See more : Aim Exploration Inc. (AEXE) Income Statement Analysis – Financial Results
Complete financial analysis of Johnson Outdoors Inc. (JOUT) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Johnson Outdoors Inc., a leading company in the Leisure industry within the Consumer Cyclical sector.
- Worley Limited (WOR.AX) Income Statement Analysis – Financial Results
- Nordea Invest Nordic Stars (NDINOSKL1.CO) Income Statement Analysis – Financial Results
- Mountain & Co. I Acquisition Corp. (MCAAW) Income Statement Analysis – Financial Results
- NeurAxis, Inc. (NRXS) Income Statement Analysis – Financial Results
- Jackpot Digital Inc. (JPOTF) Income Statement Analysis – Financial Results
Johnson Outdoors Inc. (JOUT)
About Johnson Outdoors Inc.
Johnson Outdoors Inc. designs, manufactures, and markets seasonal and outdoor recreational products for fishing worldwide. It operates through four segments: Fishing, Camping, Watercraft Recreation, and Diving. The Fishing segment offers electric motors for trolling, marine battery chargers, and shallow water anchors; sonar and GPS equipment for fish finding, navigation, and marine cartography; and downriggers for controlled-depth fishing. This segment sells its products under the Minn Kota, Humminbird, and Cannon brands through outdoor specialty and Internet retailers, retail store chains, original equipment manufacturers, and distributors. The Camping segment provides consumer, commercial, and military tents and accessories; camping furniture and stoves; other recreational camping products; and portable outdoor cooking systems, as well as manufactures fabric floors and insulated thermal liners and a subcontract manufacturer of military tents. This segment sells its products under the Eureka! and Jetboil brands through independent sales representatives and Internet retailers. The Watercraft Recreation segment offers kayaks, canoes, and paddles for family recreation, touring, angling, and tripping through independent specialty and outdoor retailers under the Ocean Kayaks, Old Town, and Carlisle brands. The Diving segment manufactures and markets underwater diving and snorkeling equipment, such as regulators, buoyancy compensators, dive computers and gauges, wetsuits, masks, fins, snorkels, and accessories through independent specialty dive stores and diving magazines under the SCUBAPRO brand name. This segment also provides regular maintenance, product repair, diving education, and travel program services; and sells diving gear to dive training centers, resorts, public safety units, and armed forces. It sells its products through Websites. The company was founded in 1970 and is headquartered in Racine, Wisconsin.
Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 592.85M | 663.84M | 743.36M | 751.65M | 594.21M | 562.42M | 544.27M | 490.57M | 433.73M | 430.49M | 425.41M | 426.46M | 412.29M | 407.42M | 382.43M | 356.52M | 420.79M | 432.06M | 395.79M | 380.69M | 355.27M | 315.89M | 342.53M | 345.64M | 347.29M | 364.30M | 328.50M | 303.10M | 344.40M | 347.20M | 284.30M | 280.30M | 334.00M | 310.80M | 265.50M | 232.40M | 247.00M | 206.40M |
