See more : Embassy Bancorp, Inc. (EMYB) Income Statement Analysis – Financial Results
Complete financial analysis of Johnson Outdoors Inc. (JOUT) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Johnson Outdoors Inc., a leading company in the Leisure industry within the Consumer Cyclical sector.
- Midway Holding AB (publ) (MIDW-A.ST) Income Statement Analysis – Financial Results
- iRobot Corporation (IRBT) Income Statement Analysis – Financial Results
- Lion Financial Group Limited (LGHLW) Income Statement Analysis – Financial Results
- Acer Therapeutics Inc. (ACER) Income Statement Analysis – Financial Results
- RedHill Biopharma Ltd. (RDHL) Income Statement Analysis – Financial Results
Johnson Outdoors Inc. (JOUT)
About Johnson Outdoors Inc.
Johnson Outdoors Inc. designs, manufactures, and markets seasonal and outdoor recreational products for fishing worldwide. It operates through four segments: Fishing, Camping, Watercraft Recreation, and Diving. The Fishing segment offers electric motors for trolling, marine battery chargers, and shallow water anchors; sonar and GPS equipment for fish finding, navigation, and marine cartography; and downriggers for controlled-depth fishing. This segment sells its products under the Minn Kota, Humminbird, and Cannon brands through outdoor specialty and Internet retailers, retail store chains, original equipment manufacturers, and distributors. The Camping segment provides consumer, commercial, and military tents and accessories; camping furniture and stoves; other recreational camping products; and portable outdoor cooking systems, as well as manufactures fabric floors and insulated thermal liners and a subcontract manufacturer of military tents. This segment sells its products under the Eureka! and Jetboil brands through independent sales representatives and Internet retailers. The Watercraft Recreation segment offers kayaks, canoes, and paddles for family recreation, touring, angling, and tripping through independent specialty and outdoor retailers under the Ocean Kayaks, Old Town, and Carlisle brands. The Diving segment manufactures and markets underwater diving and snorkeling equipment, such as regulators, buoyancy compensators, dive computers and gauges, wetsuits, masks, fins, snorkels, and accessories through independent specialty dive stores and diving magazines under the SCUBAPRO brand name. This segment also provides regular maintenance, product repair, diving education, and travel program services; and sells diving gear to dive training centers, resorts, public safety units, and armed forces. It sells its products through Websites. The company was founded in 1970 and is headquartered in Racine, Wisconsin.
Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 592.85M | 663.84M | 743.36M | 751.65M | 594.21M | 562.42M | 544.27M | 490.57M | 433.73M | 430.49M | 425.41M | 426.46M | 412.29M | 407.42M | 382.43M | 356.52M | 420.79M | 432.06M | 395.79M | 380.69M | 355.27M | 315.89M | 342.53M | 345.64M | 347.29M | 364.30M | 328.50M | 303.10M | 344.40M | 347.20M | 284.30M | 280.30M | 334.00M | 310.80M | 265.50M | 232.40M | 247.00M | 206.40M |
