Johnson Matthey Plc (JMPLY) Income Statement Analysis

See more : NATURO INDIABULL LIMITED (NATURO.BO) Income Statement Analysis – Financial Results

Complete financial analysis of Johnson Matthey Plc (JMPLY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Johnson Matthey Plc, a leading company in the Chemicals – Specialty industry within the Basic Materials sector.

You may be interested

Johnson Matthey Plc (JMPLY)

Industry: Chemicals - Specialty

Sector: Basic Materials

Website: https://www.matthey.com

About Johnson Matthey Plc

Johnson Matthey Plc engages in the clean air, catalyst and hydrogen technology, and platinum group metals (PGM) service businesses in the United Kingdom, Germany, rest of Europe, the United States, rest of North America, China and Hong Kong, rest of Asia, and internationally. It operates through three segments: Clean Air, Efficient Natural Resources, and Other Markets. The Clean Air segment provides catalysts for emission control after-treatment systems to remove harmful emissions from vehicles, as well as cars, other light duty vehicles, trucks, buses, and non-road equipment powered by diesel and gasoline. The Efficient Natural Resources segment provides products and processing services for the use and transformation of critical natural resources including oil, gas, biomass, and platinum group metals; and circular economy solutions. This segment also offers specialty catalysts and additives; process technology and engineering design licenses; platinum group metal refining and recycling services, and chemical and industrial products; and other precious metal services. The Other Markets segment business portfolio includes precious metal pastes and enamels, battery systems, fuel cell technologies, battery materials, and green hydrogen; science and technology to develop the products for devices used in medical procedures; and detection, diagnostic, and measurement solutions. The company was formerly known as Johnson & Cock and changed its name to Johnson Matthey Plc in 1851. Johnson Matthey Plc was founded in 1817 and is based in London, the United Kingdom.

