See more : Zhongnongfa Seed Industry Group Co., Ltd. (600313.SS) Income Statement Analysis – Financial Results
Complete financial analysis of Linde plc (LIN) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Linde plc, a leading company in the Chemicals – Specialty industry within the Basic Materials sector.
- Hochschild Mining plc (HOC.L) Income Statement Analysis – Financial Results
- Hawaiian Electric Company, Inc. PFD C 4.25% (HAWEN) Income Statement Analysis – Financial Results
- Sixt SE (SIX3.BE) Income Statement Analysis – Financial Results
- Sichuan Western Resources Holding Co., Ltd. (600139.SS) Income Statement Analysis – Financial Results
- Thanachart Capital Public Company Limited (TCAP.BK) Income Statement Analysis – Financial Results
Linde plc (LIN)
About Linde plc
Linde plc operates as an industrial gas and engineering company in North and South America, Europe, the Middle East, Africa, and the Asia Pacific. It offers atmospheric gases, including oxygen, nitrogen, argon, and rare gases; and process gases, such as carbon dioxide, helium, hydrogen, electronic gases, specialty gases, and acetylene. The company also designs and constructs turnkey process plants for third-party customers, as well as for the gas businesses in various locations, such as olefin, natural gas, air separation, hydrogen, and synthesis gas plants. It serves a range of industries, including healthcare, energy, manufacturing, food, beverage carbonation, fiber-optics, steel making, aerospace, chemicals, and water treatment. The company was founded in 1879 and is based in Woking, the United Kingdom.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 32.85B | 33.36B | 30.79B | 27.24B | 28.23B | 14.90B | 11.44B | 10.53B | 10.78B | 12.27B | 11.93B | 11.22B | 11.25B | 10.12B | 8.96B | 10.80B | 9.40B | 8.32B | 7.66B | 6.59B | 5.61B | 5.13B | 5.16B | 5.04B | 4.64B | 4.83B | 4.74B | 4.45B | 3.15B | 2.71B | 2.44B | 2.60B | 2.47B |
Cost of Revenue | 17.49B | 19.45B | 17.54B | 15.38B | 16.64B | 9.08B | 6.46B | 5.86B | 5.96B | 6.96B | 6.74B | 6.40B | 6.46B | 5.75B | 5.03B | 6.50B | 5.56B | 4.97B | 4.64B | 3.99B | 3.33B | 2.95B | 3.06B | 3.08B | 2.73B | 2.81B | 2.76B | 2.56B | 1.78B | 1.51B | 1.39B | 1.45B | 1.40B |
Gross Profit | 15.36B | 13.91B | 13.25B | 11.86B | 11.58B | 5.82B | 4.98B | 4.67B | 4.82B | 5.31B | 5.18B | 4.83B | 4.79B | 4.36B | 3.92B | 4.30B | 3.85B | 3.36B | 3.02B | 2.61B | 2.29B | 2.18B | 2.10B | 1.97B | 1.91B | 2.03B | 1.97B | 1.89B | 1.37B | 1.20B | 1.05B | 1.15B | 1.07B |