Cost of Revenue | 391.87M | 419.76M | 472.02M | 417.53M | 329.22M | 312.66M | 302.41M | 279.63M | 257.27M | 258.76M | 256.80M | 255.41M | 247.97M | 244.29M | 228.91M | 223.74M | 261.24M | 257.18M | 230.57M | 224.34M | 207.66M | 187.90M | 201.48M | 208.93M | 202.50M | 211.20M | 192.40M | 182.50M | 216.50M | 202.70M | 168.00M | 157.40M | 186.40M | 171.80M | 143.10M | 115.90M | 123.40M | 105.60M |
Gross Profit | 200.98M | 244.09M | 271.33M | 334.13M | 264.99M | 249.76M | 241.86M | 210.94M | 176.46M | 171.73M | 168.61M | 171.05M | 164.32M | 163.14M | 153.52M | 132.78M | 159.55M | 174.88M | 165.22M | 156.35M | 147.62M | 127.99M | 141.05M | 136.70M | 144.78M | 153.10M | 136.10M | 120.60M | 127.90M | 144.50M | 116.30M | 122.90M | 147.60M | 139.00M | 122.40M | 116.50M | 123.60M | 100.80M |
Gross Profit Ratio | 33.90% | 36.77% | 36.50% | 44.45% | 44.60% | 44.41% | 44.44% | 43.00% | 40.69% | 39.89% | 39.64% | 40.11% | 39.86% | 40.04% | 40.14% | 37.24% | 37.92% | 40.48% | 41.74% | 41.07% | 41.55% | 40.52% | 41.18% | 39.55% | 41.69% | 42.03% | 41.43% | 39.79% | 37.14% | 41.62% | 40.91% | 43.85% | 44.19% | 44.72% | 46.10% | 50.13% | 50.04% | 48.84% |
Research & Development | 31.12M | 31.40M | 27.71M | 25.70M | 24.62M | 21.93M | 20.44M | 19.17M | 18.43M | 16.48M | 16.47M | 15.35M | 14.73M | 14.82M | 13.45M | 11.10M | 12.50M | 12.45M | 11.54M | 10.48M | 9.02M | 6.68M | 6.73M | 7.57M | 7.85M | 8.30M | 7.00M | 5.50M | 6.50M | 6.50M | 5.30M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 57.64M | 56.50M | 43.42M | 56.08M | 47.79M | 42.58M | 45.62M | 45.82M | 38.25M | 43.69M | 39.08M | 41.89M | 43.21M | 40.31M | 38.84M | 37.61M | 42.80M | 38.91M | 36.50M | 44.51M | 39.24M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 144.56M | 144.45M | 133.89M | 141.06M | 121.52M | 121.48M | 112.78M | 100.36M | 90.69M | 93.71M | 87.90M | 88.22M | 88.47M | 90.34M | 86.68M | 83.00M | 101.13M | 101.83M | 93.00M | 85.63M | 79.90M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 202.21M | 200.94M | 177.31M | 197.14M | 169.30M | 164.06M | 158.40M | 146.18M | 128.94M | 137.40M | 126.98M | 130.11M | 131.68M | 130.65M | 125.52M | 120.61M | 143.92M | 140.74M | 129.50M | 130.14M | 119.14M | 109.39M | 114.20M | 108.13M | 99.69M | 105.70M | 95.00M | 90.90M | 105.40M | 105.90M | 85.10M | 103.00M | 110.90M | 97.80M | 80.00M | 84.50M | 92.90M | 74.80M |
Other Expenses | 11.17M | 0.00 | -8.08M | 1.42M | 1.36M | 796.00K | 4.12M | 3.06M | 1.41M | -1.30M | 1.43M | 263.00K | 39.71M | 40.31M | 38.84M | 0.00 | 39.36M | 42.67M | 40.05M | 202.00K | 325.00K | 304.00K | 374.00K | 5.29M | 12.52M | 15.10M | 14.00M | 11.90M | 10.60M | 8.30M | 7.00M | 7.20M | 9.50M | 8.50M | 7.90M | 5.40M | 5.30M | 4.50M |
Operating Expenses | 244.50M | 232.35M | 205.02M | 222.84M | 193.92M | 185.98M | 178.84M | 165.35M | 147.37M | 153.88M | 143.45M | 145.46M | 142.91M | 145.47M | 138.97M | 131.71M | 156.42M | 153.19M | 141.04M | 140.82M | 128.49M | 116.38M | 121.30M | 120.99M | 120.07M | 129.10M | 116.00M | 108.30M | 122.50M | 120.70M | 97.40M | 110.20M | 120.40M | 106.30M | 87.90M | 89.90M | 98.20M | 79.30M |
Cost & Expenses | 636.37M | 652.10M | 677.05M | 640.37M | 523.14M | 498.65M | 481.25M | 444.97M | 404.64M | 412.64M | 400.24M | 400.87M | 390.88M | 389.75M | 367.88M | 355.45M | 417.66M | 410.37M | 371.61M | 365.16M | 336.15M | 304.28M | 322.78M | 329.92M | 322.57M | 340.30M | 308.40M | 290.80M | 339.00M | 323.40M | 265.40M | 267.60M | 306.80M | 278.10M | 231.00M | 205.80M | 221.60M | 184.90M |
