See more : Aura Minerals Inc. (ORAAF) Income Statement Analysis – Financial Results
Complete financial analysis of Johnson Matthey Plc (JMPLY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Johnson Matthey Plc, a leading company in the Chemicals – Specialty industry within the Basic Materials sector.
- KLA Corporation (KLA.DE) Income Statement Analysis – Financial Results
- Poddar Housing and Development Limited (PODDARHOUS.NS) Income Statement Analysis – Financial Results
- Anika Therapeutics, Inc. (ANIK) Income Statement Analysis – Financial Results
- PACCAR Inc (0KET.L) Income Statement Analysis – Financial Results
- JG Summit Holdings, Inc. (JGSMY) Income Statement Analysis – Financial Results
Johnson Matthey Plc (JMPLY)
About Johnson Matthey Plc
Johnson Matthey Plc engages in the clean air, catalyst and hydrogen technology, and platinum group metals (PGM) service businesses in the United Kingdom, Germany, rest of Europe, the United States, rest of North America, China and Hong Kong, rest of Asia, and internationally. It operates through three segments: Clean Air, Efficient Natural Resources, and Other Markets. The Clean Air segment provides catalysts for emission control after-treatment systems to remove harmful emissions from vehicles, as well as cars, other light duty vehicles, trucks, buses, and non-road equipment powered by diesel and gasoline. The Efficient Natural Resources segment provides products and processing services for the use and transformation of critical natural resources including oil, gas, biomass, and platinum group metals; and circular economy solutions. This segment also offers specialty catalysts and additives; process technology and engineering design licenses; platinum group metal refining and recycling services, and chemical and industrial products; and other precious metal services. The Other Markets segment business portfolio includes precious metal pastes and enamels, battery systems, fuel cell technologies, battery materials, and green hydrogen; science and technology to develop the products for devices used in medical procedures; and detection, diagnostic, and measurement solutions. The company was formerly known as Johnson & Cock and changed its name to Johnson Matthey Plc in 1851. Johnson Matthey Plc was founded in 1817 and is based in London, the United Kingdom.
Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 12.84B | 14.93B | 16.03B | 15.44B | 14.58B | 10.75B | 10.27B | 12.03B | 10.71B | 10.06B | 11.16B | 10.73B | 12.02B | 9.98B | 7.84B | 7.85B | 7.50B | 6.15B | 4.57B | 4.63B | 4.49B | 4.32B | 4.83B | 5.90B | 3.87B | 3.39B | 3.14B | 2.42B | 2.53B | 2.18B | 1.96B | 1.85B | 1.74B | 1.73B | 1.51B | 1.43B | 1.24B | 1.09B | 1.16B |
Cost of Revenue | 11.95B | 13.94B | 14.98B | 14.49B | 13.60B | 9.73B | 9.37B | 11.17B | 9.95B | 9.24B | 10.36B | 10.02B | 11.27B | 9.34B | 7.33B | 7.32B | 7.01B | 5.71B | 4.20B | 4.25B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 898.00M | 989.00M | 1.05B | 944.00M | 981.00M | 1.02B | 908.00M | 862.00M | 766.80M | 817.90M | 798.90M | 703.90M | 753.00M | 647.60M | 514.00M | 523.50M | 492.00M | 438.00M | 372.70M | 379.80M | 4.49B | 4.32B | 4.83B | 5.90B | 3.87B | 3.39B | 3.14B | 2.42B | 2.53B | 2.18B | 1.96B | 1.85B | 1.74B | 1.73B | 1.51B | 1.43B | 1.24B | 1.09B | 1.16B |
