See more : Shanxi Huhua Group Co., Ltd. (003002.SZ) Income Statement Analysis – Financial Results
Complete financial analysis of Lithia Motors, Inc. (LAD) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Lithia Motors, Inc., a leading company in the Auto – Dealerships industry within the Consumer Cyclical sector.
- Zwsoft Co.,Ltd. (688083.SS) Income Statement Analysis – Financial Results
- 3DShopping.com (THDS) Income Statement Analysis – Financial Results
- China Shanshui Cement Group Limited (CCGLF) Income Statement Analysis – Financial Results
- Inner Mongolia Yitai Coal Co.,Ltd (IMYCF) Income Statement Analysis – Financial Results
- TeraGo Inc. (TGO.TO) Income Statement Analysis – Financial Results
Lithia Motors, Inc. (LAD)
Industry: Auto - Dealerships
Sector: Consumer Cyclical
About Lithia Motors, Inc.
Lithia Motors, Inc. operates as an automotive retailer in the United States. The company operates through three segments: Domestic, Import, and Luxury. It offers new and used vehicles; vehicle financing services; warranties, insurance contracts, and vehicle and theft protection services; and automotive repair and maintenance services, as well as sells vehicle body and parts under the Driveway and GreenCars brand names. As of February 18, 2022, the company operated through 278 stores. It also offers its products online through 300 websites. Lithia Motors, Inc. was founded in 1946 and is headquartered in Medford, Oregon.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 31.04B | 28.23B | 22.83B | 13.12B | 12.67B | 11.82B | 10.09B | 8.68B | 7.86B | 5.39B | 4.01B | 3.32B | 2.70B | 2.13B | 1.75B | 2.14B | 3.22B | 3.17B | 2.94B | 2.75B | 2.51B | 2.38B | 1.87B | 1.66B | 1.24B | 714.70M | 319.80M | 142.80M | 114.20M |
Cost of Revenue | 25.86B | 23.08B | 18.57B | 10.90B | 10.72B | 10.04B | 8.57B | 7.38B | 6.69B | 4.57B | 3.37B | 2.78B | 2.24B | 1.75B | 1.42B | 1.77B | 2.67B | 2.63B | 2.43B | 2.29B | 2.11B | 2.00B | 1.57B | 1.39B | 1.04B | 599.40M | 265.10M | 116.80M | 91.20M |
Gross Profit | 5.18B | 5.15B | 4.26B | 2.23B | 1.95B | 1.78B | 1.52B | 1.30B | 1.18B | 823.32M | 630.95M | 539.30M | 457.54M | 381.43M | 329.62M | 370.04M | 544.65M | 538.48M | 504.44M | 459.94M | 403.11M | 374.80M | 306.48M | 267.57M | 199.30M | 115.30M | 54.70M | 26.00M | 23.00M |
Gross Profit Ratio | 16.70% | 18.25% | 18.65% | 16.96% | 15.42% | 15.03% | 15.03% | 15.00% | 14.95% | 15.27% | 15.75% | 16.26% | 16.95% | 17.89% | 18.84% | 17.31% | 16.92% | 16.97% | 17.18% | 16.75% | 16.04% | 15.77% | 16.36% | 16.13% | 16.04% | 16.13% | 17.10% | 18.21% | 20.14% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 3.00B | 2.86B | 2.30B | 1.35B | 1.37B | 1.25B | 956.07M | 899.59M | 741.58M | 516.56M | 387.80M | 341.78M | 327.55M | 300.61M | 270.25M | 316.18M | 430.34M | 406.57M | 370.99M | 349.95M | 313.29M | 296.14M | 239.04M | 195.50M | 146.40M | 85.20M | 40.60M | 0.00 | 0.00 |
