See more : Hua Medicine (Shanghai) Ltd. (HUMDF) Income Statement Analysis – Financial Results
Complete financial analysis of Lithia Motors, Inc. (LAD) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Lithia Motors, Inc., a leading company in the Auto – Dealerships industry within the Consumer Cyclical sector.
- SBEC SYSTEMS (INDIA) LTD. (SBECSYS.BO) Income Statement Analysis – Financial Results
- PT Mitra Komunikasi Nusantara Tbk (MKNT.JK) Income Statement Analysis – Financial Results
- Hans Energy Company Limited (0554.HK) Income Statement Analysis – Financial Results
- Jiangsu Asia-Pacific Light Alloy Technology Co., Ltd. (002540.SZ) Income Statement Analysis – Financial Results
- Shelf Drilling, Ltd. (SHLLF) Income Statement Analysis – Financial Results
Lithia Motors, Inc. (LAD)
Industry: Auto - Dealerships
Sector: Consumer Cyclical
About Lithia Motors, Inc.
Lithia Motors, Inc. operates as an automotive retailer in the United States. The company operates through three segments: Domestic, Import, and Luxury. It offers new and used vehicles; vehicle financing services; warranties, insurance contracts, and vehicle and theft protection services; and automotive repair and maintenance services, as well as sells vehicle body and parts under the Driveway and GreenCars brand names. As of February 18, 2022, the company operated through 278 stores. It also offers its products online through 300 websites. Lithia Motors, Inc. was founded in 1946 and is headquartered in Medford, Oregon.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 31.04B | 28.23B | 22.83B | 13.12B | 12.67B | 11.82B | 10.09B | 8.68B | 7.86B | 5.39B | 4.01B | 3.32B | 2.70B | 2.13B | 1.75B | 2.14B | 3.22B | 3.17B | 2.94B | 2.75B | 2.51B | 2.38B | 1.87B | 1.66B | 1.24B | 714.70M | 319.80M | 142.80M | 114.20M |
Cost of Revenue | 25.86B | 23.08B | 18.57B | 10.90B | 10.72B | 10.04B | 8.57B | 7.38B | 6.69B | 4.57B | 3.37B | 2.78B | 2.24B | 1.75B | 1.42B | 1.77B | 2.67B | 2.63B | 2.43B | 2.29B | 2.11B | 2.00B | 1.57B | 1.39B | 1.04B | 599.40M | 265.10M | 116.80M | 91.20M |
Gross Profit | 5.18B | 5.15B | 4.26B | 2.23B | 1.95B | 1.78B | 1.52B | 1.30B | 1.18B | 823.32M | 630.95M | 539.30M | 457.54M | 381.43M | 329.62M | 370.04M | 544.65M | 538.48M | 504.44M | 459.94M | 403.11M | 374.80M | 306.48M | 267.57M | 199.30M | 115.30M | 54.70M | 26.00M | 23.00M |
Gross Profit Ratio | 16.70% | 18.25% | 18.65% | 16.96% | 15.42% | 15.03% | 15.03% | 15.00% | 14.95% | 15.27% | 15.75% | 16.26% | 16.95% | 17.89% | 18.84% | 17.31% | 16.92% | 16.97% | 17.18% | 16.75% | 16.04% | 15.77% | 16.36% | 16.13% | 16.04% | 16.13% | 17.10% | 18.21% | 20.14% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 3.00B | 2.86B | 2.30B | 1.35B | 1.37B | 1.25B | 956.07M | 899.59M | 741.58M | 516.56M | 387.80M | 341.78M | 327.55M | 300.61M | 270.25M | 316.18M | 430.34M | 406.57M | 370.99M | 349.95M | 313.29M | 296.14M | 239.04M | 195.50M | 146.40M | 85.20M | 40.60M | 0.00 | 0.00 |