Gross Profit Ratio | 6.99% | 6.62% | 6.54% | 6.12% | 6.73% | 9.46% | 8.84% | 7.16% | 7.16% | 8.13% | 7.16% | 6.56% | 6.26% | 6.49% | 6.56% | 6.67% | 6.56% | 7.12% | 8.15% | 8.21% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Research & Development | 205.00M | 175.00M | 179.00M | 168.00M | 176.00M | 181.00M | 193.00M | 190.00M | 193.40M | 166.20M | 157.20M | 142.60M | 113.30M | 91.50M | 72.50M | 69.40M | 59.10M | 54.20M | 50.00M | 47.70M | 54.50M | 48.40M | 44.60M | 39.90M | 34.60M | 34.40M | 27.10M | 29.30M | 31.40M | 33.10M | 28.50M | 25.00M | 23.10M | 22.40M | 24.00M | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 398.00M | 409.00M | 397.00M | 367.00M | 326.00M | 314.00M | 260.00M | 225.00M | 189.90M | 207.30M | 191.30M | 164.00M | 63.30M | 57.00M | 35.00M | 22.60M | 16.80M | 19.20M | 8.70M | 200.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 119.00M | 117.00M | 101.00M | 103.00M | 126.00M | 126.00M | 123.00M | 124.00M | 126.10M | 133.30M | 137.30M | 125.10M | 119.80M | 112.20M | 103.60M | 101.20M | 89.20M | 81.80M | 75.30M | 81.50M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 529.00M | 317.00M | 349.00M | 288.00M | 282.00M | 445.00M | 384.00M | 349.00M | 322.60M | 347.90M | 339.00M | 289.10M | 183.10M | 169.20M | 138.60M | 123.80M | 106.00M | 101.00M | 84.00M | 81.70M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | -85.00M | 8.00M | -17.00M | 0.00 | 3.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 16.90M | 200.00K | 100.00K | -3.40M | -4.00M | 2.20M | -1.80M | 400.00K | -1.00M | 2.90M | 12.20M | 6.30M | 1.10M | 23.10M | 30.90M | 2.99B | -13.30M | -23.50M | -14.30M | -13.60M | 2.20M | 1.66B | 59.80M | 44.80M | 62.20M | 57.70M | 55.10M | 41.00M |
Operating Expenses | 649.00M | 484.00M | 545.00M | 456.00M | 455.00M | 483.00M | 554.00M | 376.00M | 354.30M | 291.80M | 360.90M | 306.00M | 319.60M | 295.90M | 252.10M | 234.10M | 198.30M | 185.60M | 159.30M | 163.20M | 4.29B | 4.14B | 4.67B | 5.73B | 3.74B | 3.27B | 3.01B | 2.31B | 2.42B | 2.08B | 1.86B | 1.79B | 1.69B | 1.73B | 1.51B | 1.43B | 1.24B | 1.09B | 1.16B |
Cost & Expenses | 12.59B | 14.43B | 15.52B | 14.95B | 14.05B | 10.21B | 9.92B | 11.55B | 10.30B | 9.53B | 10.72B | 10.33B | 11.59B | 9.63B | 7.58B | 7.56B | 7.21B | 5.90B | 4.36B | 4.41B | 4.29B | 4.14B | 4.67B | 5.73B | 3.74B | 3.27B | 3.01B | 2.31B | 2.42B | 2.08B | 1.86B | 1.79B | 1.69B | 1.73B | 1.51B | 1.43B | 1.24B | 1.09B | 1.16B |
Interest Income | 58.00M | 32.00M | 33.00M | 68.00M | 107.00M | 45.00M | 34.00M | 24.00M | 26.20M | 30.30M | 31.40M | 8.20M | 11.30M | 12.40M | 11.10M | 10.70M | 9.60M | 9.20M | 15.80M | 19.20M | 10.20M | 9.00M | 10.90M | 17.70M | 13.00M | 4.80M | 5.90M | 1.80M | 2.20M | 2.80M | 5.00M | 10.20M | 13.90M | 18.10M | 6.30M | 4.20M | 5.20M | 5.60M | 8.70M |
Interest Expense | 132.00M | 90.00M | 82.00M | 150.00M | 190.00M | 106.00M | 59.00M | 36.20M | 35.10M | 47.00M | 50.40M | 33.80M | 35.40M | 33.10M | 30.50M | 43.30M | 39.90M | 36.00M | 31.50M | 32.20M | 16.30M | 13.20M | 6.10M | 12.40M | 15.30M | 20.70M | 12.60M | 9.80M | 11.00M | 7.10M | 9.60M | 11.70M | 12.00M | 14.90M | 7.00M | 7.40M | 7.60M | 15.50M | 24.60M |
