See more : ARA LOGOS Logistics Trust (K2LU.SI) Income Statement Analysis – Financial Results
Complete financial analysis of Linde plc (LIN) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Linde plc, a leading company in the Chemicals – Specialty industry within the Basic Materials sector.
- Jubilee Metals Group PLC (JUBPF) Income Statement Analysis – Financial Results
- D4t4 Solutions Plc (D4T4.L) Income Statement Analysis – Financial Results
- Chase Corporation (CCF) Income Statement Analysis – Financial Results
- Wuxi Shangji Automation Co., Ltd. (603185.SS) Income Statement Analysis – Financial Results
- PT Elnusa Tbk (ELSA.JK) Income Statement Analysis – Financial Results
Linde plc (LIN)
About Linde plc
Linde plc operates as an industrial gas and engineering company in North and South America, Europe, the Middle East, Africa, and the Asia Pacific. It offers atmospheric gases, including oxygen, nitrogen, argon, and rare gases; and process gases, such as carbon dioxide, helium, hydrogen, electronic gases, specialty gases, and acetylene. The company also designs and constructs turnkey process plants for third-party customers, as well as for the gas businesses in various locations, such as olefin, natural gas, air separation, hydrogen, and synthesis gas plants. It serves a range of industries, including healthcare, energy, manufacturing, food, beverage carbonation, fiber-optics, steel making, aerospace, chemicals, and water treatment. The company was founded in 1879 and is based in Woking, the United Kingdom.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 32.85B | 33.36B | 30.79B | 27.24B | 28.23B | 14.90B | 11.44B | 10.53B | 10.78B | 12.27B | 11.93B | 11.22B | 11.25B | 10.12B | 8.96B | 10.80B | 9.40B | 8.32B | 7.66B | 6.59B | 5.61B | 5.13B | 5.16B | 5.04B | 4.64B | 4.83B | 4.74B | 4.45B | 3.15B | 2.71B | 2.44B | 2.60B | 2.47B |
Cost of Revenue | 17.49B | 19.45B | 17.54B | 15.38B | 16.64B | 9.08B | 6.46B | 5.86B | 5.96B | 6.96B | 6.74B | 6.40B | 6.46B | 5.75B | 5.03B | 6.50B | 5.56B | 4.97B | 4.64B | 3.99B | 3.33B | 2.95B | 3.06B | 3.08B | 2.73B | 2.81B | 2.76B | 2.56B | 1.78B | 1.51B | 1.39B | 1.45B | 1.40B |
Gross Profit | 15.36B | 13.91B | 13.25B | 11.86B | 11.58B | 5.82B | 4.98B | 4.67B | 4.82B | 5.31B | 5.18B | 4.83B | 4.79B | 4.36B | 3.92B | 4.30B | 3.85B | 3.36B | 3.02B | 2.61B | 2.29B | 2.18B | 2.10B | 1.97B | 1.91B | 2.03B | 1.97B | 1.89B | 1.37B | 1.20B | 1.05B | 1.15B | 1.07B |
Gross Profit Ratio | 46.76% | 41.70% | 43.03% | 43.53% | 41.04% | 39.03% | 43.56% | 44.37% | 44.69% | 43.27% | 43.45% | 43.01% | 42.61% | 43.12% | 43.81% | 39.84% | 40.90% | 40.32% | 39.38% | 39.54% | 40.71% | 42.47% | 40.67% | 39.02% | 41.11% | 41.92% | 41.63% | 42.37% | 43.52% | 44.41% | 43.11% | 44.32% | 43.22% |
Research & Development | 146.00M | 143.00M | 143.00M | 152.00M | 184.00M | 113.00M | 93.00M | 92.00M | 93.00M | 96.00M | 98.00M | 98.00M | 90.00M | 79.00M | 74.00M | 97.00M | 98.00M | 87.00M | 80.00M | 77.00M | 75.00M | 69.00M | 66.00M | 65.00M | 67.00M | 72.00M | 79.00M | 72.00M | 61.00M | 58.00M | 0.00 | 0.00 | 0.00 |
