See more : Wirtek A/S (WIRTEK.CO) Income Statement Analysis – Financial Results
Complete financial analysis of Johnson Matthey Plc (JMPLY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Johnson Matthey Plc, a leading company in the Chemicals – Specialty industry within the Basic Materials sector.
- PT Sawit Sumbermas Sarana Tbk. (SSMS.JK) Income Statement Analysis – Financial Results
- Emera Incorporated (EMRAF) Income Statement Analysis – Financial Results
- TransAlta Corporation (TAC) Income Statement Analysis – Financial Results
- Shenzhen CDL Precision Technology Co., Ltd. (300686.SZ) Income Statement Analysis – Financial Results
- Minto Apartment Real Estate Investment Trust (MI-UN.TO) Income Statement Analysis – Financial Results
Johnson Matthey Plc (JMPLY)
About Johnson Matthey Plc
Johnson Matthey Plc engages in the clean air, catalyst and hydrogen technology, and platinum group metals (PGM) service businesses in the United Kingdom, Germany, rest of Europe, the United States, rest of North America, China and Hong Kong, rest of Asia, and internationally. It operates through three segments: Clean Air, Efficient Natural Resources, and Other Markets. The Clean Air segment provides catalysts for emission control after-treatment systems to remove harmful emissions from vehicles, as well as cars, other light duty vehicles, trucks, buses, and non-road equipment powered by diesel and gasoline. The Efficient Natural Resources segment provides products and processing services for the use and transformation of critical natural resources including oil, gas, biomass, and platinum group metals; and circular economy solutions. This segment also offers specialty catalysts and additives; process technology and engineering design licenses; platinum group metal refining and recycling services, and chemical and industrial products; and other precious metal services. The Other Markets segment business portfolio includes precious metal pastes and enamels, battery systems, fuel cell technologies, battery materials, and green hydrogen; science and technology to develop the products for devices used in medical procedures; and detection, diagnostic, and measurement solutions. The company was formerly known as Johnson & Cock and changed its name to Johnson Matthey Plc in 1851. Johnson Matthey Plc was founded in 1817 and is based in London, the United Kingdom.
Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 12.84B | 14.93B | 16.03B | 15.44B | 14.58B | 10.75B | 10.27B | 12.03B | 10.71B | 10.06B | 11.16B | 10.73B | 12.02B | 9.98B | 7.84B | 7.85B | 7.50B | 6.15B | 4.57B | 4.63B | 4.49B | 4.32B | 4.83B | 5.90B | 3.87B | 3.39B | 3.14B | 2.42B | 2.53B | 2.18B | 1.96B | 1.85B | 1.74B | 1.73B | 1.51B | 1.43B | 1.24B | 1.09B | 1.16B |
Cost of Revenue | 11.95B | 13.94B | 14.98B | 14.49B | 13.60B | 9.73B | 9.37B | 11.17B | 9.95B | 9.24B | 10.36B | 10.02B | 11.27B | 9.34B | 7.33B | 7.32B | 7.01B | 5.71B | 4.20B | 4.25B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 898.00M | 989.00M | 1.05B | 944.00M | 981.00M | 1.02B | 908.00M | 862.00M | 766.80M | 817.90M | 798.90M | 703.90M | 753.00M | 647.60M | 514.00M | 523.50M | 492.00M | 438.00M | 372.70M | 379.80M | 4.49B | 4.32B | 4.83B | 5.90B | 3.87B | 3.39B | 3.14B | 2.42B | 2.53B | 2.18B | 1.96B | 1.85B | 1.74B | 1.73B | 1.51B | 1.43B | 1.24B | 1.09B | 1.16B |
