20M | 813.86M | 726.32M | 565.27M | 464.31M | 371.58M | 287.50M | 228.21M | 188.83M | 191.54M | 183.66M | 238.87M | 132.92M | 104.17M | 49.01M | 36.26M | 31.56M | 22.81M |
Gross Profit Ratio | 73.80% | 75.63% | 74.76% | 71.46% | 72.07% | 73.47% | 73.65% | 73.23% | 72.26% | 71.75% | 71.37% | 70.23% | 69.19% | 67.08% | 68.29% | 67.21% | 100.00% | 67.38% | 77.32% | 74.29% | 100.00% | 100.00% | 100.00% |
Research & Development | 0.00 | 0.49 | 0.55 | 0.41 | 0.33 | 0.39 | 0.45 | 0.44 | 0.00 | 0.00 | 0.00 | 0.00 | 2.90M | 1.24M | 19.01M | 1.73M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 146.41M | 129.25M | 102.19M | 96.59M | 89.42M | 81.26M | 78.96M | 81.81M | 67.76M | 60.94M | 54.25M | 50.45M | 49.68M | 44.43M | 46.02M | 40.43M | 36.72M | 35.60M | 24.08M | 12.47M | 8.30M | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 19.29M | 18.79M | 28.34M | 25.11M | 16.15M | 14.41M | 12.87M | 10.53M | 8.84M | 0.00 | 0.00 | 2.14M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 146.41M | 129.25M | 102.19M | 96.59M | 89.42M | 81.26M | 78.96M | 81.81M | 67.76M | 60.94M | 54.25M | 50.45M | 51.82M | 44.43M | 46.02M | 40.43M | 36.72M | 35.60M | 24.08M | 12.47M | 8.30M | 5.92M | 6.75M |
Other Expenses | 0.00 | 288.32M | 241.88M | 224.44M | 219.86M | 209.05M | 193.30M | 182.56M | 133.46M | 115.08M | 95.23M | 74.45M | 58.01M | 52.35M | 52.40M | 49.57M | 118.35M | 102.01M | 78.29M | 38.83M | 0.00 | 0.00 | 20.23M |
Operating Expenses | 719.19M | 417.57M | 344.07M | 321.04M | 309.28M | 290.31M | 272.26M | 264.37M | 201.22M | 176.02M | 149.48M | 124.91M | 112.73M | 98.01M | 119.65M | 181.31M | 155.07M | 137.61M | 102.37M | 51.30M | 34.90M | 25.15M | 20.23M |
Cost & Expenses | 1.44B | 886.47M | 742.17M | 708.15M | 674.70M | 607.71M | 563.40M | 529.93M | 418.21M | 358.86M | 298.51M | 246.80M | 214.35M | 190.68M | 208.59M | 181.31M | 155.07M | 137.61M | 102.37M | 51.30M | 34.90M | 25.15M | 20.23M |
Interest Income | 84.86M | 69.42M | 49.70M | 15.19M | 7.47M | 5.29M | 6.74M | 11.00M | 8.31M | 6.46M | 5.60M | 6.67M | 5.88M | 5.75M | 6.43M | 8.25M | 10.42M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 437.82M | 219.17M | 166.18M | 172.30M | 191.27M | 183.12M | 158.61M | 138.46M | 98.99M | 84.01M | 73.03M | 72.29M | 69.06M | 65.78M | 69.82M | 64.61M | 61.02M | 0.00 | 0.00 | 11.15M | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 506.05M | 886.47M | 771.66M | 734.64M | 704.08M | 633.42M | 582.58M | 542.79M | 133.46M | 115.08M | 95.23M | 74.45M | 58.01M | 50.35M | 52.40M | 49.57M | 39.80M | 37.17M | 31.01M | 15.55M | 6.81M | 5.65M | 3.11M |
EBITDA | 1.79B | 1.33B | 1.11B | 894.87M | 864.88M | 812.40M | 750.23M | 661.40M | 509.87M | 404.09M | 320.37M | 224.94M | 174.75M | 144.40M | 145.40M | 54.42M | 39.80M | 96.82M | 63.36M | 52.10M | 8.17M | 12.06M | 5.69M |
EBITDA Ratio | 70.01% | 74.67% | 73.88% | 67.10% | 66.67% | 68.33% | 68.50% | 74.36% | 66.61% | 65.58% | 73.11% | 69.66% | 54.38% | 52.19% | 46.61% | 52.31% | 51.74% | 49.08% | 47.03% | 48.50% | 22.53% | 38.23% | 24.93% |
Operating Income | 1.17B | 1.05B | 975.95M | 666.14M | 634.96M | 619.70M | 541.61M | 449.84M | 294.66M | 278.47M | 213.48M | 157.24M | 115.48M | 90.82M | 71.89M | 91.94M | 83.80M | 59.65M | 32.35M | 11.15M | 1.36M | 6.41M | 2.58M |