Gross Profit Ratio | 46.76% | 41.70% | 43.03% | 43.53% | 41.04% | 39.03% | 43.56% | 44.37% | 44.69% | 43.27% | 43.45% | 43.01% | 42.61% | 43.12% | 43.81% | 39.84% | 40.90% | 40.32% | 39.38% | 39.54% | 40.71% | 42.47% | 40.67% | 39.02% | 41.11% | 41.92% | 41.63% | 42.37% | 43.52% | 44.41% | 43.11% | 44.32% | 43.22% |
Research & Development | 146.00M | 143.00M | 143.00M | 152.00M | 184.00M | 113.00M | 93.00M | 92.00M | 93.00M | 96.00M | 98.00M | 98.00M | 90.00M | 79.00M | 74.00M | 97.00M | 98.00M | 87.00M | 80.00M | 77.00M | 75.00M | 69.00M | 66.00M | 65.00M | 67.00M | 72.00M | 79.00M | 72.00M | 61.00M | 58.00M | 0.00 | 0.00 | 0.00 |
General & Administrative | 1.80B | 1.81B | 1.85B | 1.89B | 1.86B | 872.00M | 696.00M | 652.00M | 645.00M | 736.00M | 782.00M | 723.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 1.33B | 1.30B | 1.34B | 1.30B | 1.60B | 757.00M | 511.00M | 493.00M | 507.00M | 572.00M | 567.00M | 547.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 3.13B | 3.11B | 3.19B | 3.19B | 3.46B | 1.63B | 1.21B | 1.15B | 1.15B | 1.31B | 1.35B | 1.27B | 1.24B | 1.20B | 1.09B | 1.31B | 1.19B | 1.09B | 987.00M | 869.00M | 766.00M | 751.00M | 699.00M | 683.00M | 641.00M | 644.00M | 662.00M | 688.00M | 496.00M | 409.00M | 450.00M | 469.00M | 455.00M |
Other Expenses | 4.06B | 4.20B | 4.64B | 4.63B | 4.68B | 19.00M | 4.00M | -77.00M | -144.00M | 9.00M | 32.00M | -22.00M | 1.01B | 920.00M | 811.00M | 992.00M | 771.00M | 664.00M | 655.00M | 558.00M | 522.00M | 435.00M | 533.00M | 513.00M | 368.00M | 454.00M | 392.00M | 420.00M | 279.00M | 273.00M | 262.00M | 257.00M | 236.00M |
Operating Expenses | 7.34B | 7.45B | 7.97B | 7.97B | 8.32B | 3.57B | 2.48B | 2.36B | 2.35B | 2.57B | 2.56B | 2.37B | 2.34B | 2.20B | 2.01B | 2.40B | 2.06B | 1.84B | 1.72B | 1.50B | 1.36B | 1.26B | 1.30B | 1.26B | 1.08B | 1.17B | 1.13B | 1.18B | 836.00M | 740.00M | 712.00M | 726.00M | 691.00M |
Cost & Expenses | 24.83B | 26.90B | 25.51B | 23.35B | 24.96B | 12.66B | 8.94B | 8.22B | 8.31B | 9.54B | 9.30B | 8.77B | 8.80B | 7.95B | 7.04B | 8.90B | 7.62B | 6.81B | 6.36B | 5.49B | 4.69B | 4.21B | 4.36B | 4.34B | 3.81B | 3.98B | 3.90B | 3.74B | 2.61B | 2.25B | 2.10B | 2.18B | 2.09B |
Interest Income | 213.00M | 152.00M | 40.00M | 55.00M | 112.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 15.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 413.00M | 63.00M | 77.00M | 115.00M | 38.00M | 202.00M | 161.00M | 190.00M | 161.00M | 213.00M | 178.00M | 141.00M | 145.00M | 118.00M | 133.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 3.82B | 4.20B | 4.64B | 4.63B | 4.68B | 1.83B | 1.18B | 1.12B | 1.11B | 1.17B | 1.11B | 1.00B | 1.00B | 925.00M | 846.00M | 850.00M | 774.00M | 696.00M | 665.00M | 578.00M | 517.00M | 483.00M | 499.00M | 471.00M | 445.00M | 467.00M | 444.00M | 420.00M | 279.00M | 273.00M | 262.00M | 257.00M | 236.00M |