Metric	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990	1989	1988	1987	1986
Revenue	12.84B	14.93B	16.03B	15.44B	14.58B	10.75B	10.27B	12.03B	10.71B	10.06B	11.16B	10.73B	12.02B	9.98B	7.84B	7.85B	7.50B	6.15B	4.57B	4.63B	4.49B	4.32B	4.83B	5.90B	3.87B	3.39B	3.14B	2.42B	2.53B	2.18B	1.96B	1.85B	1.74B	1.73B	1.51B	1.43B	1.24B	1.09B	1.16B
Cost of Revenue	11.95B	13.94B	14.98B	14.49B	13.60B	9.73B	9.37B	11.17B	9.95B	9.24B	10.36B	10.02B	11.27B	9.34B	7.33B	7.32B	7.01B	5.71B	4.20B	4.25B	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Gross Profit	898.00M	989.00M	1.05B	944.00M	981.00M	1.02B	908.00M	862.00M	766.80M	817.90M	798.90M	703.90M	753.00M	647.60M	514.00M	523.50M	492.00M	438.00M	372.70M	379.80M	4.49B	4.32B	4.83B	5.90B	3.87B	3.39B	3.14B	2.42B	2.53B	2.18B	1.96B	1.85B	1.74B	1.73B	1.51B	1.43B	1.24B	1.09B	1.16B
Gross Profit Ratio	6.99%	6.62%	6.54%	6.12%	6.73%	9.46%	8.84%	7.16%	7.16%	8.13%	7.16%	6.56%	6.26%	6.49%	6.56%	6.67%	6.56%	7.12%	8.15%	8.21%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Research & Development	205.00M	175.00M	179.00M	168.00M	176.00M	181.00M	193.00M	190.00M	193.40M	166.20M	157.20M	142.60M	113.30M	91.50M	72.50M	69.40M	59.10M	54.20M	50.00M	47.70M	54.50M	48.40M	44.60M	39.90M	34.60M	34.40M	27.10M	29.30M	31.40M	33.10M	28.50M	25.00M	23.10M	22.40M	24.00M	0.00	0.00	0.00	0.00
General & Administrative	398.00M	409.00M	397.00M	367.00M	326.00M	314.00M	260.00M	225.00M	189.90M	207.30M	191.30M	164.00M	63.30M	57.00M	35.00M	22.60M	16.80M	19.20M	8.70M	200.00K	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Selling & Marketing	119.00M	117.00M	101.00M	103.00M	126.00M	126.00M	123.00M	124.00M	126.10M	133.30M	137.30M	125.10M	119.80M	112.20M	103.60M	101.20M	89.20M	81.80M	75.30M	81.50M	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
SG&A	529.00M	317.00M	349.00M	288.00M	282.00M	445.00M	384.00M	349.00M	322.60M	347.90M	339.00M	289.10M	183.10M	169.20M	138.60M	123.80M	106.00M	101.00M	84.00M	81.70M	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Expenses	-85.00M	8.00M	-17.00M	0.00	3.00M	0.00	0.00	0.00	0.00	0.00	0.00	16.90M	200.00K	100.00K	-3.40M	-4.00M	2.20M	-1.80M	400.00K	-1.00M	2.90M	12.20M	6.30M	1.10M	23.10M	30.90M	2.99B	-13.30M	-23.50M	-14.30M	-13.60M	2.20M	1.66B	59.80M	44.80M	62.20M	57.70M	55.10M	41.00M
Operating Expenses	649.00M	484.00M	545.00M	456.00M	455.00M	483.00M	554.00M	376.00M	354.30M	291.80M	360.90M	306.00M	319.60M	295.90M	252.10M	234.10M	198.30M	185.60M	159.30M	163.20M	4.29B	4.14B	4.67B	5.73B	3.74B	3.27B	3.01B	2.31B	2.42B	2.08B	1.86B	1.79B	1.69B	1.73B	1.51B	1.43B	1.24B	1.09B	1.16B
Cost & Expenses	12.59B	14.43B	15.52B	14.95B	14.05B	10.21B	9.92B	11.55B	10.30B	9.53B	10.72B	10.33B	11.59B	9.63B	7.58B	7.56B	7.21B	5.90B	4.36B	4.41B	4.29B	4.14B	4.67B	5.73B	3.74B	3.27B	3.01B	2.31B	2.42B	2.08B	1.86B	1.79B	1.69B	1.73B	1.51B	1.43B	1.24B	1.09B	1.16B
