See more : Pepper Money Limited (PPM.AX) Income Statement Analysis – Financial Results
Complete financial analysis of Hexagon AB (publ) (HEXA-B.ST) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Hexagon AB (publ), a leading company in the Hardware, Equipment & Parts industry within the Technology sector.
- Silvergate Capital Corporation (SI-PA) Income Statement Analysis – Financial Results
- IDW Media Holdings, Inc. (IDW) Income Statement Analysis – Financial Results
- Biomagnetics Diagnostics Corp. (BMGP) Income Statement Analysis – Financial Results
- Visionstate Corp. (VIS.V) Income Statement Analysis – Financial Results
- bleuacacia ltd (BLEUU) Income Statement Analysis – Financial Results
Hexagon AB (publ) (HEXA-B.ST)
About Hexagon AB (publ)
Hexagon AB (publ) provides information technology solutions for geospatial and industrial applications worldwide. The company operates through two segments, Industrial Enterprise Solutions (IES) and Geospatial Enterprise Solutions (GIS). The IES segment offers metrology systems that incorporate the in-sensor technology for measurements, as well as computer-aided design, computer-aided manufacturing, and computer-aided engineering software. Its solutions include coordinate measuring machines, laser trackers and scanners, industrial metrology software, and operations management solutions. This segment's solutions are used in electronics and manufacturing, power and energy, automotive, aerospace and defense, and other industries. The GIS segment provides sensors for capturing data from land and air, as well as for positioning through satellites; and GIS software for the creation of 3D maps and models, which are used for decision-making in various software applications covering areas comprising surveying, construction, public safety, and agriculture. Its solutions comprise laser scanner, airborne camera, unmanned aerial vehicle, mobile mapping technology, and precise positioning solutions. This segment's solutions are used in surveying, infrastructure and construction, natural resources, public safety, aerospace and defense, and other industries. The company was formerly known as Eken Industri & Handel AB and changed its name to Hexagon AB (publ) in 1993. Hexagon AB (publ) was incorporated in 1975 and is headquartered in Stockholm, Sweden.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 5.44B | 5.16B | 4.34B | 3.76B | 3.91B | 3.76B | 3.45B | 3.15B | 3.04B | 2.62B | 2.43B | 2.38B | 2.17B | 1.57B | 1.15B | 1.32B | 1.54B | 1.49B | 1.02B | 914.79M | 784.65M | 767.20M |
Cost of Revenue | 1.89B | 1.80B | 1.54B | 1.39B | 1.45B | 1.42B | 1.33B | 1.25B | 1.22B | 1.11B | 1.08B | 1.08B | 1.03B | 771.86M | 607.78M | 719.33M | 899.23M | 926.38M | 737.95M | 675.34M | 583.49M | 562.93M |