EBITDA | 12.22B | 10.86B | 10.14B | 8.73B | 8.04B | 4.05B | 3.68B | 3.44B | 3.43B | 3.78B | 3.72B | 3.47B | 3.45B | 3.00B | 2.42B | 2.73B | 2.56B | 2.22B | 1.96B | 1.66B | 1.44B | 1.41B | 1.30B | 1.18B | 1.20B | 1.31B | 1.28B | 1.13B | 812.00M | 737.00M | 601.00M | 685.00M | 612.00M |
EBITDA Ratio | 37.19% | 29.40% | 31.86% | 29.82% | 26.48% | 27.47% | 32.23% | 31.90% | 31.80% | 31.91% | 31.58% | 30.63% | 30.85% | 30.57% | 34.65% | 26.95% | 27.20% | 26.23% | 25.44% | 25.19% | 25.73% | 26.31% | 25.67% | 24.19% | 25.85% | 27.11% | 25.98% | 26.41% | 25.27% | 27.55% | 24.41% | 31.87% | 26.77% |
Operating Income | 8.02B | 5.37B | 4.98B | 3.32B | 2.93B | 5.25B | 2.45B | 2.24B | 2.32B | 2.61B | 2.63B | 2.44B | 2.47B | 2.08B | 1.61B | 1.88B | 1.79B | 1.52B | 1.29B | 1.10B | 922.00M | 923.00M | 800.00M | 707.00M | 831.00M | 856.00M | 838.00M | 705.00M | 533.00M | 464.00M | 339.00M | 428.00M | 376.00M |
Operating Income Ratio | 24.42% | 16.09% | 16.19% | 12.19% | 10.39% | 35.21% | 21.40% | 21.25% | 21.54% | 21.25% | 22.01% | 21.71% | 21.93% | 20.58% | 17.98% | 17.44% | 19.00% | 18.25% | 16.89% | 16.73% | 16.43% | 18.00% | 15.51% | 14.02% | 17.91% | 17.71% | 17.70% | 15.85% | 16.94% | 17.12% | 13.90% | 16.44% | 15.23% |
Total Other Income/Expenses | -36.00M | 174.00M | 115.00M | 62.00M | -6.00M | -198.00M | -157.00M | -199.00M | -161.00M | -213.00M | -178.00M | -149.00M | -145.00M | -198.00M | -474.00M | -198.00M | -173.00M | -155.00M | -163.00M | -155.00M | -151.00M | -206.00M | -224.00M | -224.00M | -161.00M | -291.00M | -216.00M | -313.00M | -149.00M | -179.00M | -148.00M | -307.00M | -201.00M |
Income Before Tax | 7.99B | 5.54B | 5.10B | 3.38B | 2.93B | 5.05B | 2.29B | 2.05B | 2.16B | 2.40B | 2.45B | 2.30B | 2.32B | 1.96B | 1.44B | 1.69B | 1.61B | 1.36B | 1.13B | 948.00M | 771.00M | 717.00M | 576.00M | 483.00M | 627.00M | 596.00M | 622.00M | 392.00M | 384.00M | 285.00M | 191.00M | 121.00M | 175.00M |
Income Before Tax Ratio | 24.31% | 16.61% | 16.56% | 12.42% | 10.37% | 33.89% | 20.00% | 19.44% | 20.04% | 19.51% | 20.52% | 20.46% | 20.65% | 19.41% | 16.10% | 15.61% | 17.16% | 16.39% | 14.76% | 14.38% | 13.74% | 13.98% | 11.17% | 9.58% | 13.52% | 12.33% | 13.14% | 8.81% | 12.21% | 10.51% | 7.83% | 4.65% | 7.09% |
Income Tax Expense | 1.81B | 1.43B | 1.26B | 847.00M | 769.00M | 817.00M | 1.03B | 551.00M | 612.00M | 691.00M | 649.00M | 586.00M | 641.00M | 768.00M | 169.00M | 465.00M | 419.00M | 355.00M | 376.00M | 232.00M | 174.00M | 158.00M | 135.00M | 103.00M | 152.00M | 127.00M | 151.00M | 110.00M | 122.00M | 82.00M | 48.00M | 37.00M | 68.00M |