Interest Income | 4.84M | 4.54M | 654.00K | 221.00K | 1.27M | 2.11M | 1.17M | 316.00K | 81.00K | 64.00K | 85.00K | 91.00K | 140.00K | 90.00K | 62.00K | 193.00K | 766.00K | 738.00K | 504.00K | 455.00K | 464.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 152.00K | 152.00K | 153.00K | 145.00K | 143.00K | 172.00K | 203.00K | 757.00K | 727.00K | 865.00K | 788.00K | 1.29M | 2.12M | 3.22M | 5.06M | 9.95M | 5.70M | 5.16M | 4.99M | 4.68M | 5.06M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 19.61M | 16.30M | 14.23M | 13.40M | 14.93M | 13.96M | 13.11M | 13.08M | 11.83M | 11.70M | 10.74M | 9.76M | 11.53M | 10.57M | 9.98M | 11.89M | 10.06M | 9.40M | 9.16M | 9.50M | 8.71M | 8.20M | 9.10M | 13.52M | 12.52M | 15.10M | 14.00M | 11.90M | 10.60M | 8.30M | 7.00M | 7.20M | 9.50M | 8.50M | 7.90M | 5.40M | 5.30M | 4.50M |
EBITDA | -10.10M | 42.27M | 73.12M | 126.47M | 88.77M | 80.64M | 81.41M | 62.05M | 36.22M | 28.32M | 28.95M | 35.56M | 32.93M | 25.05M | 24.23M | 9.02M | -28.55M | 28.27M | 29.92M | 26.29M | 28.51M | 19.81M | 28.85M | 29.23M | 37.24M | 32.11M | 29.17M | 24.20M | 16.00M | 32.10M | 25.90M | 19.90M | 36.70M | 41.20M | 42.40M | 32.00M | 30.70M | 26.00M |
EBITDA Ratio | -1.70% | 6.37% | 8.92% | 14.81% | 11.96% | 11.34% | 11.58% | 9.29% | 8.14% | 4.15% | 8.80% | 6.00% | 5.19% | 6.95% | 6.43% | 3.69% | 3.32% | 7.43% | 8.55% | 6.37% | 7.78% | 5.49% | 0.71% | 8.77% | 10.80% | 11.25% | 10.72% | 7.82% | 6.48% | 8.99% | 8.97% | 6.92% | 11.86% | 14.83% | 16.91% | 14.24% | 12.87% | 13.13% |
Operating Income | -43.52M | 11.74M | 52.08M | 111.28M | 56.14M | 49.81M | 63.02M | 45.59M | 22.89M | 17.85M | 16.69M | 25.59M | 21.41M | 17.67M | 14.55M | 272.00K | -38.05M | 17.94M | 20.63M | 15.53M | 19.13M | 11.61M | 19.75M | 15.72M | 24.72M | 24.00M | 20.10M | 12.30M | 5.40M | 23.80M | 18.90M | 12.70M | 27.20M | 32.70M | 34.50M | 26.60M | 25.40M | 21.50M |
Operating Income Ratio | -7.34% | 1.77% | 7.01% | 14.81% | 9.45% | 8.86% | 11.58% | 9.29% | 5.28% | 4.15% | 3.92% | 6.00% | 5.19% | 4.34% | 3.81% | 0.08% | -9.04% | 4.15% | 5.21% | 4.08% | 5.38% | 3.68% | 5.77% | 4.55% | 7.12% | 6.59% | 6.12% | 4.06% | 1.57% | 6.85% | 6.65% | 4.53% | 8.14% | 10.52% | 12.99% | 11.45% | 10.28% | 10.42% |
Total Other Income/Expenses | 13.66M | 14.08M | -7.42M | 1.64M | 2.63M | 2.73M | 5.09M | 2.62M | 761.00K | -2.10M | 731.00K | -931.00K | -1.49M | -5.42M | -5.36M | -10.39M | -6.24M | -6.32M | -4.86M | -3.43M | -4.39M | -1.91M | 20.74M | -9.63M | -9.64M | -9.49M | -9.09M | -8.30M | -16.60M | -6.80M | -6.50M | -10.00M | -13.20M | -14.40M | -9.20M | -5.30M | -6.60M | -7.60M |
Income Before Tax | -29.86M | 25.82M | 58.89M | 112.92M | 73.70M | 66.51M | 68.11M | 48.21M | 23.66M | 15.75M | 17.42M | 24.66M | 19.93M | 12.25M | 9.19M | -10.12M | -44.30M | 13.71M | 15.76M | 12.10M | 14.74M | 9.70M | 40.49M | 6.09M | 15.08M | 11.90M | 9.10M | 4.00M | -11.20M | 17.00M | 12.40M | 2.70M | 14.00M | 18.30M | 25.30M | 21.30M | 18.80M | 13.90M |