Depreciation & Amortization | 192.00M | 187.00M | 177.00M | 170.00M | 178.00M | 171.00M | 178.00M | 171.80M | 157.60M | 142.00M | 135.10M | 149.60M | 146.80M | 168.80M | 140.30M | 110.30M | 82.00M | 77.70M | 76.70M | 66.10M | 83.50M | 68.10M | 55.10M | 41.10M | 46.60M | 64.30M | 45.50M | 40.60M | 33.10M | 27.80M | 30.70M | 26.50M | 23.00M | 19.90M | 19.90M | 15.70M | 13.90M | 14.40M | 15.50M |
EBITDA | 488.00M | 621.00M | 467.00M | 564.00M | 673.00M | 713.00M | 666.00M | 652.00M | 572.80M | 594.70M | 574.30M | 539.30M | 591.10M | 460.60M | 379.30M | 400.60M | 381.80M | 340.00M | 287.40M | 267.20M | 287.70M | 239.50M | 223.50M | 234.00M | 219.10M | 223.10M | 188.20M | 158.70M | 146.30M | 130.30M | 117.50M | 112.00M | 102.20M | 100.90M | 75.10M | 87.50M | 82.10M | 80.40M | 70.20M |
EBITDA Ratio | 3.80% | 4.63% | 4.24% | 4.26% | 4.83% | 6.64% | 6.48% | 5.42% | 5.35% | 5.91% | 5.15% | 5.18% | 4.92% | 5.34% | 5.29% | 5.25% | 5.12% | 5.53% | 6.68% | 6.54% | 6.14% | 5.54% | 4.63% | 3.95% | 5.30% | 6.37% | 5.90% | 6.48% | 5.79% | 6.03% | 6.01% | 5.84% | 5.73% | 5.87% | 4.96% | 6.11% | 6.60% | 7.38% | 6.05% |
Operating Income | 249.00M | 505.00M | 503.00M | 488.00M | 526.00M | 557.00M | 505.00M | 493.00M | 425.90M | 452.70M | 439.20M | 380.50M | 433.40M | 279.90M | 250.60M | 280.00M | 293.70M | 252.40M | 207.40M | 179.90M | 187.70M | 184.10M | 168.50M | 174.10M | 136.50M | 122.80M | 128.70M | 112.70M | 108.60M | 100.40M | 81.50M | 70.80M | 60.90M | 500.00K | 55.20M | 71.80M | 68.20M | 66.00M | 54.70M |
Operating Income Ratio | 1.94% | 3.38% | 3.14% | 3.16% | 3.61% | 5.18% | 4.92% | 4.10% | 3.98% | 4.50% | 3.94% | 3.55% | 3.60% | 2.80% | 3.20% | 3.57% | 3.92% | 4.10% | 4.53% | 3.89% | 4.18% | 4.26% | 3.49% | 2.95% | 3.53% | 3.63% | 4.10% | 4.65% | 4.29% | 4.61% | 4.17% | 3.82% | 3.49% | 0.03% | 3.65% | 5.02% | 5.49% | 6.06% | 4.72% |
Total Other Income/Expenses | -85.00M | -62.00M | -60.00M | -85.00M | -221.00M | -43.00M | -39.00M | -31.00M | -32.60M | -37.00M | -41.60M | -43.70M | -24.10M | -20.60M | -22.10M | -30.60M | -31.40M | -25.90M | -15.90M | -12.50M | -7.40M | -10.60M | -12.30M | 6.40M | 20.70M | 15.30M | 1.40M | -4.40M | -6.40M | -5.00M | -16.20M | 3.00M | 6.30M | 65.60M | -7.00M | -7.40M | -7.60M | -15.50M | -24.60M |
Income Before Tax | 164.00M | 345.00M | 195.00M | 224.00M | 302.00M | 488.00M | 320.00M | 462.00M | 386.30M | 495.80M | 406.60M | 354.90M | 409.30M | 259.30M | 228.50M | 249.40M | 262.30M | 226.50M | 191.50M | 167.40M | 178.00M | 176.30M | 156.70M | 180.50M | 157.20M | 138.10M | 130.10M | 108.30M | 102.20M | 95.40M | 65.30M | 73.80M | 67.20M | 66.10M | 48.20M | 64.40M | 60.60M | 50.50M | 30.10M |
Income Before Tax Ratio | 1.28% | 2.31% | 1.22% | 1.45% | 2.07% | 4.54% | 3.11% | 3.84% | 3.61% | 4.93% | 3.64% | 3.31% | 3.40% | 2.60% | 2.91% | 3.18% | 3.50% | 3.68% | 4.19% | 3.62% | 3.96% | 4.08% | 3.24% | 3.06% | 4.07% | 4.08% | 4.14% | 4.47% | 4.04% | 4.38% | 3.34% | 3.98% | 3.85% | 3.83% | 3.18% | 4.50% | 4.87% | 4.63% | 2.60% |