Selling & Marketing | 248.20M | 253.60M | 162.20M | 97.40M | 111.90M | 108.70M | 93.31M | 81.36M | 69.60M | 46.65M | 39.60M | 31.91M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 3.29B | 3.04B | 2.46B | 1.43B | 1.37B | 1.25B | 1.05B | 899.59M | 811.18M | 563.21M | 427.40M | 373.69M | 327.55M | 300.61M | 270.25M | 316.18M | 430.34M | 406.57M | 370.99M | 349.95M | 313.29M | 296.14M | 239.04M | 195.50M | 146.40M | 85.20M | 40.60M | 20.30M | 16.70M |
Other Expenses | 195.80M | 167.20M | 127.30M | 92.30M | 82.40M | 8.80M | 12.20M | -6.10M | -1.01M | 3.20M | 2.99M | 2.53M | 16.63M | 17.58M | 18.25M | 313.64M | 20.88M | 17.07M | 14.23M | 13.14M | 9.59M | 7.81M | 9.28M | 7.61M | 5.60M | 3.50M | 2.50M | 1.80M | 1.90M |
Operating Expenses | 3.49B | 3.21B | 2.59B | 1.52B | 1.46B | 1.33B | 1.11B | 948.96M | 852.78M | 589.57M | 447.44M | 390.82M | 344.17M | 318.19M | 288.49M | 629.82M | 451.23M | 423.64M | 385.23M | 363.09M | 322.88M | 303.95M | 248.32M | 203.11M | 152.00M | 88.70M | 43.10M | 22.10M | 18.60M |
Cost & Expenses | 29.35B | 26.29B | 21.16B | 12.42B | 12.18B | 11.37B | 9.68B | 8.33B | 7.54B | 5.16B | 3.82B | 3.17B | 2.59B | 2.07B | 1.71B | 2.40B | 3.13B | 3.06B | 2.82B | 2.65B | 2.43B | 2.31B | 1.82B | 1.59B | 1.20B | 688.10M | 308.20M | 138.90M | 109.80M |
Interest Income | 0.00 | 167.90M | 11.00M | 6.50M | 133.40M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 352.10M | 167.90M | 130.50M | 107.50M | 133.40M | 118.30M | 74.11M | 48.74M | 39.03M | 24.60M | 20.72M | 22.44M | 23.51M | 25.17M | 24.94M | 38.40M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 264.60M | 218.60M | 166.30M | 121.20M | 82.40M | 75.40M | 57.72M | 49.37M | 41.60M | 26.36M | 20.04M | 17.31M | 16.95M | 17.59M | 18.25M | 17.73M | 21.34M | 17.47M | 14.50M | 13.14M | 10.30M | 7.81M | 9.28M | 7.61M | 5.60M | 3.50M | 2.50M | 1.80M | 1.90M |
EBITDA | 1.94B | 2.12B | 1.78B | 877.20M | 582.50M | 528.00M | 478.90M | 381.06M | 382.76M | 261.98M | 209.75M | 166.61M | 130.32M | 80.83M | 55.22M | -235.37M | 113.98M | 131.35M | 131.60M | 109.19M | 88.47M | 78.00M | 58.16M | 72.07M | 52.90M | 30.10M | 14.10M | 5.70M | 6.30M |
EBITDA Ratio | 6.25% | 7.30% | 7.64% | 6.74% | 4.69% | 4.50% | 4.75% | 4.56% | 4.62% | 4.88% | 5.16% | 5.08% | 4.83% | 3.79% | 3.39% | 2.21% | 3.54% | 4.14% | 4.52% | 4.06% | 3.64% | 3.34% | 3.62% | 4.30% | 4.25% | 4.09% | 4.16% | 3.08% | 4.47% |
Operating Income | 1.69B | 1.94B | 1.67B | 697.10M | 495.00M | 447.00M | 408.99M | 338.36M | 302.74M | 231.90M | 183.52M | 148.37M | 111.99M | 47.94M | 34.15M | -259.78M | 93.43M | 114.84M | 119.22M | 96.85M | 80.23M | 70.85M | 58.16M | 64.46M | 47.30M | 26.60M | 11.60M | 3.90M | 4.40M |
Operating Income Ratio | 5.45% | 6.88% | 7.31% | 5.31% | 3.91% | 3.78% | 4.05% | 3.90% | 3.85% | 4.30% | 4.58% | 4.47% | 4.15% | 2.25% | 1.95% | -12.15% | 2.90% | 3.62% | 4.06% | 3.53% | 3.19% | 2.98% | 3.10% | 3.89% | 3.81% | 3.72% | 3.63% | 2.73% | 3.85% |
Total Other Income/Expenses | -330.10M | -211.10M | -177.70M | -48.60M | -119.60M | -109.50M | -61.92M | -54.88M | -40.03M | -21.40M | -17.73M | -19.91M | -22.82M | -24.75M | -25.01M | -31.08M | -50.03M | -49.13M | -26.48M | -20.95M | -18.68M | -18.01M | -22.73M | -24.93M | -15.20M | -8.80M | -2.10M | -700.00K | 1.20M |