Net Income | 6.20B | 4.15B | 3.83B | 2.50B | 2.29B | 4.38B | 1.25B | 1.50B | 1.55B | 1.69B | 1.76B | 1.69B | 1.67B | 1.20B | 1.25B | 1.21B | 1.18B | 988.00M | 726.00M | 697.00M | 585.00M | 409.00M | 430.00M | 363.00M | 431.00M | 425.00M | 405.00M | 282.00M | 262.00M | 203.00M | 118.00M | -60.00M | 107.00M |
Net Income Ratio | 18.87% | 12.43% | 12.42% | 9.18% | 8.09% | 29.40% | 10.90% | 14.24% | 14.36% | 13.80% | 14.72% | 15.07% | 14.86% | 11.81% | 14.00% | 11.22% | 12.52% | 11.87% | 9.48% | 10.57% | 10.42% | 7.98% | 8.34% | 7.20% | 9.29% | 8.79% | 8.55% | 6.34% | 8.33% | 7.49% | 4.84% | -2.30% | 4.33% |
EPS | 12.70 | 8.30 | 7.40 | 4.75 | 4.22 | 13.26 | 4.36 | 5.25 | 5.39 | 5.79 | 5.94 | 5.67 | 5.53 | 3.90 | 4.08 | 3.87 | 3.69 | 3.05 | 2.24 | 2.14 | 1.79 | 1.25 | 1.33 | 1.14 | 1.36 | 1.34 | 1.28 | 0.93 | 0.95 | 0.75 | 0.44 | -0.23 | 0.42 |
EPS Diluted | 12.59 | 8.23 | 7.33 | 4.71 | 4.19 | 13.11 | 4.32 | 5.21 | 5.35 | 5.73 | 5.87 | 5.61 | 5.45 | 3.84 | 4.01 | 3.80 | 3.62 | 3.00 | 2.20 | 2.10 | 1.77 | 1.24 | 1.31 | 1.13 | 1.33 | 1.30 | 1.23 | 0.89 | 0.91 | 0.73 | 0.44 | -0.23 | 0.42 |
Weighted Avg Shares Out | 488.19M | 499.74M | 516.90M | 526.74M | 541.09M | 330.40M | 286.26M | 285.68M | 287.01M | 292.49M | 295.52M | 298.32M | 302.24M | 306.72M | 307.68M | 312.66M | 319.00M | 323.50M | 323.77M | 325.89M | 326.39M | 325.54M | 323.02M | 318.25M | 318.56M | 316.92M | 316.19M | 305.31M | 288.29M | 279.98M | 268.18M | 260.87M | 254.76M |
Weighted Avg Shares Out (Dil) | 492.29M | 504.04M | 521.88M | 531.16M | 545.17M | 334.13M | 289.11M | 287.76M | 289.06M | 295.61M | 298.97M | 301.85M | 306.72M | 311.40M | 312.38M | 318.30M | 324.84M | 329.29M | 329.69M | 331.40M | 330.99M | 329.49M | 327.01M | 322.18M | 324.44M | 326.71M | 328.11M | 318.08M | 288.29M | 279.98M | 271.26M | 260.87M | 254.76M |
Linde's (LIN) Q2 Earnings Beat Estimates, Revenues Rise Y/Y
Linde (LIN) Tops Q2 Earnings Estimates
3 Hydrogen Stocks That Could Make Your Summer Unforgettable
Linde Reports Second-Quarter 2024 Results (Earnings Release Tables Attached)
Linde Declares Dividend in Third Quarter 2024
3 Blue-Chip Hydrogen Stocks to Buy and Hold Until 2030
Linde (LIN) Gears Up to Report Q2 Earnings: What's in Store?
Stay Ahead of the Game With Linde (LIN) Q2 Earnings: Wall Street's Insights on Key Metrics
Linde Publishes 2023 Sustainable Development Report
Linde (LIN) Earnings Expected to Grow: Should You Buy?
Source: https://incomestatements.info
Category: Stock Reports