Income Tax Expense | 56.00M | 80.00M | 79.00M | 30.00M | 50.00M | 75.00M | 22.00M | 77.00M | 60.60M | 68.50M | 67.90M | 79.10M | 93.90M | 75.50M | 64.30M | 76.70M | 77.20M | 64.70M | 54.70M | 46.50M | 57.90M | 54.50M | 50.20M | 54.20M | 45.30M | 31.90M | 25.20M | 29.20M | 30.50M | 30.50M | 20.70M | 23.70M | 19.20M | 22.00M | 17.10M | 12.50M | 15.60M | 14.50M | 8.50M |
Net Income | 108.00M | 276.00M | -101.00M | 205.00M | 255.00M | 413.00M | 298.00M | 386.00M | 333.10M | 428.70M | 340.20M | 276.50M | 315.90M | 181.50M | 164.20M | 174.10M | 186.20M | 206.50M | 152.10M | 115.50M | 121.80M | 122.20M | 106.80M | 125.70M | 111.70M | 106.90M | 104.60M | 77.90M | 70.00M | 63.90M | 44.40M | 50.10M | 48.00M | 44.10M | -22.20M | 64.20M | 44.20M | 25.70M | 13.40M |
Net Income Ratio | 0.84% | 1.85% | -0.63% | 1.33% | 1.75% | 3.84% | 2.90% | 3.21% | 3.11% | 4.26% | 3.05% | 2.58% | 2.63% | 1.82% | 2.09% | 2.22% | 2.48% | 3.36% | 3.33% | 2.50% | 2.71% | 2.83% | 2.21% | 2.13% | 2.89% | 3.16% | 3.33% | 3.21% | 2.77% | 2.93% | 2.27% | 2.70% | 2.75% | 2.55% | -1.47% | 4.49% | 3.56% | 2.36% | 1.16% |
EPS | 0.58 | 1.42 | -0.53 | 1.06 | 1.33 | 2.15 | 1.55 | 2.01 | 1.66 | 2.23 | 1.77 | 2.83 | 3.26 | 1.88 | 1.71 | 1.82 | 1.93 | 2.11 | 1.56 | 1.18 | 1.24 | 1.24 | 1.08 | 1.25 | 1.13 | 1.09 | 1.07 | 0.80 | 0.76 | 0.73 | 0.52 | 0.59 | 0.57 | 0.53 | -0.28 | 0.81 | 0.63 | 0.70 | 1.16 |
EPS Diluted | 0.59 | 1.41 | -0.53 | 1.06 | 1.32 | 2.14 | 1.55 | 2.01 | 1.66 | 2.23 | 1.77 | 2.83 | 3.26 | 1.88 | 1.71 | 1.82 | 1.93 | 2.11 | 1.56 | 1.18 | 1.24 | 1.24 | 1.08 | 1.25 | 1.13 | 1.09 | 1.07 | 0.80 | 0.76 | 0.73 | 0.52 | 0.59 | 0.57 | 0.53 | -0.28 | 0.81 | 0.63 | 0.70 | 1.16 |
Weighted Avg Shares Out | 185.25M | 183.01M | 191.57M | 192.71M | 192.44M | 192.13M | 191.99M | 191.85M | 200.47M | 192.16M | 192.51M | 97.84M | 96.91M | 96.58M | 95.80M | 95.57M | 96.38M | 97.64M | 97.30M | 98.04M | 98.60M | 98.36M | 99.25M | 100.20M | 98.68M | 97.82M | 97.84M | 97.59M | 91.57M | 87.33M | 86.15M | 84.39M | 84.19M | 83.18M | 80.73M | 79.33M | 70.41M | 36.88M | 11.59M |
Weighted Avg Shares Out (Dil) | 184.25M | 183.86M | 191.57M | 192.97M | 192.75M | 192.69M | 192.23M | 192.20M | 200.75M | 192.19M | 192.54M | 97.84M | 96.91M | 96.58M | 95.80M | 95.57M | 96.38M | 97.64M | 97.30M | 98.04M | 98.60M | 98.36M | 99.25M | 100.20M | 98.68M | 97.82M | 97.84M | 97.59M | 91.57M | 87.33M | 86.15M | 84.39M | 84.19M | 83.18M | 80.73M | 79.33M | 70.41M | 36.88M | 11.59M |
Johnson Matthey sells Health business to Altaris for £325mln
Tata Chemicals in talks to buy battery materials business of Johnson Matthey for US$500-700mln - reports
Johnson Matthey records $418 million impairment on battery materials business
Johnson Matthey Plc (JMPLF) CEO Robert MacLeod on Q2 2021 Results - Earnings Call Transcript
Johnson Matthey posts loss after battery metal exit
Johnson Matthey interims will be met with low expectations, good news is needed on Wednesday
Investors will be hoping Johnson Matthey has good news on the way
Battery failures like Johnson Matthey risk leaving British carmakers disconnected
Johnson Matthey break-up looks likely, Berenberg believes
Johnson Matthey warns on profit as it announces CEO resignation and exit from battery materials
Source: https://incomestatements.info
Category: Stock Reports