Selling & Marketing | 248.20M | 253.60M | 162.20M | 97.40M | 111.90M | 108.70M | 93.31M | 81.36M | 69.60M | 46.65M | 39.60M | 31.91M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 3.29B | 3.04B | 2.46B | 1.43B | 1.37B | 1.25B | 1.05B | 899.59M | 811.18M | 563.21M | 427.40M | 373.69M | 327.55M | 300.61M | 270.25M | 316.18M | 430.34M | 406.57M | 370.99M | 349.95M | 313.29M | 296.14M | 239.04M | 195.50M | 146.40M | 85.20M | 40.60M | 20.30M | 16.70M |
Other Expenses | 195.80M | 167.20M | 127.30M | 92.30M | 82.40M | 8.80M | 12.20M | -6.10M | -1.01M | 3.20M | 2.99M | 2.53M | 16.63M | 17.58M | 18.25M | 313.64M | 20.88M | 17.07M | 14.23M | 13.14M | 9.59M | 7.81M | 9.28M | 7.61M | 5.60M | 3.50M | 2.50M | 1.80M | 1.90M |
Operating Expenses | 3.49B | 3.21B | 2.59B | 1.52B | 1.46B | 1.33B | 1.11B | 948.96M | 852.78M | 589.57M | 447.44M | 390.82M | 344.17M | 318.19M | 288.49M | 629.82M | 451.23M | 423.64M | 385.23M | 363.09M | 322.88M | 303.95M | 248.32M | 203.11M | 152.00M | 88.70M | 43.10M | 22.10M | 18.60M |
Cost & Expenses | 29.35B | 26.29B | 21.16B | 12.42B | 12.18B | 11.37B | 9.68B | 8.33B | 7.54B | 5.16B | 3.82B | 3.17B | 2.59B | 2.07B | 1.71B | 2.40B | 3.13B | 3.06B | 2.82B | 2.65B | 2.43B | 2.31B | 1.82B | 1.59B | 1.20B | 688.10M | 308.20M | 138.90M | 109.80M |
Interest Income | 0.00 | 167.90M | 11.00M | 6.50M | 133.40M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 352.10M | 167.90M | 130.50M | 107.50M | 133.40M | 118.30M | 74.11M | 48.74M | 39.03M | 24.60M | 20.72M | 22.44M | 23.51M | 25.17M | 24.94M | 38.40M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 264.60M | 218.60M | 166.30M | 121.20M | 82.40M | 75.40M | 57.72M | 49.37M | 41.60M | 26.36M | 20.04M | 17.31M | 16.95M | 17.59M | 18.25M | 17.73M | 21.34M | 17.47M | 14.50M | 13.14M | 10.30M | 7.81M | 9.28M | 7.61M | 5.60M | 3.50M | 2.50M | 1.80M | 1.90M |
EBITDA | 1.94B | 2.12B | 1.78B | 877.20M | 582.50M | 528.00M | 478.90M | 381.06M | 382.76M | 261.98M | 209.75M | 166.61M | 130.32M | 80.83M | 55.22M | -235.37M | 113.98M | 131.35M | 131.60M | 109.19M | 88.47M | 78.00M | 58.16M | 72.07M | 52.90M | 30.10M | 14.10M | 5.70M | 6.30M |
EBITDA Ratio | 6.25% | 7.30% | 7.64% | 6.74% | 4.69% | 4.50% | 4.75% | 4.56% | 4.62% | 4.88% | 5.16% | 5.08% | 4.83% | 3.79% | 3.39% | 2.21% | 3.54% | 4.14% | 4.52% | 4.06% | 3.64% | 3.34% | 3.62% | 4.30% | 4.25% | 4.09% | 4.16% | 3.08% | 4.47% |
Operating Income | 1.69B | 1.94B | 1.67B | 697.10M | 495.00M | 447.00M | 408.99M | 338.36M | 302.74M | 231.90M | 183.52M | 148.37M | 111.99M | 47.94M | 34.15M | -259.78M | 93.43M | 114.84M | 119.22M | 96.85M | 80.23M | 70.85M | 58.16M | 64.46M | 47.30M | 26.60M | 11.60M | 3.90M | 4.40M |
Operating Income Ratio | 5.45% | 6.88% | 7.31% | 5.31% | 3.91% | 3.78% | 4.05% | 3.90% | 3.85% | 4.30% | 4.58% | 4.47% | 4.15% | 2.25% | 1.95% | -12.15% | 2.90% | 3.62% | 4.06% | 3.53% | 3.19% | 2.98% | 3.10% | 3.89% | 3.81% | 3.72% | 3.63% | 2.73% | 3.85% |
Total Other Income/Expenses | -330.10M | -211.10M | -177.70M | -48.60M | -119.60M | -109.50M | -61.92M | -54.88M | -40.03M | -21.40M | -17.73M | -19.91M | -22.82M | -24.75M | -25.01M | -31.08M | -50.03M | -49.13M | -26.48M | -20.95M | -18.68M | -18.01M | -22.73M | -24.93M | -15.20M | -8.80M | -2.10M | -700.00K | 1.20M |
