See more : Emergent Metals Corp. (EGMCF) Income Statement Analysis – Financial Results
Complete financial analysis of Johnson Outdoors Inc. (JOUT) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Johnson Outdoors Inc., a leading company in the Leisure industry within the Consumer Cyclical sector.
- Tenet Fintech Group Inc. (PKK.CN) Income Statement Analysis – Financial Results
- CO2 Gro Inc. (GROW.V) Income Statement Analysis – Financial Results
- Daiko Denshi Tsushin, Ltd. (8023.T) Income Statement Analysis – Financial Results
- Refex Renewables & Infrastruct (REFEXRENEW.BO) Income Statement Analysis – Financial Results
- MA Financial Group Limited (MAF.AX) Income Statement Analysis – Financial Results
Johnson Outdoors Inc. (JOUT)
About Johnson Outdoors Inc.
Johnson Outdoors Inc. designs, manufactures, and markets seasonal and outdoor recreational products for fishing worldwide. It operates through four segments: Fishing, Camping, Watercraft Recreation, and Diving. The Fishing segment offers electric motors for trolling, marine battery chargers, and shallow water anchors; sonar and GPS equipment for fish finding, navigation, and marine cartography; and downriggers for controlled-depth fishing. This segment sells its products under the Minn Kota, Humminbird, and Cannon brands through outdoor specialty and Internet retailers, retail store chains, original equipment manufacturers, and distributors. The Camping segment provides consumer, commercial, and military tents and accessories; camping furniture and stoves; other recreational camping products; and portable outdoor cooking systems, as well as manufactures fabric floors and insulated thermal liners and a subcontract manufacturer of military tents. This segment sells its products under the Eureka! and Jetboil brands through independent sales representatives and Internet retailers. The Watercraft Recreation segment offers kayaks, canoes, and paddles for family recreation, touring, angling, and tripping through independent specialty and outdoor retailers under the Ocean Kayaks, Old Town, and Carlisle brands. The Diving segment manufactures and markets underwater diving and snorkeling equipment, such as regulators, buoyancy compensators, dive computers and gauges, wetsuits, masks, fins, snorkels, and accessories through independent specialty dive stores and diving magazines under the SCUBAPRO brand name. This segment also provides regular maintenance, product repair, diving education, and travel program services; and sells diving gear to dive training centers, resorts, public safety units, and armed forces. It sells its products through Websites. The company was founded in 1970 and is headquartered in Racine, Wisconsin.
Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 592.85M | 663.84M | 743.36M | 751.65M | 594.21M | 562.42M | 544.27M | 490.57M | 433.73M | 430.49M | 425.41M | 426.46M | 412.29M | 407.42M | 382.43M | 356.52M | 420.79M | 432.06M | 395.79M | 380.69M | 355.27M | 315.89M | 342.53M | 345.64M | 347.29M | 364.30M | 328.50M | 303.10M | 344.40M | 347.20M | 284.30M | 280.30M | 334.00M | 310.80M | 265.50M | 232.40M | 247.00M | 206.40M |