Gross Profit Ratio | 6.99% | 6.62% | 6.54% | 6.12% | 6.73% | 9.46% | 8.84% | 7.16% | 7.16% | 8.13% | 7.16% | 6.56% | 6.26% | 6.49% | 6.56% | 6.67% | 6.56% | 7.12% | 8.15% | 8.21% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Research & Development | 205.00M | 175.00M | 179.00M | 168.00M | 176.00M | 181.00M | 193.00M | 190.00M | 193.40M | 166.20M | 157.20M | 142.60M | 113.30M | 91.50M | 72.50M | 69.40M | 59.10M | 54.20M | 50.00M | 47.70M | 54.50M | 48.40M | 44.60M | 39.90M | 34.60M | 34.40M | 27.10M | 29.30M | 31.40M | 33.10M | 28.50M | 25.00M | 23.10M | 22.40M | 24.00M | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 398.00M | 409.00M | 397.00M | 367.00M | 326.00M | 314.00M | 260.00M | 225.00M | 189.90M | 207.30M | 191.30M | 164.00M | 63.30M | 57.00M | 35.00M | 22.60M | 16.80M | 19.20M | 8.70M | 200.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 119.00M | 117.00M | 101.00M | 103.00M | 126.00M | 126.00M | 123.00M | 124.00M | 126.10M | 133.30M | 137.30M | 125.10M | 119.80M | 112.20M | 103.60M | 101.20M | 89.20M | 81.80M | 75.30M | 81.50M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 529.00M | 317.00M | 349.00M | 288.00M | 282.00M | 445.00M | 384.00M | 349.00M | 322.60M | 347.90M | 339.00M | 289.10M | 183.10M | 169.20M | 138.60M | 123.80M | 106.00M | 101.00M | 84.00M | 81.70M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | -85.00M | 8.00M | -17.00M | 0.00 | 3.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 16.90M | 200.00K | 100.00K | -3.40M | -4.00M | 2.20M | -1.80M | 400.00K | -1.00M | 2.90M | 12.20M | 6.30M | 1.10M | 23.10M | 30.90M | 2.99B | -13.30M | -23.50M | -14.30M | -13.60M | 2.20M | 1.66B | 59.80M | 44.80M | 62.20M | 57.70M | 55.10M | 41.00M |
Operating Expenses | 649.00M | 484.00M | 545.00M | 456.00M | 455.00M | 483.00M | 554.00M | 376.00M | 354.30M | 291.80M | 360.90M | 306.00M | 319.60M | 295.90M | 252.10M | 234.10M | 198.30M | 185.60M | 159.30M | 163.20M | 4.29B | 4.14B | 4.67B | 5.73B | 3.74B | 3.27B | 3.01B | 2.31B | 2.42B | 2.08B | 1.86B | 1.79B | 1.69B | 1.73B | 1.51B | 1.43B | 1.24B | 1.09B | 1.16B |
Cost & Expenses | 12.59B | 14.43B | 15.52B | 14.95B | 14.05B | 10.21B | 9.92B | 11.55B | 10.30B | 9.53B | 10.72B | 10.33B | 11.59B | 9.63B | 7.58B | 7.56B | 7.21B | 5.90B | 4.36B | 4.41B | 4.29B | 4.14B | 4.67B | 5.73B | 3.74B | 3.27B | 3.01B | 2.31B | 2.42B | 2.08B | 1.86B | 1.79B | 1.69B | 1.73B | 1.51B | 1.43B | 1.24B | 1.09B | 1.16B |
Interest Income | 58.00M | 32.00M | 33.00M | 68.00M | 107.00M | 45.00M | 34.00M | 24.00M | 26.20M | 30.30M | 31.40M | 8.20M | 11.30M | 12.40M | 11.10M | 10.70M | 9.60M | 9.20M | 15.80M | 19.20M | 10.20M | 9.00M | 10.90M | 17.70M | 13.00M | 4.80M | 5.90M | 1.80M | 2.20M | 2.80M | 5.00M | 10.20M | 13.90M | 18.10M | 6.30M | 4.20M | 5.20M | 5.60M | 8.70M |
Interest Expense | 132.00M | 90.00M | 82.00M | 150.00M | 190.00M | 106.00M | 59.00M | 36.20M | 35.10M | 47.00M | 50.40M | 33.80M | 35.40M | 33.10M | 30.50M | 43.30M | 39.90M | 36.00M | 31.50M | 32.20M | 16.30M | 13.20M | 6.10M | 12.40M | 15.30M | 20.70M | 12.60M | 9.80M | 11.00M | 7.10M | 9.60M | 11.70M | 12.00M | 14.90M | 7.00M | 7.40M | 7.60M | 15.50M | 24.60M |
