See more : circlace Inc (5029.T) Income Statement Analysis – Financial Results
Complete financial analysis of Flamemaster Corporation (FAME) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Flamemaster Corporation, a leading company in the Chemicals – Specialty industry within the Basic Materials sector.
- Kingsoft Cloud Holdings Limited (3896.HK) Income Statement Analysis – Financial Results
- Sollers Public Joint Stock Company (SVAV.ME) Income Statement Analysis – Financial Results
- Subex Limited (SUBEX.BO) Income Statement Analysis – Financial Results
- Grupo de Inversiones Suramericana S.A. (GIVSY) Income Statement Analysis – Financial Results
- BuzzFeed, Inc. (BZFD) Income Statement Analysis – Financial Results
Flamemaster Corporation (FAME)
About Flamemaster Corporation
Flamemaster Corporation manufactures and sells specialty chemicals for the aerospace, defense, energy, and transportation industries. The company offers flame retardant coatings that are used in industrial applications to prevent the propagation of fire in electrical cables; and heat resistant coatings for protecting components and structural surfaces, such as the aluminum deck of a naval vessel. It also provides sealants for use in aerospace and marine applications; and epoxy bonding compounds for construction materials, epoxy joint sealers, and silicone thermal coatings and sealants. The company was founded in 1942 and is based in Pacoima, California.
| Metric | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.04M | 5.10M | 5.06M | 4.18M | 3.82M | 4.30M | 3.80M | 3.40M | 3.30M | 3.40M | 3.30M | 3.40M | 5.40M | 4.90M | 5.10M | 3.70M | 5.00M | 5.30M | 4.70M | 3.70M |
| Cost of Revenue | 2.62M | 2.58M | 2.53M | 2.20M | 1.91M | 2.00M | 1.90M | 1.80M | 1.80M | 1.80M | 1.80M | 1.60M | 2.70M | 2.70M | 2.60M | 2.20M | 3.00M | 3.50M | 3.10M | 2.40M |
| Gross Profit | 2.42M | 2.52M | 2.53M | 1.98M | 1.91M | 2.30M | 1.90M | 1.60M | 1.50M | 1.60M | 1.50M | 1.80M | 2.70M | 2.20M | 2.50M | 1.50M | 2.00M | 1.80M | 1.60M | 1.30M |
| Gross Profit Ratio | 48.00% | 49.40% | 49.94% | 47.43% | 50.03% | 53.49% | 50.00% | 47.06% | 45.45% | 47.06% | 45.45% | 52.94% | 50.00% | 44.90% | 49.02% | 40.54% | 40.00% | 33.96% | 34.04% | 35.14% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 1.60M | 1.62M | 1.36M | 1.22M | 1.16M | 1.20M | 1.20M | 1.20M | 1.10M | 1.20M | 1.10M | 1.10M | 1.20M | 800.00K | 1.10M | 1.10M | 1.30M | 1.10M | 1.30M | 900.00K |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 34.60K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 1.60M | 1.62M | 1.36M | 1.22M | 1.20M | 1.20M | 1.20M | 1.20M | 1.10M | 1.20M | 1.20M | 1.20M | 1.30M | 900.00K | 1.20M | 1.20M | 1.40M | 1.20M | 1.40M | 1.00M |
| Cost & Expenses | 4.22M | 4.19M | 3.89M | 3.42M | 3.11M | 3.20M | 3.10M | 3.00M | 2.90M | 3.00M | 3.00M | 2.80M | 4.00M | 3.60M | 3.80M | 3.40M | 4.40M | 4.70M | 4.50M | 3.40M |