Cost of Revenue | 391.87M | 419.76M | 472.02M | 417.53M | 329.22M | 312.66M | 302.41M | 279.63M | 257.27M | 258.76M | 256.80M | 255.41M | 247.97M | 244.29M | 228.91M | 223.74M | 261.24M | 257.18M | 230.57M | 224.34M | 207.66M | 187.90M | 201.48M | 208.93M | 202.50M | 211.20M | 192.40M | 182.50M | 216.50M | 202.70M | 168.00M | 157.40M | 186.40M | 171.80M | 143.10M | 115.90M | 123.40M | 105.60M |
Gross Profit | 200.98M | 244.09M | 271.33M | 334.13M | 264.99M | 249.76M | 241.86M | 210.94M | 176.46M | 171.73M | 168.61M | 171.05M | 164.32M | 163.14M | 153.52M | 132.78M | 159.55M | 174.88M | 165.22M | 156.35M | 147.62M | 127.99M | 141.05M | 136.70M | 144.78M | 153.10M | 136.10M | 120.60M | 127.90M | 144.50M | 116.30M | 122.90M | 147.60M | 139.00M | 122.40M | 116.50M | 123.60M | 100.80M |
Gross Profit Ratio | 33.90% | 36.77% | 36.50% | 44.45% | 44.60% | 44.41% | 44.44% | 43.00% | 40.69% | 39.89% | 39.64% | 40.11% | 39.86% | 40.04% | 40.14% | 37.24% | 37.92% | 40.48% | 41.74% | 41.07% | 41.55% | 40.52% | 41.18% | 39.55% | 41.69% | 42.03% | 41.43% | 39.79% | 37.14% | 41.62% | 40.91% | 43.85% | 44.19% | 44.72% | 46.10% | 50.13% | 50.04% | 48.84% |
Research & Development | 31.12M | 31.40M | 27.71M | 25.70M | 24.62M | 21.93M | 20.44M | 19.17M | 18.43M | 16.48M | 16.47M | 15.35M | 14.73M | 14.82M | 13.45M | 11.10M | 12.50M | 12.45M | 11.54M | 10.48M | 9.02M | 6.68M | 6.73M | 7.57M | 7.85M | 8.30M | 7.00M | 5.50M | 6.50M | 6.50M | 5.30M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 57.64M | 56.50M | 43.42M | 56.08M | 47.79M | 42.58M | 45.62M | 45.82M | 38.25M | 43.69M | 39.08M | 41.89M | 43.21M | 40.31M | 38.84M | 37.61M | 42.80M | 38.91M | 36.50M | 44.51M | 39.24M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 144.56M | 144.45M | 133.89M | 141.06M | 121.52M | 121.48M | 112.78M | 100.36M | 90.69M | 93.71M | 87.90M | 88.22M | 88.47M | 90.34M | 86.68M | 83.00M | 101.13M | 101.83M | 93.00M | 85.63M | 79.90M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 202.21M | 200.94M | 177.31M | 197.14M | 169.30M | 164.06M | 158.40M | 146.18M | 128.94M | 137.40M | 126.98M | 130.11M | 131.68M | 130.65M | 125.52M | 120.61M | 143.92M | 140.74M | 129.50M | 130.14M | 119.14M | 109.39M | 114.20M | 108.13M | 99.69M | 105.70M | 95.00M | 90.90M | 105.40M | 105.90M | 85.10M | 103.00M | 110.90M | 97.80M | 80.00M | 84.50M | 92.90M | 74.80M |
Other Expenses | 11.17M | 0.00 | -8.08M | 1.42M | 1.36M | 796.00K | 4.12M | 3.06M | 1.41M | -1.30M | 1.43M | 263.00K | 39.71M | 40.31M | 38.84M | 0.00 | 39.36M | 42.67M | 40.05M | 202.00K | 325.00K | 304.00K | 374.00K | 5.29M | 12.52M | 15.10M | 14.00M | 11.90M | 10.60M | 8.30M | 7.00M | 7.20M | 9.50M | 8.50M | 7.90M | 5.40M | 5.30M | 4.50M |
Operating Expenses | 244.50M | 232.35M | 205.02M | 222.84M | 193.92M | 185.98M | 178.84M | 165.35M | 147.37M | 153.88M | 143.45M | 145.46M | 142.91M | 145.47M | 138.97M | 131.71M | 156.42M | 153.19M | 141.04M | 140.82M | 128.49M | 116.38M | 121.30M | 120.99M | 120.07M | 129.10M | 116.00M | 108.30M | 122.50M | 120.70M | 97.40M | 110.20M | 120.40M | 106.30M | 87.90M | 89.90M | 98.20M | 79.30M |
Cost & Expenses | 636.37M | 652.10M | 677.05M | 640.37M | 523.14M | 498.65M | 481.25M | 444.97M | 404.64M | 412.64M | 400.24M | 400.87M | 390.88M | 389.75M | 367.88M | 355.45M | 417.66M | 410.37M | 371.61M | 365.16M | 336.15M | 304.28M | 322.78M | 329.92M | 322.57M | 340.30M | 308.40M | 290.80M | 339.00M | 323.40M | 265.40M | 267.60M | 306.80M | 278.10M | 231.00M | 205.80M | 221.60M | 184.90M |