Cost of Revenue | 391.87M | 419.76M | 472.02M | 417.53M | 329.22M | 312.66M | 302.41M | 279.63M | 257.27M | 258.76M | 256.80M | 255.41M | 247.97M | 244.29M | 228.91M | 223.74M | 261.24M | 257.18M | 230.57M | 224.34M | 207.66M | 187.90M | 201.48M | 208.93M | 202.50M | 211.20M | 192.40M | 182.50M | 216.50M | 202.70M | 168.00M | 157.40M | 186.40M | 171.80M | 143.10M | 115.90M | 123.40M | 105.60M |
Gross Profit | 200.98M | 244.09M | 271.33M | 334.13M | 264.99M | 249.76M | 241.86M | 210.94M | 176.46M | 171.73M | 168.61M | 171.05M | 164.32M | 163.14M | 153.52M | 132.78M | 159.55M | 174.88M | 165.22M | 156.35M | 147.62M | 127.99M | 141.05M | 136.70M | 144.78M | 153.10M | 136.10M | 120.60M | 127.90M | 144.50M | 116.30M | 122.90M | 147.60M | 139.00M | 122.40M | 116.50M | 123.60M | 100.80M |
Gross Profit Ratio | 33.90% | 36.77% | 36.50% | 44.45% | 44.60% | 44.41% | 44.44% | 43.00% | 40.69% | 39.89% | 39.64% | 40.11% | 39.86% | 40.04% | 40.14% | 37.24% | 37.92% | 40.48% | 41.74% | 41.07% | 41.55% | 40.52% | 41.18% | 39.55% | 41.69% | 42.03% | 41.43% | 39.79% | 37.14% | 41.62% | 40.91% | 43.85% | 44.19% | 44.72% | 46.10% | 50.13% | 50.04% | 48.84% |
Research & Development | 31.12M | 31.40M | 27.71M | 25.70M | 24.62M | 21.93M | 20.44M | 19.17M | 18.43M | 16.48M | 16.47M | 15.35M | 14.73M | 14.82M | 13.45M | 11.10M | 12.50M | 12.45M | 11.54M | 10.48M | 9.02M | 6.68M | 6.73M | 7.57M | 7.85M | 8.30M | 7.00M | 5.50M | 6.50M | 6.50M | 5.30M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 57.64M | 56.50M | 43.42M | 56.08M | 47.79M | 42.58M | 45.62M | 45.82M | 38.25M | 43.69M | 39.08M | 41.89M | 43.21M | 40.31M | 38.84M | 37.61M | 42.80M | 38.91M | 36.50M | 44.51M | 39.24M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 144.56M | 144.45M | 133.89M | 141.06M | 121.52M | 121.48M | 112.78M | 100.36M | 90.69M | 93.71M | 87.90M | 88.22M | 88.47M | 90.34M | 86.68M | 83.00M | 101.13M | 101.83M | 93.00M | 85.63M | 79.90M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 202.21M | 200.94M | 177.31M | 197.14M | 169.30M | 164.06M | 158.40M | 146.18M | 128.94M | 137.40M | 126.98M | 130.11M | 131.68M | 130.65M | 125.52M | 120.61M | 143.92M | 140.74M | 129.50M | 130.14M | 119.14M | 109.39M | 114.20M | 108.13M | 99.69M | 105.70M | 95.00M | 90.90M | 105.40M | 105.90M | 85.10M | 103.00M | 110.90M | 97.80M | 80.00M | 84.50M | 92.90M | 74.80M |
Other Expenses | 11.17M | 0.00 | -8.08M | 1.42M | 1.36M | 796.00K | 4.12M | 3.06M | 1.41M | -1.30M | 1.43M | 263.00K | 39.71M | 40.31M | 38.84M | 0.00 | 39.36M | 42.67M | 40.05M | 202.00K | 325.00K | 304.00K | 374.00K | 5.29M | 12.52M | 15.10M | 14.00M | 11.90M | 10.60M | 8.30M | 7.00M | 7.20M | 9.50M | 8.50M | 7.90M | 5.40M | 5.30M | 4.50M |
Operating Expenses | 244.50M | 232.35M | 205.02M | 222.84M | 193.92M | 185.98M | 178.84M | 165.35M | 147.37M | 153.88M | 143.45M | 145.46M | 142.91M | 145.47M | 138.97M | 131.71M | 156.42M | 153.19M | 141.04M | 140.82M | 128.49M | 116.38M | 121.30M | 120.99M | 120.07M | 129.10M | 116.00M | 108.30M | 122.50M | 120.70M | 97.40M | 110.20M | 120.40M | 106.30M | 87.90M | 89.90M | 98.20M | 79.30M |
Cost & Expenses | 636.37M | 652.10M | 677.05M | 640.37M | 523.14M | 498.65M | 481.25M | 444.97M | 404.64M | 412.64M | 400.24M | 400.87M | 390.88M | 389.75M | 367.88M | 355.45M | 417.66M | 410.37M | 371.61M | 365.16M | 336.15M | 304.28M | 322.78M | 329.92M | 322.57M | 340.30M | 308.40M | 290.80M | 339.00M | 323.40M | 265.40M | 267.60M | 306.80M | 278.10M | 231.00M | 205.80M | 221.60M | 184.90M |