Depreciation & Amortization | 192.00M | 187.00M | 177.00M | 170.00M | 178.00M | 171.00M | 178.00M | 171.80M | 157.60M | 142.00M | 135.10M | 149.60M | 146.80M | 168.80M | 140.30M | 110.30M | 82.00M | 77.70M | 76.70M | 66.10M | 83.50M | 68.10M | 55.10M | 41.10M | 46.60M | 64.30M | 45.50M | 40.60M | 33.10M | 27.80M | 30.70M | 26.50M | 23.00M | 19.90M | 19.90M | 15.70M | 13.90M | 14.40M | 15.50M |
EBITDA | 488.00M | 621.00M | 467.00M | 564.00M | 673.00M | 713.00M | 666.00M | 652.00M | 572.80M | 594.70M | 574.30M | 539.30M | 591.10M | 460.60M | 379.30M | 400.60M | 381.80M | 340.00M | 287.40M | 267.20M | 287.70M | 239.50M | 223.50M | 234.00M | 219.10M | 223.10M | 188.20M | 158.70M | 146.30M | 130.30M | 117.50M | 112.00M | 102.20M | 100.90M | 75.10M | 87.50M | 82.10M | 80.40M | 70.20M |
EBITDA Ratio | 3.80% | 4.63% | 4.24% | 4.26% | 4.83% | 6.64% | 6.48% | 5.42% | 5.35% | 5.91% | 5.15% | 5.18% | 4.92% | 5.34% | 5.29% | 5.25% | 5.12% | 5.53% | 6.68% | 6.54% | 6.14% | 5.54% | 4.63% | 3.95% | 5.30% | 6.37% | 5.90% | 6.48% | 5.79% | 6.03% | 6.01% | 5.84% | 5.73% | 5.87% | 4.96% | 6.11% | 6.60% | 7.38% | 6.05% |
Operating Income | 249.00M | 505.00M | 503.00M | 488.00M | 526.00M | 557.00M | 505.00M | 493.00M | 425.90M | 452.70M | 439.20M | 380.50M | 433.40M | 279.90M | 250.60M | 280.00M | 293.70M | 252.40M | 207.40M | 179.90M | 187.70M | 184.10M | 168.50M | 174.10M | 136.50M | 122.80M | 128.70M | 112.70M | 108.60M | 100.40M | 81.50M | 70.80M | 60.90M | 500.00K | 55.20M | 71.80M | 68.20M | 66.00M | 54.70M |
Operating Income Ratio | 1.94% | 3.38% | 3.14% | 3.16% | 3.61% | 5.18% | 4.92% | 4.10% | 3.98% | 4.50% | 3.94% | 3.55% | 3.60% | 2.80% | 3.20% | 3.57% | 3.92% | 4.10% | 4.53% | 3.89% | 4.18% | 4.26% | 3.49% | 2.95% | 3.53% | 3.63% | 4.10% | 4.65% | 4.29% | 4.61% | 4.17% | 3.82% | 3.49% | 0.03% | 3.65% | 5.02% | 5.49% | 6.06% | 4.72% |
Total Other Income/Expenses | -85.00M | -62.00M | -60.00M | -85.00M | -221.00M | -43.00M | -39.00M | -31.00M | -32.60M | -37.00M | -41.60M | -43.70M | -24.10M | -20.60M | -22.10M | -30.60M | -31.40M | -25.90M | -15.90M | -12.50M | -7.40M | -10.60M | -12.30M | 6.40M | 20.70M | 15.30M | 1.40M | -4.40M | -6.40M | -5.00M | -16.20M | 3.00M | 6.30M | 65.60M | -7.00M | -7.40M | -7.60M | -15.50M | -24.60M |
Income Before Tax | 164.00M | 345.00M | 195.00M | 224.00M | 302.00M | 488.00M | 320.00M | 462.00M | 386.30M | 495.80M | 406.60M | 354.90M | 409.30M | 259.30M | 228.50M | 249.40M | 262.30M | 226.50M | 191.50M | 167.40M | 178.00M | 176.30M | 156.70M | 180.50M | 157.20M | 138.10M | 130.10M | 108.30M | 102.20M | 95.40M | 65.30M | 73.80M | 67.20M | 66.10M | 48.20M | 64.40M | 60.60M | 50.50M | 30.10M |
Income Before Tax Ratio | 1.28% | 2.31% | 1.22% | 1.45% | 2.07% | 4.54% | 3.11% | 3.84% | 3.61% | 4.93% | 3.64% | 3.31% | 3.40% | 2.60% | 2.91% | 3.18% | 3.50% | 3.68% | 4.19% | 3.62% | 3.96% | 4.08% | 3.24% | 3.06% | 4.07% | 4.08% | 4.14% | 4.47% | 4.04% | 4.38% | 3.34% | 3.98% | 3.85% | 3.83% | 3.18% | 4.50% | 4.87% | 4.63% | 2.60% |