Interest Income | 4.84M | 4.54M | 654.00K | 221.00K | 1.27M | 2.11M | 1.17M | 316.00K | 81.00K | 64.00K | 85.00K | 91.00K | 140.00K | 90.00K | 62.00K | 193.00K | 766.00K | 738.00K | 504.00K | 455.00K | 464.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 152.00K | 152.00K | 153.00K | 145.00K | 143.00K | 172.00K | 203.00K | 757.00K | 727.00K | 865.00K | 788.00K | 1.29M | 2.12M | 3.22M | 5.06M | 9.95M | 5.70M | 5.16M | 4.99M | 4.68M | 5.06M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 19.61M | 16.30M | 14.23M | 13.40M | 14.93M | 13.96M | 13.11M | 13.08M | 11.83M | 11.70M | 10.74M | 9.76M | 11.53M | 10.57M | 9.98M | 11.89M | 10.06M | 9.40M | 9.16M | 9.50M | 8.71M | 8.20M | 9.10M | 13.52M | 12.52M | 15.10M | 14.00M | 11.90M | 10.60M | 8.30M | 7.00M | 7.20M | 9.50M | 8.50M | 7.90M | 5.40M | 5.30M | 4.50M |
EBITDA | -10.10M | 42.27M | 73.12M | 126.47M | 88.77M | 80.64M | 81.41M | 62.05M | 36.22M | 28.32M | 28.95M | 35.56M | 32.93M | 25.05M | 24.23M | 9.02M | -28.55M | 28.27M | 29.92M | 26.29M | 28.51M | 19.81M | 28.85M | 29.23M | 37.24M | 32.11M | 29.17M | 24.20M | 16.00M | 32.10M | 25.90M | 19.90M | 36.70M | 41.20M | 42.40M | 32.00M | 30.70M | 26.00M |
EBITDA Ratio | -1.70% | 6.37% | 8.92% | 14.81% | 11.96% | 11.34% | 11.58% | 9.29% | 8.14% | 4.15% | 8.80% | 6.00% | 5.19% | 6.95% | 6.43% | 3.69% | 3.32% | 7.43% | 8.55% | 6.37% | 7.78% | 5.49% | 0.71% | 8.77% | 10.80% | 11.25% | 10.72% | 7.82% | 6.48% | 8.99% | 8.97% | 6.92% | 11.86% | 14.83% | 16.91% | 14.24% | 12.87% | 13.13% |
Operating Income | -43.52M | 11.74M | 52.08M | 111.28M | 56.14M | 49.81M | 63.02M | 45.59M | 22.89M | 17.85M | 16.69M | 25.59M | 21.41M | 17.67M | 14.55M | 272.00K | -38.05M | 17.94M | 20.63M | 15.53M | 19.13M | 11.61M | 19.75M | 15.72M | 24.72M | 24.00M | 20.10M | 12.30M | 5.40M | 23.80M | 18.90M | 12.70M | 27.20M | 32.70M | 34.50M | 26.60M | 25.40M | 21.50M |
Operating Income Ratio | -7.34% | 1.77% | 7.01% | 14.81% | 9.45% | 8.86% | 11.58% | 9.29% | 5.28% | 4.15% | 3.92% | 6.00% | 5.19% | 4.34% | 3.81% | 0.08% | -9.04% | 4.15% | 5.21% | 4.08% | 5.38% | 3.68% | 5.77% | 4.55% | 7.12% | 6.59% | 6.12% | 4.06% | 1.57% | 6.85% | 6.65% | 4.53% | 8.14% | 10.52% | 12.99% | 11.45% | 10.28% | 10.42% |
Total Other Income/Expenses | 13.66M | 14.08M | -7.42M | 1.64M | 2.63M | 2.73M | 5.09M | 2.62M | 761.00K | -2.10M | 731.00K | -931.00K | -1.49M | -5.42M | -5.36M | -10.39M | -6.24M | -6.32M | -4.86M | -3.43M | -4.39M | -1.91M | 20.74M | -9.63M | -9.64M | -9.49M | -9.09M | -8.30M | -16.60M | -6.80M | -6.50M | -10.00M | -13.20M | -14.40M | -9.20M | -5.30M | -6.60M | -7.60M |
Income Before Tax | -29.86M | 25.82M | 58.89M | 112.92M | 73.70M | 66.51M | 68.11M | 48.21M | 23.66M | 15.75M | 17.42M | 24.66M | 19.93M | 12.25M | 9.19M | -10.12M | -44.30M | 13.71M | 15.76M | 12.10M | 14.74M | 9.70M | 40.49M | 6.09M | 15.08M | 11.90M | 9.10M | 4.00M | -11.20M | 17.00M | 12.40M | 2.70M | 14.00M | 18.30M | 25.30M | 21.30M | 18.80M | 13.90M |