Interest Income | 4.84M | 4.54M | 654.00K | 221.00K | 1.27M | 2.11M | 1.17M | 316.00K | 81.00K | 64.00K | 85.00K | 91.00K | 140.00K | 90.00K | 62.00K | 193.00K | 766.00K | 738.00K | 504.00K | 455.00K | 464.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 152.00K | 152.00K | 153.00K | 145.00K | 143.00K | 172.00K | 203.00K | 757.00K | 727.00K | 865.00K | 788.00K | 1.29M | 2.12M | 3.22M | 5.06M | 9.95M | 5.70M | 5.16M | 4.99M | 4.68M | 5.06M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 19.61M | 16.30M | 14.23M | 13.40M | 14.93M | 13.96M | 13.11M | 13.08M | 11.83M | 11.70M | 10.74M | 9.76M | 11.53M | 10.57M | 9.98M | 11.89M | 10.06M | 9.40M | 9.16M | 9.50M | 8.71M | 8.20M | 9.10M | 13.52M | 12.52M | 15.10M | 14.00M | 11.90M | 10.60M | 8.30M | 7.00M | 7.20M | 9.50M | 8.50M | 7.90M | 5.40M | 5.30M | 4.50M |
EBITDA | -10.10M | 42.27M | 73.12M | 126.47M | 88.77M | 80.64M | 81.41M | 62.05M | 36.22M | 28.32M | 28.95M | 35.56M | 32.93M | 25.05M | 24.23M | 9.02M | -28.55M | 28.27M | 29.92M | 26.29M | 28.51M | 19.81M | 28.85M | 29.23M | 37.24M | 32.11M | 29.17M | 24.20M | 16.00M | 32.10M | 25.90M | 19.90M | 36.70M | 41.20M | 42.40M | 32.00M | 30.70M | 26.00M |
EBITDA Ratio | -1.70% | 6.37% | 8.92% | 14.81% | 11.96% | 11.34% | 11.58% | 9.29% | 8.14% | 4.15% | 8.80% | 6.00% | 5.19% | 6.95% | 6.43% | 3.69% | 3.32% | 7.43% | 8.55% | 6.37% | 7.78% | 5.49% | 0.71% | 8.77% | 10.80% | 11.25% | 10.72% | 7.82% | 6.48% | 8.99% | 8.97% | 6.92% | 11.86% | 14.83% | 16.91% | 14.24% | 12.87% | 13.13% |
Operating Income | -43.52M | 11.74M | 52.08M | 111.28M | 56.14M | 49.81M | 63.02M | 45.59M | 22.89M | 17.85M | 16.69M | 25.59M | 21.41M | 17.67M | 14.55M | 272.00K | -38.05M | 17.94M | 20.63M | 15.53M | 19.13M | 11.61M | 19.75M | 15.72M | 24.72M | 24.00M | 20.10M | 12.30M | 5.40M | 23.80M | 18.90M | 12.70M | 27.20M | 32.70M | 34.50M | 26.60M | 25.40M | 21.50M |
Operating Income Ratio | -7.34% | 1.77% | 7.01% | 14.81% | 9.45% | 8.86% | 11.58% | 9.29% | 5.28% | 4.15% | 3.92% | 6.00% | 5.19% | 4.34% | 3.81% | 0.08% | -9.04% | 4.15% | 5.21% | 4.08% | 5.38% | 3.68% | 5.77% | 4.55% | 7.12% | 6.59% | 6.12% | 4.06% | 1.57% | 6.85% | 6.65% | 4.53% | 8.14% | 10.52% | 12.99% | 11.45% | 10.28% | 10.42% |
Total Other Income/Expenses | 13.66M | 14.08M | -7.42M | 1.64M | 2.63M | 2.73M | 5.09M | 2.62M | 761.00K | -2.10M | 731.00K | -931.00K | -1.49M | -5.42M | -5.36M | -10.39M | -6.24M | -6.32M | -4.86M | -3.43M | -4.39M | -1.91M | 20.74M | -9.63M | -9.64M | -9.49M | -9.09M | -8.30M | -16.60M | -6.80M | -6.50M | -10.00M | -13.20M | -14.40M | -9.20M | -5.30M | -6.60M | -7.60M |
Income Before Tax | -29.86M | 25.82M | 58.89M | 112.92M | 73.70M | 66.51M | 68.11M | 48.21M | 23.66M | 15.75M | 17.42M | 24.66M | 19.93M | 12.25M | 9.19M | -10.12M | -44.30M | 13.71M | 15.76M | 12.10M | 14.74M | 9.70M | 40.49M | 6.09M | 15.08M | 11.90M | 9.10M | 4.00M | -11.20M | 17.00M | 12.40M | 2.70M | 14.00M | 18.30M | 25.30M | 21.30M | 18.80M | 13.90M |