Income Before Tax | 1.36B | 1.73B | 1.48B | 648.50M | 375.40M | 337.50M | 347.07M | 283.52M | 262.70M | 210.50M | 165.79M | 128.46M | 89.18M | 23.19M | 10.70M | -290.85M | 43.39M | 65.71M | 85.75M | 69.45M | 59.20M | 52.77M | 35.43M | 39.54M | 32.10M | 17.80M | 9.50M | 3.20M | 5.60M |
Income Before Tax Ratio | 4.39% | 6.13% | 6.50% | 4.94% | 2.96% | 2.85% | 3.44% | 3.27% | 3.34% | 3.91% | 4.14% | 3.87% | 3.30% | 1.09% | 0.61% | -13.61% | 1.35% | 2.07% | 2.92% | 2.53% | 2.36% | 2.22% | 1.89% | 2.38% | 2.58% | 2.49% | 2.97% | 2.24% | 4.90% |
Income Tax Expense | 350.60M | 468.40M | 422.10M | 178.20M | 103.90M | 71.80M | 101.85M | 86.47M | 79.71M | 74.96M | 60.57M | 49.06M | 33.41M | 9.09M | 4.64M | -91.70M | 17.41M | 25.37M | 33.96M | 26.88M | 23.56M | 20.45M | 13.68M | 15.22M | 12.90M | 7.00M | 3.50M | -800.00K | 1.00M |
Net Income | 1.00B | 1.25B | 1.06B | 470.30M | 271.50M | 265.70M | 245.22M | 197.06M | 183.00M | 138.72M | 106.00M | 80.36M | 58.86M | 13.72M | 9.15M | -252.59M | 21.55M | 37.30M | 49.80M | 42.67M | 35.55M | 32.32M | 21.75M | 24.31M | 19.20M | 10.80M | 6.00M | 4.00M | 3.40M |
Net Income Ratio | 3.22% | 4.43% | 4.64% | 3.58% | 2.14% | 2.25% | 2.43% | 2.27% | 2.33% | 2.57% | 2.65% | 2.42% | 2.18% | 0.64% | 0.52% | -11.82% | 0.67% | 1.18% | 1.70% | 1.55% | 1.41% | 1.36% | 1.16% | 1.47% | 1.55% | 1.51% | 1.88% | 2.80% | 2.98% |
EPS | 36.39 | 44.36 | 36.81 | 19.76 | 11.70 | 10.89 | 9.78 | 7.84 | 6.96 | 5.31 | 4.11 | 3.13 | 2.24 | 0.52 | 0.35 | -12.51 | 1.10 | 1.91 | 2.80 | 2.43 | 1.96 | 1.84 | 1.63 | 1.78 | 1.72 | 1.18 | 0.85 | 0.81 | 0.64 |
EPS Diluted | 36.26 | 44.20 | 36.56 | 19.51 | 11.60 | 10.84 | 9.75 | 7.72 | 6.91 | 5.26 | 4.05 | 3.07 | 2.21 | 0.52 | 0.35 | -12.51 | 1.06 | 1.77 | 2.54 | 2.27 | 1.93 | 1.80 | 1.60 | 1.76 | 1.60 | 1.14 | 0.82 | 0.81 | 0.60 |
Weighted Avg Shares Out | 27.50M | 28.20M | 28.80M | 23.80M | 23.20M | 24.40M | 25.07M | 25.14M | 26.29M | 26.12M | 25.81M | 25.70M | 26.23M | 26.29M | 21.00M | 20.20M | 19.53M | 19.49M | 19.18M | 18.77M | 18.14M | 17.56M | 13.35M | 13.66M | 11.14M | 9.15M | 7.06M | 4.97M | 5.31M |
Weighted Avg Shares Out (Dil) | 27.60M | 28.30M | 29.00M | 24.10M | 23.40M | 24.50M | 25.10M | 25.52M | 26.49M | 26.38M | 26.19M | 26.17M | 26.66M | 26.29M | 22.18M | 20.20M | 22.08M | 22.10M | 21.81M | 20.09M | 18.42M | 17.95M | 13.60M | 13.81M | 12.00M | 9.47M | 7.32M | 7.78M | 5.67M |
Lithia & Driveway Elevates Adam Chamberlain to Chief Operating Officer
Lithia & Driveway (LAD) Reports Record Second Quarter Revenue of $9.2 billion, a 14% Increase, and the First Profitable Quarter for Financing Operations
Analysts Estimate Lithia Motors (LAD) to Report a Decline in Earnings: What to Look Out for
3 Russell 2000 Stocks to Buy Now: Q3 Edition
Lithia & Driveway (LAD) Schedules Release of Second Quarter 2024 Results
Is The Options Market Predicting A Spike In Lithia Motors (LAD) Stock?
3 Dividend Compounding Machines Poised for 30%+ Total Returns by 2026
Lithia (LAD) and Marubeni Make Minority Investment in Wheels
CDK Global says some U.S. car dealerships are back up after last week's cyberattack
Marubeni Corporation and Lithia & Driveway Make a Strategic Investment in Wheels, Partnering with Apollo Funds
Source: https://incomestatements.info
Category: Stock Reports