Interest Income	58.00M	32.00M	33.00M	68.00M	107.00M	45.00M	34.00M	24.00M	26.20M	30.30M	31.40M	8.20M	11.30M	12.40M	11.10M	10.70M	9.60M	9.20M	15.80M	19.20M	10.20M	9.00M	10.90M	17.70M	13.00M	4.80M	5.90M	1.80M	2.20M	2.80M	5.00M	10.20M	13.90M	18.10M	6.30M	4.20M	5.20M	5.60M	8.70M
Interest Expense	132.00M	90.00M	82.00M	150.00M	190.00M	106.00M	59.00M	36.20M	35.10M	47.00M	50.40M	33.80M	35.40M	33.10M	30.50M	43.30M	39.90M	36.00M	31.50M	32.20M	16.30M	13.20M	6.10M	12.40M	15.30M	20.70M	12.60M	9.80M	11.00M	7.10M	9.60M	11.70M	12.00M	14.90M	7.00M	7.40M	7.60M	15.50M	24.60M
Depreciation & Amortization	192.00M	187.00M	177.00M	170.00M	178.00M	171.00M	178.00M	171.80M	157.60M	142.00M	135.10M	149.60M	146.80M	168.80M	140.30M	110.30M	82.00M	77.70M	76.70M	66.10M	83.50M	68.10M	55.10M	41.10M	46.60M	64.30M	45.50M	40.60M	33.10M	27.80M	30.70M	26.50M	23.00M	19.90M	19.90M	15.70M	13.90M	14.40M	15.50M
EBITDA	488.00M	621.00M	467.00M	564.00M	673.00M	713.00M	666.00M	652.00M	572.80M	594.70M	574.30M	539.30M	591.10M	460.60M	379.30M	400.60M	381.80M	340.00M	287.40M	267.20M	287.70M	239.50M	223.50M	234.00M	219.10M	223.10M	188.20M	158.70M	146.30M	130.30M	117.50M	112.00M	102.20M	100.90M	75.10M	87.50M	82.10M	80.40M	70.20M
EBITDA Ratio	3.80%	4.63%	4.24%	4.26%	4.83%	6.64%	6.48%	5.42%	5.35%	5.91%	5.15%	5.18%	4.92%	5.34%	5.29%	5.25%	5.12%	5.53%	6.68%	6.54%	6.14%	5.54%	4.63%	3.95%	5.30%	6.37%	5.90%	6.48%	5.79%	6.03%	6.01%	5.84%	5.73%	5.87%	4.96%	6.11%	6.60%	7.38%	6.05%
Operating Income	249.00M	505.00M	503.00M	488.00M	526.00M	557.00M	505.00M	493.00M	425.90M	452.70M	439.20M	380.50M	433.40M	279.90M	250.60M	280.00M	293.70M	252.40M	207.40M	179.90M	187.70M	184.10M	168.50M	174.10M	136.50M	122.80M	128.70M	112.70M	108.60M	100.40M	81.50M	70.80M	60.90M	500.00K	55.20M	71.80M	68.20M	66.00M	54.70M
Operating Income Ratio	1.94%	3.38%	3.14%	3.16%	3.61%	5.18%	4.92%	4.10%	3.98%	4.50%	3.94%	3.55%	3.60%	2.80%	3.20%	3.57%	3.92%	4.10%	4.53%	3.89%	4.18%	4.26%	3.49%	2.95%	3.53%	3.63%	4.10%	4.65%	4.29%	4.61%	4.17%	3.82%	3.49%	0.03%	3.65%	5.02%	5.49%	6.06%	4.72%
Total Other Income/Expenses	-85.00M	-62.00M	-60.00M	-85.00M	-221.00M	-43.00M	-39.00M	-31.00M	-32.60M	-37.00M	-41.60M	-43.70M	-24.10M	-20.60M	-22.10M	-30.60M	-31.40M	-25.90M	-15.90M	-12.50M	-7.40M	-10.60M	-12.30M	6.40M	20.70M	15.30M	1.40M	-4.40M	-6.40M	-5.00M	-16.20M	3.00M	6.30M	65.60M	-7.00M	-7.40M	-7.60M	-15.50M	-24.60M
Income Before Tax	164.00M	345.00M	195.00M	224.00M	302.00M	488.00M	320.00M	462.00M	386.30M	495.80M	406.60M	354.90M	409.30M	259.30M	228.50M	249.40M	262.30M	226.50M	191.50M	167.40M	178.00M	176.30M	156.70M	180.50M	157.20M	138.10M	130.10M	108.30M	102.20M	95.40M	65.30M	73.80M	67.20M	66.10M	48.20M	64.40M	60.60M	50.50M	30.10M
Income Before Tax Ratio	1.28%	2.31%	1.22%	1.45%	2.07%	4.54%	3.11%	3.84%	3.61%	4.93%	3.64%	3.31%	3.40%	2.60%	2.91%	3.18%	3.50%	3.68%	4.19%	3.62%	3.96%	4.08%	3.24%	3.06%	4.07%	4.08%	4.14%	4.47%	4.04%	4.38%	3.34%	3.98%	3.85%	3.83%	3.18%	4.50%	4.87%	4.63%	2.60%