| Interest Income | 0.00 | 325.82K | 332.84K | 339.90K | 1.34M | 400.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 64.68K | 53.61K | 243.14K | 160.13K | 157.46K | 0.00 | -200.00K | -200.00K | -200.00K | 0.00 | 100.00K | 100.00K | 100.00K | 100.00K | 100.00K | 100.00K | 100.00K | 100.00K | 100.00K | 100.00K |
| EBITDA | 880.62K | 956.95K | 1.41M | 922.42K | 873.69K | 1.10M | 500.00K | 200.00K | 200.00K | 400.00K | 400.00K | 700.00K | 1.50M | 1.40M | 1.40M | 400.00K | 700.00K | 700.00K | 300.00K | 400.00K |
| EBITDA Ratio | 17.49% | 18.77% | 27.87% | 22.07% | 22.86% | 25.58% | 13.16% | 5.88% | 6.06% | 11.76% | 12.12% | 14.71% | 27.78% | 24.49% | 25.49% | 8.11% | 12.00% | 11.32% | -2.13% | 5.41% |
| Operating Income | 815.94K | 903.34K | 1.17M | 762.30K | 716.23K | 1.10M | 700.00K | 400.00K | 400.00K | 400.00K | 300.00K | 600.00K | 1.40M | 1.30M | 1.30M | 300.00K | 600.00K | 600.00K | 200.00K | 300.00K |
| Operating Income Ratio | 16.20% | 17.72% | 23.06% | 18.24% | 18.74% | 25.58% | 18.42% | 11.76% | 12.12% | 11.76% | 9.09% | 17.65% | 25.93% | 26.53% | 25.49% | 8.11% | 12.00% | 11.32% | 4.26% | 8.11% |
| Total Other Income/Expenses | 0.00 | 0.00 | -197.68K | 224.42K | 1.22M | 400.00K | 100.00K | 200.00K | 200.00K | -100.00K | 0.00 | 200.00K | 100.00K | 200.00K | 200.00K | 200.00K | 100.00K | 200.00K | 400.00K | 100.00K |
| Income Before Tax | 815.94K | 903.34K | 969.60K | 986.71K | 1.94M | 1.50M | 800.00K | 600.00K | 600.00K | 300.00K | 300.00K | 800.00K | 1.50M | 1.50M | 1.50M | 500.00K | 700.00K | 800.00K | 600.00K | 400.00K |
| Income Before Tax Ratio | 16.20% | 17.72% | 19.16% | 23.60% | 50.69% | 34.88% | 21.05% | 17.65% | 18.18% | 8.82% | 9.09% | 23.53% | 27.78% | 30.61% | 29.41% | 13.51% | 14.00% | 15.09% | 12.77% | 10.81% |
| Income Tax Expense | 311.49K | 364.82K | 344.54K | 339.69K | 746.57K | 600.00K | 300.00K | 200.00K | 200.00K | 100.00K | 100.00K | 300.00K | 600.00K | 600.00K | 600.00K | 200.00K | 300.00K | 400.00K | 300.00K | 200.00K |
| Net Income | 504.45K | 538.52K | 625.06K | 647.02K | 1.19M | 900.00K | 500.00K | 400.00K | 400.00K | 200.00K | 100.00K | 500.00K | 900.00K | 900.00K | 900.00K | 300.00K | 400.00K | 400.00K | 300.00K | 200.00K |
| Net Income Ratio | 10.02% | 10.56% | 12.35% | 15.48% | 31.16% | 20.93% | 13.16% | 11.76% | 12.12% | 5.88% | 3.03% | 14.71% | 16.67% | 18.37% | 17.65% | 8.11% | 8.00% | 7.55% | 6.38% | 5.41% |
| EPS | 0.43 | 0.49 | 0.56 | 0.52 | 0.94 | 0.69 | 0.41 | 0.33 | 0.29 | 0.15 | 0.05 | 0.25 | 0.48 | 0.47 | 0.44 | 0.15 | 0.25 | 0.28 | 0.18 | 0.17 |
| EPS Diluted | 0.43 | 0.44 | 0.51 | 0.52 | 0.90 | 0.66 | 0.39 | 0.33 | 0.28 | 0.15 | 0.05 | 0.25 | 0.46 | 0.46 | 0.44 | 0.15 | 0.25 | 0.28 | 0.18 | 0.17 |
| Weighted Avg Shares Out | 1.16M | 1.10M | 1.13M | 1.26M | 1.27M | 1.29M | 1.29M | 995.69K | 1.37M | 1.31M | 1.57M | 1.97M | 1.86M | 1.91M | 2.02M | 1.97M | 1.57M | 2.35M | 1.69M | 2.35M |
| Weighted Avg Shares Out (Dil) | 1.16M | 1.31M | 1.33M | 1.29M | 1.32M | 1.36M | 1.29M | 995.69K | 1.43M | 1.31M | 1.57M | 1.97M | 1.97M | 1.97M | 2.02M | 1.97M | 1.57M | 2.35M | 1.69M | 2.35M |
Source: https://incomestatements.info
Category: Stock Reports