Gross Profit | 3.54B | 3.36B | 2.80B | 2.37B | 2.45B | 2.34B | 2.12B | 1.90B | 1.82B | 1.51B | 1.35B | 1.30B | 1.14B | 796.34M | 544.28M | 602.22M | 645.77M | 567.92M | 286.34M | 239.44M | 201.16M | 204.27M |
Gross Profit Ratio | 65.19% | 65.13% | 64.43% | 63.07% | 62.80% | 62.14% | 61.51% | 60.40% | 59.86% | 57.75% | 55.48% | 54.78% | 52.72% | 50.78% | 47.24% | 45.57% | 41.80% | 38.01% | 27.95% | 26.17% | 25.64% | 26.63% |
Research & Development | 879.80M | 607.10M | 510.80M | 462.70M | 444.80M | 16.40M | 47.10M | 333.10M | 313.10M | 280.60M | 219.20M | 209.60M | 180.20M | 183.01M | 88.86M | 86.16M | 85.90M | 60.69M | 24.98M | 10.19M | 8.62M | 6.47M |
General & Administrative | 103.00M | 76.60M | 66.70M | 64.30M | 58.40M | 78.60M | 100.70M | 78.20M | 74.70M | 76.20M | 53.40M | 42.00M | 163.10M | 134.39M | 91.98M | 91.91M | -96.38M | -109.95M | -40.60M | -31.25M | 55.01M | 56.36M |
Selling & Marketing | 305.70M | 229.60M | 171.50M | 161.90M | 202.30M | 202.70M | 195.70M | 165.00M | 165.70M | 124.60M | 95.30M | 97.70M | 366.50M | 268.00M | 202.30M | 204.27M | 210.77M | 205.25M | 115.00M | 96.18M | 87.71M | 88.05M |
SG&A | 1.64B | 306.20M | 238.20M | 226.20M | 260.70M | 281.30M | 296.40M | 243.20M | 240.40M | 200.80M | 148.70M | 139.70M | 529.60M | 402.40M | 294.28M | 296.18M | 114.39M | 95.30M | 74.40M | 64.93M | 142.72M | 144.40M |
Other Expenses | -194.40M | 1.14B | 853.00M | 718.20M | 816.70M | 1.10M | 1.00M | 2.80M | 2.40M | 2.70M | 2.90M | 9.10M | 2.40M | 50.06M | 5.07M | -3.56M | -3.28M | 221.89K | -3.51M | 1.11M | -11.38M | 9.54M |
Operating Expenses | 2.33B | 2.05B | 1.60B | 1.41B | 1.52B | 1.41B | 1.30B | 1.16B | 1.15B | 976.70M | 847.70M | 822.80M | 712.20M | 635.47M | 388.22M | 378.78M | 417.63M | 371.11M | 224.90M | 171.41M | 156.31M | 160.41M |
Cost & Expenses | 4.22B | 3.85B | 3.15B | 2.80B | 2.98B | 2.83B | 2.62B | 2.41B | 2.37B | 2.08B | 1.93B | 1.90B | 1.74B | 1.41B | 996.00M | 1.10B | 1.32B | 1.30B | 962.85M | 846.76M | 739.80M | 723.34M |
Interest Income | 13.70M | 7.60M | 4.40M | 5.70M | 6.20M | 5.80M | 5.20M | 4.70M | 5.70M | 3.90M | 5.00M | 4.40M | 3.40M | 1.45M | 877.88K | 3.29M | 5.08M | 3.22M | 3.19M | 4.65M | 0.00 | 0.00 |
Interest Expense | 154.10M | 35.60M | 19.80M | 23.50M | 23.70M | 18.50M | 19.10M | 17.00M | 20.20M | 26.10M | 30.70M | 42.90M | 62.30M | 44.72M | 16.29M | 32.40M | 27.75M | 27.85M | 18.07M | 15.07M | 0.00 | 0.00 |
Depreciation & Amortization | 563.00M | 467.00M | 578.90M | 534.20M | 387.70M | 284.00M | 284.70M | 233.90M | 219.60M | 192.90M | 134.50M | 120.80M | 102.60M | 95.01M | 74.13M | 65.26M | 64.40M | 65.01M | 56.23M | 26.93M | 39.22M | 91.56M |
EBITDA | 1.78B | 1.75B | 1.58B | 1.32B | 1.28B | 1.20B | 1.04B | 965.20M | 869.40M | 727.50M | 621.80M | 605.50M | 537.30M | 242.60M | 231.08M | 291.98M | 294.34M | 272.37M | 149.23M | 101.94M | 84.07M | 135.41M |