Income Tax Expense	56.00M	80.00M	79.00M	30.00M	50.00M	75.00M	22.00M	77.00M	60.60M	68.50M	67.90M	79.10M	93.90M	75.50M	64.30M	76.70M	77.20M	64.70M	54.70M	46.50M	57.90M	54.50M	50.20M	54.20M	45.30M	31.90M	25.20M	29.20M	30.50M	30.50M	20.70M	23.70M	19.20M	22.00M	17.10M	12.50M	15.60M	14.50M	8.50M
Net Income	108.00M	276.00M	-101.00M	205.00M	255.00M	413.00M	298.00M	386.00M	333.10M	428.70M	340.20M	276.50M	315.90M	181.50M	164.20M	174.10M	186.20M	206.50M	152.10M	115.50M	121.80M	122.20M	106.80M	125.70M	111.70M	106.90M	104.60M	77.90M	70.00M	63.90M	44.40M	50.10M	48.00M	44.10M	-22.20M	64.20M	44.20M	25.70M	13.40M
Net Income Ratio	0.84%	1.85%	-0.63%	1.33%	1.75%	3.84%	2.90%	3.21%	3.11%	4.26%	3.05%	2.58%	2.63%	1.82%	2.09%	2.22%	2.48%	3.36%	3.33%	2.50%	2.71%	2.83%	2.21%	2.13%	2.89%	3.16%	3.33%	3.21%	2.77%	2.93%	2.27%	2.70%	2.75%	2.55%	-1.47%	4.49%	3.56%	2.36%	1.16%
EPS	0.58	1.42	-0.53	1.06	1.33	2.15	1.55	2.01	1.66	2.23	1.77	2.83	3.26	1.88	1.71	1.82	1.93	2.11	1.56	1.18	1.24	1.24	1.08	1.25	1.13	1.09	1.07	0.80	0.76	0.73	0.52	0.59	0.57	0.53	-0.28	0.81	0.63	0.70	1.16
EPS Diluted	0.59	1.41	-0.53	1.06	1.32	2.14	1.55	2.01	1.66	2.23	1.77	2.83	3.26	1.88	1.71	1.82	1.93	2.11	1.56	1.18	1.24	1.24	1.08	1.25	1.13	1.09	1.07	0.80	0.76	0.73	0.52	0.59	0.57	0.53	-0.28	0.81	0.63	0.70	1.16
Weighted Avg Shares Out	185.25M	183.01M	191.57M	192.71M	192.44M	192.13M	191.99M	191.85M	200.47M	192.16M	192.51M	97.84M	96.91M	96.58M	95.80M	95.57M	96.38M	97.64M	97.30M	98.04M	98.60M	98.36M	99.25M	100.20M	98.68M	97.82M	97.84M	97.59M	91.57M	87.33M	86.15M	84.39M	84.19M	83.18M	80.73M	79.33M	70.41M	36.88M	11.59M
Weighted Avg Shares Out (Dil)	184.25M	183.86M	191.57M	192.97M	192.75M	192.69M	192.23M	192.20M	200.75M	192.19M	192.54M	97.84M	96.91M	96.58M	95.80M	95.57M	96.38M	97.64M	97.30M	98.04M	98.60M	98.36M	99.25M	100.20M	98.68M	97.82M	97.84M	97.59M	91.57M	87.33M	86.15M	84.39M	84.19M	83.18M	80.73M	79.33M	70.41M	36.88M	11.59M

Johnson Matthey sells Diagnostic Services unit for £55mln

May 3, 2023proactiveinvestors.co.uk

Johnson Matthey PLC (LSE:JMAT) has announced the sale of its subsidiary Diagnostic Services in a deal worth £55mln, to be paid in cash. The deal is with private equity investor Sullivan Street Partners and it is expected to close in...

Johnson Matthey earnings under pressure as platinum drops

April 4, 2023proactiveinvestors.co.uk

Johnson Matthey PLC (LSE:JMAT) has had its earnings forecasts slashed by analysts at Jefferies due to falling platinum group metal (PGM) prices. The US bank reduced underlying profit guidance by 8% for the next three years, putting it 5% behind the...

Are Investors Undervaluing Johnson Matthey (JMPLY) Right Now?

March 23, 2023zacks.com

Here at Zacks, our focus is on the proven Zacks Rank system, which emphasizes earnings estimates and estimate revisions to find great stocks. Nevertheless, we are always paying attention to the latest value, growth, and momentum trends to underscore strong...