Income Tax Expense | 56.00M | 80.00M | 79.00M | 30.00M | 50.00M | 75.00M | 22.00M | 77.00M | 60.60M | 68.50M | 67.90M | 79.10M | 93.90M | 75.50M | 64.30M | 76.70M | 77.20M | 64.70M | 54.70M | 46.50M | 57.90M | 54.50M | 50.20M | 54.20M | 45.30M | 31.90M | 25.20M | 29.20M | 30.50M | 30.50M | 20.70M | 23.70M | 19.20M | 22.00M | 17.10M | 12.50M | 15.60M | 14.50M | 8.50M |
Net Income | 108.00M | 276.00M | -101.00M | 205.00M | 255.00M | 413.00M | 298.00M | 386.00M | 333.10M | 428.70M | 340.20M | 276.50M | 315.90M | 181.50M | 164.20M | 174.10M | 186.20M | 206.50M | 152.10M | 115.50M | 121.80M | 122.20M | 106.80M | 125.70M | 111.70M | 106.90M | 104.60M | 77.90M | 70.00M | 63.90M | 44.40M | 50.10M | 48.00M | 44.10M | -22.20M | 64.20M | 44.20M | 25.70M | 13.40M |
Net Income Ratio | 0.84% | 1.85% | -0.63% | 1.33% | 1.75% | 3.84% | 2.90% | 3.21% | 3.11% | 4.26% | 3.05% | 2.58% | 2.63% | 1.82% | 2.09% | 2.22% | 2.48% | 3.36% | 3.33% | 2.50% | 2.71% | 2.83% | 2.21% | 2.13% | 2.89% | 3.16% | 3.33% | 3.21% | 2.77% | 2.93% | 2.27% | 2.70% | 2.75% | 2.55% | -1.47% | 4.49% | 3.56% | 2.36% | 1.16% |
EPS | 0.58 | 1.42 | -0.53 | 1.06 | 1.33 | 2.15 | 1.55 | 2.01 | 1.66 | 2.23 | 1.77 | 2.83 | 3.26 | 1.88 | 1.71 | 1.82 | 1.93 | 2.11 | 1.56 | 1.18 | 1.24 | 1.24 | 1.08 | 1.25 | 1.13 | 1.09 | 1.07 | 0.80 | 0.76 | 0.73 | 0.52 | 0.59 | 0.57 | 0.53 | -0.28 | 0.81 | 0.63 | 0.70 | 1.16 |
EPS Diluted | 0.59 | 1.41 | -0.53 | 1.06 | 1.32 | 2.14 | 1.55 | 2.01 | 1.66 | 2.23 | 1.77 | 2.83 | 3.26 | 1.88 | 1.71 | 1.82 | 1.93 | 2.11 | 1.56 | 1.18 | 1.24 | 1.24 | 1.08 | 1.25 | 1.13 | 1.09 | 1.07 | 0.80 | 0.76 | 0.73 | 0.52 | 0.59 | 0.57 | 0.53 | -0.28 | 0.81 | 0.63 | 0.70 | 1.16 |
Weighted Avg Shares Out | 185.25M | 183.01M | 191.57M | 192.71M | 192.44M | 192.13M | 191.99M | 191.85M | 200.47M | 192.16M | 192.51M | 97.84M | 96.91M | 96.58M | 95.80M | 95.57M | 96.38M | 97.64M | 97.30M | 98.04M | 98.60M | 98.36M | 99.25M | 100.20M | 98.68M | 97.82M | 97.84M | 97.59M | 91.57M | 87.33M | 86.15M | 84.39M | 84.19M | 83.18M | 80.73M | 79.33M | 70.41M | 36.88M | 11.59M |
Weighted Avg Shares Out (Dil) | 184.25M | 183.86M | 191.57M | 192.97M | 192.75M | 192.69M | 192.23M | 192.20M | 200.75M | 192.19M | 192.54M | 97.84M | 96.91M | 96.58M | 95.80M | 95.57M | 96.38M | 97.64M | 97.30M | 98.04M | 98.60M | 98.36M | 99.25M | 100.20M | 98.68M | 97.82M | 97.84M | 97.59M | 91.57M | 87.33M | 86.15M | 84.39M | 84.19M | 83.18M | 80.73M | 79.33M | 70.41M | 36.88M | 11.59M |
'Significant cost inflation' - Johnson Matthey's profit drops
Johnson Matthey Plc (JMPLF) Q3 2022 Earnings Call Transcript
Johnson Matthey's profits hit by supply chain woes and falling precious metals prices
Johnson Matthey agrees deal to explore hydrogen and other decarbonisation options for China
Johnson Matthey gets government support for new £80mln UK gigafactory
Johnson Matthey's Problem - It Can't Run A Skunk Works
Johnson Matthey agrees to sell part of Battery Materials business to Australia's EV Metals Group for £50mln
Johnson Matthey invests in electrolysis specialist Enapter as part of green hydrogen deal
Weak demand for platinum evened out by PGM supply pressure - Johnson Matthey
Johnson Matthey says profits in line but is cautious about political and economic uncertainty
Source: https://incomestatements.info
Category: Stock Reports