Income Before Tax | 1.36B | 1.73B | 1.48B | 648.50M | 375.40M | 337.50M | 347.07M | 283.52M | 262.70M | 210.50M | 165.79M | 128.46M | 89.18M | 23.19M | 10.70M | -290.85M | 43.39M | 65.71M | 85.75M | 69.45M | 59.20M | 52.77M | 35.43M | 39.54M | 32.10M | 17.80M | 9.50M | 3.20M | 5.60M |
Income Before Tax Ratio | 4.39% | 6.13% | 6.50% | 4.94% | 2.96% | 2.85% | 3.44% | 3.27% | 3.34% | 3.91% | 4.14% | 3.87% | 3.30% | 1.09% | 0.61% | -13.61% | 1.35% | 2.07% | 2.92% | 2.53% | 2.36% | 2.22% | 1.89% | 2.38% | 2.58% | 2.49% | 2.97% | 2.24% | 4.90% |
Income Tax Expense | 350.60M | 468.40M | 422.10M | 178.20M | 103.90M | 71.80M | 101.85M | 86.47M | 79.71M | 74.96M | 60.57M | 49.06M | 33.41M | 9.09M | 4.64M | -91.70M | 17.41M | 25.37M | 33.96M | 26.88M | 23.56M | 20.45M | 13.68M | 15.22M | 12.90M | 7.00M | 3.50M | -800.00K | 1.00M |
Net Income | 1.00B | 1.25B | 1.06B | 470.30M | 271.50M | 265.70M | 245.22M | 197.06M | 183.00M | 138.72M | 106.00M | 80.36M | 58.86M | 13.72M | 9.15M | -252.59M | 21.55M | 37.30M | 49.80M | 42.67M | 35.55M | 32.32M | 21.75M | 24.31M | 19.20M | 10.80M | 6.00M | 4.00M | 3.40M |
Net Income Ratio | 3.22% | 4.43% | 4.64% | 3.58% | 2.14% | 2.25% | 2.43% | 2.27% | 2.33% | 2.57% | 2.65% | 2.42% | 2.18% | 0.64% | 0.52% | -11.82% | 0.67% | 1.18% | 1.70% | 1.55% | 1.41% | 1.36% | 1.16% | 1.47% | 1.55% | 1.51% | 1.88% | 2.80% | 2.98% |
EPS | 36.39 | 44.36 | 36.81 | 19.76 | 11.70 | 10.89 | 9.78 | 7.84 | 6.96 | 5.31 | 4.11 | 3.13 | 2.24 | 0.52 | 0.35 | -12.51 | 1.10 | 1.91 | 2.80 | 2.43 | 1.96 | 1.84 | 1.63 | 1.78 | 1.72 | 1.18 | 0.85 | 0.81 | 0.64 |
EPS Diluted | 36.26 | 44.20 | 36.56 | 19.51 | 11.60 | 10.84 | 9.75 | 7.72 | 6.91 | 5.26 | 4.05 | 3.07 | 2.21 | 0.52 | 0.35 | -12.51 | 1.06 | 1.77 | 2.54 | 2.27 | 1.93 | 1.80 | 1.60 | 1.76 | 1.60 | 1.14 | 0.82 | 0.81 | 0.60 |
Weighted Avg Shares Out | 27.50M | 28.20M | 28.80M | 23.80M | 23.20M | 24.40M | 25.07M | 25.14M | 26.29M | 26.12M | 25.81M | 25.70M | 26.23M | 26.29M | 21.00M | 20.20M | 19.53M | 19.49M | 19.18M | 18.77M | 18.14M | 17.56M | 13.35M | 13.66M | 11.14M | 9.15M | 7.06M | 4.97M | 5.31M |
Weighted Avg Shares Out (Dil) | 27.60M | 28.30M | 29.00M | 24.10M | 23.40M | 24.50M | 25.10M | 25.52M | 26.49M | 26.38M | 26.19M | 26.17M | 26.66M | 26.29M | 22.18M | 20.20M | 22.08M | 22.10M | 21.81M | 20.09M | 18.42M | 17.95M | 13.60M | 13.81M | 12.00M | 9.47M | 7.32M | 7.78M | 5.67M |
Lithia Motors: Despite Short-Term Troubles, Long-Term Story Remains Intact
Lithia Motors, Inc. (LAD) Q1 2024 Earnings Call Transcript
Compared to Estimates, Lithia Motors (LAD) Q1 Earnings: A Look at Key Metrics
Lithia Motors (LAD) Lags Q1 Earnings Estimates
Lithia & Driveway (LAD) Reports Record First Quarter Revenue of $8.6 billion, 23% Increase
Can These 4 Auto Retailers Beat Q1 Earnings Expectations?
Earnings Preview: Lithia Motors (LAD) Q1 Earnings Expected to Decline
Lithia & Driveway (LAD) Schedules Release of First Quarter 2024 Results
22 Q1 Attractive All-Star Dogs From AAII And Barron's
Why Is Lithia Motors (LAD) Down 7.2% Since Last Earnings Report?
Source: https://incomestatements.info
Category: Stock Reports