Income Before Tax Ratio | -5.04% | 3.89% | 7.92% | 15.02% | 12.40% | 11.83% | 12.51% | 9.83% | 5.45% | 3.66% | 4.10% | 5.78% | 4.83% | 3.01% | 2.40% | -2.84% | -10.53% | 3.17% | 3.98% | 3.18% | 4.15% | 3.07% | 11.82% | 1.76% | 4.34% | 3.27% | 2.77% | 1.32% | -3.25% | 4.90% | 4.36% | 0.96% | 4.19% | 5.89% | 9.53% | 9.17% | 7.61% | 6.73% |
Income Tax Expense | -3.33M | 6.29M | 14.40M | 29.54M | 18.47M | 15.09M | 27.44M | 13.05M | 10.15M | 5.14M | 8.30M | 5.33M | 9.79M | -20.39M | 2.65M | -407.00K | 24.18M | 4.47M | 7.05M | 5.00M | 6.05M | 4.28M | 10.19M | 2.48M | 6.71M | 4.90M | 3.90M | 1.90M | 200.00K | 6.90M | 4.30M | 2.10M | 6.30M | 7.20M | 9.80M | 7.70M | 6.90M | 7.10M |
Net Income | -26.53M | 19.53M | 44.49M | 83.38M | 55.23M | 51.41M | 40.67M | 35.16M | 13.50M | 10.62M | 9.12M | 19.33M | 10.13M | 32.64M | 6.54M | -9.67M | -71.03M | 9.23M | 8.72M | 7.10M | 8.69M | 5.42M | 7.93M | 5.37M | -16.98M | 7.00M | 5.20M | 2.10M | -11.40M | 10.10M | 12.20M | -1.20M | 7.70M | 11.10M | 15.50M | 13.60M | 11.90M | 6.80M |
Net Income Ratio | -4.48% | 2.94% | 5.99% | 11.09% | 9.30% | 9.14% | 7.47% | 7.17% | 3.11% | 2.47% | 2.14% | 4.53% | 2.46% | 8.01% | 1.71% | -2.71% | -16.88% | 2.14% | 2.20% | 1.87% | 2.45% | 1.72% | 2.31% | 1.55% | -4.89% | 1.92% | 1.58% | 0.69% | -3.31% | 2.91% | 4.29% | -0.43% | 2.31% | 3.57% | 5.84% | 5.85% | 4.82% | 3.29% |
EPS | -2.60 | 1.93 | 4.44 | 8.37 | 5.57 | 5.20 | 4.14 | 3.52 | 1.36 | 1.08 | 0.93 | 1.94 | 1.02 | 3.40 | 0.69 | -1.06 | -7.81 | 1.03 | 1.18 | 0.82 | 1.01 | 0.64 | 0.96 | 0.66 | -2.09 | 0.87 | 0.64 | 0.25 | -1.40 | 1.25 | 1.51 | -0.15 | 0.96 | 1.40 | 1.95 | 1.71 | 1.80 | 1.21 |
EPS Diluted | -2.60 | 1.90 | 4.37 | 8.24 | 5.49 | 5.13 | 4.07 | 3.51 | 1.34 | 1.06 | 0.90 | 1.94 | 1.02 | 3.36 | 0.68 | -1.06 | -7.81 | 1.00 | 0.95 | 0.81 | 0.99 | 0.63 | 0.94 | 0.66 | -2.09 | 0.87 | 0.64 | 0.25 | -1.40 | 1.25 | 1.51 | -0.15 | 0.96 | 1.40 | 1.95 | 1.71 | 1.65 | 1.08 |
Weighted Avg Shares Out | 10.22M | 10.07M | 10.01M | 9.97M | 9.92M | 9.88M | 9.83M | 9.89M | 9.84M | 9.73M | 9.63M | 9.93M | 9.87M | 9.26M | 9.23M | 9.17M | 9.09M | 9.07M | 8.99M | 8.62M | 8.56M | 8.47M | 8.26M | 8.13M | 8.13M | 8.07M | 8.14M | 8.40M | 8.14M | 8.08M | 8.08M | 8.00M | 8.02M | 7.93M | 7.95M | 7.95M | 6.44M | 4.30M |
Weighted Avg Shares Out (Dil) | 10.22M | 10.20M | 10.15M | 10.12M | 10.06M | 10.02M | 10.00M | 10.00M | 9.86M | 9.73M | 9.64M | 9.94M | 9.89M | 9.29M | 9.27M | 9.17M | 9.09M | 9.25M | 9.16M | 8.80M | 8.77M | 8.60M | 8.43M | 8.13M | 8.13M | 8.07M | 8.14M | 8.40M | 8.14M | 8.08M | 8.08M | 8.00M | 8.02M | 7.93M | 7.95M | 7.95M | 7.03M | 4.81M |
Johnson Outdoors Inc. (JOUT) CEO Helen Johnson-Leipold on Q1 2022 Results - Earnings Call Transcript
Johnson Outdoors Posts Mixed Q1 Results
Johnson Outdoors to Release Fiscal 2022 First Quarter Results on February 4, 2022
3 Stocks With Low PEG Ratios
Johnson Outdoors: Undervalued, Fast-Growing With Major Tailwinds
Johnson Outdoors Inc. (JOUT) CEO Helen Johnson-Leipold on Q4 2021 Earnings Call Transcript
Johnson Outdoors Q4 Earnings Top Consensus
Johnson Outdoors sales rise, beat expectations but profit declines as gross margin falls
Earnings Outlook For Johnson Outdoors
Johnson Outdoors to Release Fiscal 2021 Fourth Quarter Results on December 10, 2021
Source: https://incomestatements.info
Category: Stock Reports