Income Before Tax Ratio | -5.04% | 3.89% | 7.92% | 15.02% | 12.40% | 11.83% | 12.51% | 9.83% | 5.45% | 3.66% | 4.10% | 5.78% | 4.83% | 3.01% | 2.40% | -2.84% | -10.53% | 3.17% | 3.98% | 3.18% | 4.15% | 3.07% | 11.82% | 1.76% | 4.34% | 3.27% | 2.77% | 1.32% | -3.25% | 4.90% | 4.36% | 0.96% | 4.19% | 5.89% | 9.53% | 9.17% | 7.61% | 6.73% |
Income Tax Expense | -3.33M | 6.29M | 14.40M | 29.54M | 18.47M | 15.09M | 27.44M | 13.05M | 10.15M | 5.14M | 8.30M | 5.33M | 9.79M | -20.39M | 2.65M | -407.00K | 24.18M | 4.47M | 7.05M | 5.00M | 6.05M | 4.28M | 10.19M | 2.48M | 6.71M | 4.90M | 3.90M | 1.90M | 200.00K | 6.90M | 4.30M | 2.10M | 6.30M | 7.20M | 9.80M | 7.70M | 6.90M | 7.10M |
Net Income | -26.53M | 19.53M | 44.49M | 83.38M | 55.23M | 51.41M | 40.67M | 35.16M | 13.50M | 10.62M | 9.12M | 19.33M | 10.13M | 32.64M | 6.54M | -9.67M | -71.03M | 9.23M | 8.72M | 7.10M | 8.69M | 5.42M | 7.93M | 5.37M | -16.98M | 7.00M | 5.20M | 2.10M | -11.40M | 10.10M | 12.20M | -1.20M | 7.70M | 11.10M | 15.50M | 13.60M | 11.90M | 6.80M |
Net Income Ratio | -4.48% | 2.94% | 5.99% | 11.09% | 9.30% | 9.14% | 7.47% | 7.17% | 3.11% | 2.47% | 2.14% | 4.53% | 2.46% | 8.01% | 1.71% | -2.71% | -16.88% | 2.14% | 2.20% | 1.87% | 2.45% | 1.72% | 2.31% | 1.55% | -4.89% | 1.92% | 1.58% | 0.69% | -3.31% | 2.91% | 4.29% | -0.43% | 2.31% | 3.57% | 5.84% | 5.85% | 4.82% | 3.29% |
EPS | -2.60 | 1.93 | 4.44 | 8.37 | 5.57 | 5.20 | 4.14 | 3.52 | 1.36 | 1.08 | 0.93 | 1.94 | 1.02 | 3.40 | 0.69 | -1.06 | -7.81 | 1.03 | 1.18 | 0.82 | 1.01 | 0.64 | 0.96 | 0.66 | -2.09 | 0.87 | 0.64 | 0.25 | -1.40 | 1.25 | 1.51 | -0.15 | 0.96 | 1.40 | 1.95 | 1.71 | 1.80 | 1.21 |
EPS Diluted | -2.60 | 1.90 | 4.37 | 8.24 | 5.49 | 5.13 | 4.07 | 3.51 | 1.34 | 1.06 | 0.90 | 1.94 | 1.02 | 3.36 | 0.68 | -1.06 | -7.81 | 1.00 | 0.95 | 0.81 | 0.99 | 0.63 | 0.94 | 0.66 | -2.09 | 0.87 | 0.64 | 0.25 | -1.40 | 1.25 | 1.51 | -0.15 | 0.96 | 1.40 | 1.95 | 1.71 | 1.65 | 1.08 |
Weighted Avg Shares Out | 10.22M | 10.07M | 10.01M | 9.97M | 9.92M | 9.88M | 9.83M | 9.89M | 9.84M | 9.73M | 9.63M | 9.93M | 9.87M | 9.26M | 9.23M | 9.17M | 9.09M | 9.07M | 8.99M | 8.62M | 8.56M | 8.47M | 8.26M | 8.13M | 8.13M | 8.07M | 8.14M | 8.40M | 8.14M | 8.08M | 8.08M | 8.00M | 8.02M | 7.93M | 7.95M | 7.95M | 6.44M | 4.30M |
Weighted Avg Shares Out (Dil) | 10.22M | 10.20M | 10.15M | 10.12M | 10.06M | 10.02M | 10.00M | 10.00M | 9.86M | 9.73M | 9.64M | 9.94M | 9.89M | 9.29M | 9.27M | 9.17M | 9.09M | 9.25M | 9.16M | 8.80M | 8.77M | 8.60M | 8.43M | 8.13M | 8.13M | 8.07M | 8.14M | 8.40M | 8.14M | 8.08M | 8.08M | 8.00M | 8.02M | 7.93M | 7.95M | 7.95M | 7.03M | 4.81M |
Johnson Outdoors: Pain Persists, But So Does Potential
Johnson Outdoors to Release Fiscal 2022 Third Quarter Results on August 5, 2022
Johnson Outdoors: A Solid Long-Term Play Experiencing Near-Term Pain
Johnson Outdoors Inc. (JOUT) CEO Helen Johnson-Leipold on Q2 2022 Results - Earnings Call Transcript
Why Johnson Outdoors Shares Are Plunging Today
Johnson Outdoors Falls On Bleak Outlook
Johnson Outdoors misses profit and sales expectations, as supply chain troubles hurt fishing sales
Johnson Outdoors to Release Fiscal 2022 Second Quarter Results on May 9, 2022
Bottom Fishing For Johnson Outdoors
Johnson Outdoors: One Of A Few Undervalued Stocks
Source: https://incomestatements.info
Category: Stock Reports