Operating Income Ratio | 45.70% | 54.59% | 61.87% | 49.12% | 48.53% | 51.79% | 49.01% | 45.35% | 37.67% | 43.03% | 41.01% | 38.41% | 35.01% | 32.26% | 25.63% | 33.65% | 35.08% | 30.24% | 24.01% | 16.90% | 3.76% | 20.32% | 11.32% |
Total Other Income/Expenses | -298.13M | -108.32M | -77.87M | -134.75M | -172.53M | -163.38M | -136.55M | -45.37M | -73.97M | -75.00M | -17.94M | -24.14M | -55.90M | -53.28M | -35.46M | -45.06M | -49.21M | -43.79M | -37.32M | -10.90M | -919.00K | -6.41M | -2.58M |
Income Before Tax | 872.01M | 942.08M | 898.08M | 531.39M | 462.43M | 456.32M | 517.85M | 412.94M | 220.68M | 203.47M | 195.54M | 133.10M | 52.29M | 30.78M | 36.43M | 46.89M | 34.58M | 14.88M | -4.97M | -18.46M | 0.00 | 0.00 | 0.00 |
Income Before Tax Ratio | 34.06% | 48.96% | 56.94% | 39.18% | 35.34% | 38.13% | 46.86% | 41.63% | 28.21% | 31.44% | 37.56% | 32.51% | 15.85% | 10.94% | 12.99% | 17.16% | 14.48% | 7.54% | -3.69% | -27.99% | 0.00% | 0.00% | 0.00% |
Income Tax Expense | 21.56M | 20.93M | 20.32M | 13.81M | 11.31M | 9.24M | 3.63M | 15.85M | 11.15M | 7.57M | 9.98M | 5.41M | 1.16M | 4.16M | 4.30M | 51.99M | -1.51M | -37.67M | -47.74M | 33.13M | 19.69M | 15.95M | 7.51M |
Net Income | 803.20M | 860.69M | 827.65M | 481.78M | 419.97M | 415.29M | 479.01M | 366.13M | 189.47M | 178.36M | 172.08M | 117.31M | 50.45M | 26.33M | 31.98M | 46.89M | 36.09M | 14.88M | -4.97M | -18.46M | -18.33M | -9.54M | -4.92M |
Net Income Ratio | 31.37% | 44.73% | 52.47% | 35.52% | 32.10% | 34.71% | 43.35% | 36.91% | 24.22% | 27.56% | 33.05% | 28.65% | 15.30% | 9.35% | 11.40% | 17.16% | 15.11% | 7.54% | -3.69% | -27.99% | -50.55% | -30.24% | -21.58% |
EPS | 4.74 | 6.41 | 6.20 | 3.71 | 3.27 | 3.28 | 3.79 | 2.92 | 1.58 | 1.54 | 1.54 | 1.15 | 0.55 | 0.30 | 0.37 | 0.61 | 0.53 | 0.27 | -0.14 | -1.21 | -4.43 | -2.60 | -0.82 |
EPS Diluted | 4.74 | 6.41 | 6.19 | 3.71 | 3.24 | 3.12 | 3.76 | 2.91 | 1.56 | 1.53 | 1.53 | 1.14 | 0.54 | 0.30 | 0.37 | 0.61 | 0.53 | 0.27 | -0.14 | -1.21 | -4.43 | -2.60 | -0.82 |
Weighted Avg Shares Out | 169.22M | 134.05M | 133.37M | 129.54M | 128.20M | 126.66M | 125.97M | 125.09M | 119.82M | 115.71M | 111.35M | 102.29M | 92.10M | 87.32M | 86.34M | 76.56M | 64.69M | 55.00M | 35.48M | 15.28M | 4.14M | 3.67M | 6.04M |
Weighted Avg Shares Out (Dil) | 169.22M | 141.68M | 140.02M | 129.58M | 136.43M | 133.16M | 134.16M | 125.95M | 126.92M | 121.44M | 111.69M | 106.52M | 96.68M | 92.05M | 91.08M | 81.91M | 70.50M | 59.29M | 35.48M | 15.28M | 4.14M | 3.67M | 6.04M |
Should Extra Space Storage Stock be Retained in Your Portfolio Now?
Escape The 9-5 Grind: 3 Terrific Dividend Stocks To Fuel Your Financial Freedom
Property Type Round-Up From REITworld 2024
Extra Space Announces Pricing of $300 Million Add-On Offering of 5.700% Senior Notes due 2028
'Tis The Season For REIT Dividends
3 Great Dividend Stocks to Buy for Those With $175 or Less to Invest
Home For The Holidays
3 REITs With High Dividend Growth Prospects In 2025
U-Haul Acquires Former Extra Space Storage Facility in Minneapolis
Extra Space Storage Inc. Announces $1 Billion Commercial Paper Note Program
Source: https://incomestatements.info
Category: Stock Reports