EBITDA Ratio | 32.71% | 34.30% | 40.92% | 39.34% | 33.56% | 32.25% | 31.81% | 31.04% | 28.93% | 27.73% | 25.90% | 25.44% | 24.77% | 16.42% | 20.06% | 22.09% | 19.05% | 17.84% | 11.49% | 11.19% | 10.71% | 17.65% |
Operating Income | 1.22B | 1.29B | 1.01B | 787.00M | 892.20M | 925.10M | 762.10M | 736.10M | 656.10M | 542.10M | 492.80M | 489.50M | 431.30M | 160.98M | 156.07M | 223.44M | 240.43M | 193.37M | 89.71M | 70.25M | 44.85M | 43.86M |
Operating Income Ratio | 22.37% | 24.93% | 23.26% | 20.91% | 22.83% | 24.60% | 22.10% | 23.37% | 21.56% | 20.67% | 20.28% | 20.57% | 19.88% | 10.27% | 13.55% | 16.91% | 15.56% | 12.94% | 8.76% | 7.68% | 5.72% | 5.72% |
Total Other Income/Expenses | -155.30M | -38.70M | -26.20M | -27.40M | -26.90M | -22.80M | -22.70M | -21.80M | -26.50M | -33.60M | -33.90M | -43.60M | -58.90M | -40.80M | -15.41M | -29.12M | -22.67M | -13.87M | -14.77M | -10.30M | -9.17M | -8.88M |
Income Before Tax | 1.06B | 1.25B | 983.60M | 759.60M | 865.30M | 902.30M | 739.40M | 714.30M | 629.60M | 508.50M | 458.90M | 441.30M | 372.40M | 117.70M | 140.66M | 194.32M | 217.76M | 179.51M | 74.93M | 59.94M | 35.68M | 34.98M |
Income Before Tax Ratio | 19.52% | 24.18% | 22.66% | 20.18% | 22.14% | 23.99% | 21.44% | 22.68% | 20.68% | 19.39% | 18.89% | 18.54% | 17.17% | 7.51% | 12.21% | 14.70% | 14.09% | 12.01% | 7.32% | 6.55% | 4.55% | 4.56% |
Income Tax Expense | 188.90M | 228.90M | 173.60M | 134.90M | 156.70M | 164.20M | 65.60M | 135.70M | 124.50M | 102.30M | 87.70M | 83.90M | 75.00M | 20.36M | 18.34M | -24.64M | 25.95M | 37.50M | 9.25M | 13.41M | -9.83M | -13.38M |
Net Income | 858.90M | 1.01B | 801.60M | 618.10M | 702.40M | 730.00M | 666.70M | 573.30M | 499.90M | 402.80M | 367.90M | 354.50M | 297.40M | 97.34M | 122.32M | 169.68M | 190.65M | 141.23M | 65.15M | 45.76M | 24.41M | 20.50M |
Net Income Ratio | 15.80% | 19.53% | 18.47% | 16.42% | 17.97% | 19.41% | 19.33% | 18.20% | 16.42% | 15.36% | 15.14% | 14.89% | 13.71% | 6.21% | 10.62% | 12.84% | 12.34% | 9.45% | 6.36% | 5.00% | 3.11% | 2.67% |
EPS | 0.32 | 0.37 | 0.31 | 0.24 | 0.27 | 0.29 | 0.26 | 0.23 | 0.20 | 0.16 | 0.15 | 0.14 | 0.12 | 0.04 | 0.06 | 0.08 | 0.09 | 0.07 | 0.04 | 0.03 | 0.02 | 0.02 |
EPS Diluted | 0.32 | 0.37 | 0.31 | 0.24 | 0.27 | 0.29 | 0.26 | 0.23 | 0.20 | 0.16 | 0.15 | 0.14 | 0.12 | 0.04 | 0.06 | 0.08 | 0.09 | 0.07 | 0.04 | 0.03 | 0.02 | 0.02 |
Weighted Avg Shares Out | 2.71B | 2.69B | 2.60B | 2.57B | 2.55B | 2.53B | 2.52B | 2.52B | 2.52B | 2.49B | 2.47B | 2.47B | 2.47B | 2.13B | 2.11B | 2.12B | 2.12B | 2.03B | 1.70B | 1.45B | 1.45B | 1.37B |
Weighted Avg Shares Out (Dil) | 2.71B | 2.71B | 2.61B | 2.57B | 2.56B | 2.54B | 2.53B | 2.53B | 2.52B | 2.50B | 2.49B | 2.47B | 2.47B | 2.13B | 2.11B | 2.12B | 2.12B | 2.05B | 1.73B | 1.45B | 1.45B | 1.37B |
Source: https://incomestatements.info
Category: Stock Reports