Income Before Tax Ratio | -5.04% | 3.89% | 7.92% | 15.02% | 12.40% | 11.83% | 12.51% | 9.83% | 5.45% | 3.66% | 4.10% | 5.78% | 4.83% | 3.01% | 2.40% | -2.84% | -10.53% | 3.17% | 3.98% | 3.18% | 4.15% | 3.07% | 11.82% | 1.76% | 4.34% | 3.27% | 2.77% | 1.32% | -3.25% | 4.90% | 4.36% | 0.96% | 4.19% | 5.89% | 9.53% | 9.17% | 7.61% | 6.73% |
Income Tax Expense | -3.33M | 6.29M | 14.40M | 29.54M | 18.47M | 15.09M | 27.44M | 13.05M | 10.15M | 5.14M | 8.30M | 5.33M | 9.79M | -20.39M | 2.65M | -407.00K | 24.18M | 4.47M | 7.05M | 5.00M | 6.05M | 4.28M | 10.19M | 2.48M | 6.71M | 4.90M | 3.90M | 1.90M | 200.00K | 6.90M | 4.30M | 2.10M | 6.30M | 7.20M | 9.80M | 7.70M | 6.90M | 7.10M |
Net Income | -26.53M | 19.53M | 44.49M | 83.38M | 55.23M | 51.41M | 40.67M | 35.16M | 13.50M | 10.62M | 9.12M | 19.33M | 10.13M | 32.64M | 6.54M | -9.67M | -71.03M | 9.23M | 8.72M | 7.10M | 8.69M | 5.42M | 7.93M | 5.37M | -16.98M | 7.00M | 5.20M | 2.10M | -11.40M | 10.10M | 12.20M | -1.20M | 7.70M | 11.10M | 15.50M | 13.60M | 11.90M | 6.80M |
Net Income Ratio | -4.48% | 2.94% | 5.99% | 11.09% | 9.30% | 9.14% | 7.47% | 7.17% | 3.11% | 2.47% | 2.14% | 4.53% | 2.46% | 8.01% | 1.71% | -2.71% | -16.88% | 2.14% | 2.20% | 1.87% | 2.45% | 1.72% | 2.31% | 1.55% | -4.89% | 1.92% | 1.58% | 0.69% | -3.31% | 2.91% | 4.29% | -0.43% | 2.31% | 3.57% | 5.84% | 5.85% | 4.82% | 3.29% |
EPS | -2.60 | 1.93 | 4.44 | 8.37 | 5.57 | 5.20 | 4.14 | 3.52 | 1.36 | 1.08 | 0.93 | 1.94 | 1.02 | 3.40 | 0.69 | -1.06 | -7.81 | 1.03 | 1.18 | 0.82 | 1.01 | 0.64 | 0.96 | 0.66 | -2.09 | 0.87 | 0.64 | 0.25 | -1.40 | 1.25 | 1.51 | -0.15 | 0.96 | 1.40 | 1.95 | 1.71 | 1.80 | 1.21 |
EPS Diluted | -2.60 | 1.90 | 4.37 | 8.24 | 5.49 | 5.13 | 4.07 | 3.51 | 1.34 | 1.06 | 0.90 | 1.94 | 1.02 | 3.36 | 0.68 | -1.06 | -7.81 | 1.00 | 0.95 | 0.81 | 0.99 | 0.63 | 0.94 | 0.66 | -2.09 | 0.87 | 0.64 | 0.25 | -1.40 | 1.25 | 1.51 | -0.15 | 0.96 | 1.40 | 1.95 | 1.71 | 1.65 | 1.08 |
Weighted Avg Shares Out | 10.22M | 10.07M | 10.01M | 9.97M | 9.92M | 9.88M | 9.83M | 9.89M | 9.84M | 9.73M | 9.63M | 9.93M | 9.87M | 9.26M | 9.23M | 9.17M | 9.09M | 9.07M | 8.99M | 8.62M | 8.56M | 8.47M | 8.26M | 8.13M | 8.13M | 8.07M | 8.14M | 8.40M | 8.14M | 8.08M | 8.08M | 8.00M | 8.02M | 7.93M | 7.95M | 7.95M | 6.44M | 4.30M |
Weighted Avg Shares Out (Dil) | 10.22M | 10.20M | 10.15M | 10.12M | 10.06M | 10.02M | 10.00M | 10.00M | 9.86M | 9.73M | 9.64M | 9.94M | 9.89M | 9.29M | 9.27M | 9.17M | 9.09M | 9.25M | 9.16M | 8.80M | 8.77M | 8.60M | 8.43M | 8.13M | 8.13M | 8.07M | 8.14M | 8.40M | 8.14M | 8.08M | 8.08M | 8.00M | 8.02M | 7.93M | 7.95M | 7.95M | 7.03M | 4.81M |
Johnson Outdoors: Great Company, Great Entry Price
Tracking Warren Buffett's Future Dividend Picks: 21 From AAII's Hagstrom Screen
4 Upcoming Dividend Increases
Dividend Increases: September 25-October 1, 2021
Johnson Outdoors raises quarterly cash dividend by 43% to 30 cents a share
Johnson Outdoors Announces Cash Dividend Increase
Johnson Outdoors After Sharp Correction: A Long-Term Buy With Upside Potential
Johnson Outdoors Stock Gains As Q3 Earnings Smashes Estimates On Strong Demand
Johnson Outdoors Inc. (JOUT) CEO Helen Johnson-Leipold on Q3 2021 Results - Earnings Call Transcript
Johnson Outdoors Reports Fiscal Third Quarter Results
Source: https://incomestatements.info
Category: Stock Reports