General & Administrative | 1.80B | 1.81B | 1.85B | 1.89B | 1.86B | 872.00M | 696.00M | 652.00M | 645.00M | 736.00M | 782.00M | 723.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 1.33B | 1.30B | 1.34B | 1.30B | 1.60B | 757.00M | 511.00M | 493.00M | 507.00M | 572.00M | 567.00M | 547.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 3.13B | 3.11B | 3.19B | 3.19B | 3.46B | 1.63B | 1.21B | 1.15B | 1.15B | 1.31B | 1.35B | 1.27B | 1.24B | 1.20B | 1.09B | 1.31B | 1.19B | 1.09B | 987.00M | 869.00M | 766.00M | 751.00M | 699.00M | 683.00M | 641.00M | 644.00M | 662.00M | 688.00M | 496.00M | 409.00M | 450.00M | 469.00M | 455.00M |
Other Expenses | 4.06B | 4.20B | 4.64B | 4.63B | 4.68B | 19.00M | 4.00M | -77.00M | -144.00M | 9.00M | 32.00M | -22.00M | 1.01B | 920.00M | 811.00M | 992.00M | 771.00M | 664.00M | 655.00M | 558.00M | 522.00M | 435.00M | 533.00M | 513.00M | 368.00M | 454.00M | 392.00M | 420.00M | 279.00M | 273.00M | 262.00M | 257.00M | 236.00M |
Operating Expenses | 7.34B | 7.45B | 7.97B | 7.97B | 8.32B | 3.57B | 2.48B | 2.36B | 2.35B | 2.57B | 2.56B | 2.37B | 2.34B | 2.20B | 2.01B | 2.40B | 2.06B | 1.84B | 1.72B | 1.50B | 1.36B | 1.26B | 1.30B | 1.26B | 1.08B | 1.17B | 1.13B | 1.18B | 836.00M | 740.00M | 712.00M | 726.00M | 691.00M |
Cost & Expenses | 24.83B | 26.90B | 25.51B | 23.35B | 24.96B | 12.66B | 8.94B | 8.22B | 8.31B | 9.54B | 9.30B | 8.77B | 8.80B | 7.95B | 7.04B | 8.90B | 7.62B | 6.81B | 6.36B | 5.49B | 4.69B | 4.21B | 4.36B | 4.34B | 3.81B | 3.98B | 3.90B | 3.74B | 2.61B | 2.25B | 2.10B | 2.18B | 2.09B |
Interest Income | 213.00M | 152.00M | 40.00M | 55.00M | 112.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 15.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 413.00M | 63.00M | 77.00M | 115.00M | 38.00M | 202.00M | 161.00M | 190.00M | 161.00M | 213.00M | 178.00M | 141.00M | 145.00M | 118.00M | 133.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 3.82B | 4.20B | 4.64B | 4.63B | 4.68B | 1.83B | 1.18B | 1.12B | 1.11B | 1.17B | 1.11B | 1.00B | 1.00B | 925.00M | 846.00M | 850.00M | 774.00M | 696.00M | 665.00M | 578.00M | 517.00M | 483.00M | 499.00M | 471.00M | 445.00M | 467.00M | 444.00M | 420.00M | 279.00M | 273.00M | 262.00M | 257.00M | 236.00M |
EBITDA | 12.22B | 10.86B | 10.14B | 8.73B | 8.04B | 4.05B | 3.68B | 3.44B | 3.43B | 3.78B | 3.72B | 3.47B | 3.45B | 3.00B | 2.42B | 2.73B | 2.56B | 2.22B | 1.96B | 1.66B | 1.44B | 1.41B | 1.30B | 1.18B | 1.20B | 1.31B | 1.28B | 1.13B | 812.00M | 737.00M | 601.00M | 685.00M | 612.00M |
EBITDA Ratio | 37.19% | 29.40% | 31.86% | 29.82% | 26.48% | 27.47% | 32.23% | 31.90% | 31.80% | 31.91% | 31.58% | 30.63% | 30.85% | 30.57% | 34.65% | 26.95% | 27.20% | 26.23% | 25.44% | 25.19% | 25.73% | 26.31% | 25.67% | 24.19% | 25.85% | 27.11% | 25.98% | 26.41% | 25.27% | 27.55% | 24.41% | 31.87% | 26.77% |
Operating Income | 8.02B | 5.37B | 4.98B | 3.32B | 2.93B | 5.25B | 2.45B | 2.24B | 2.32B | 2.61B | 2.63B | 2.44B | 2.47B | 2.08B | 1.61B | 1.88B | 1.79B | 1.52B | 1.29B | 1.10B | 922.00M | 923.00M | 800.00M | 707.00M | 831.00M | 856.00M | 838.00M | 705.00M | 533.00M | 464.00M | 339.00M | 428.00M | 376.00M |
Operating Income Ratio | 24.42% | 16.09% | 16.19% | 12.19% | 10.39% | 35.21% | 21.40% | 21.25% | 21.54% | 21.25% | 22.01% | 21.71% | 21.93% | 20.58% | 17.98% | 17.44% | 19.00% | 18.25% | 16.89% | 16.73% | 16.43% | 18.00% | 15.51% | 14.02% | 17.91% | 17.71% | 17.70% | 15.85% | 16.94% | 17.12% | 13.90% | 16.44% | 15.23% |
Total Other Income/Expenses | -36.00M | 174.00M | 115.00M | 62.00M | -6.00M | -198.00M | -157.00M | -199.00M | -161.00M | -213.00M | -178.00M | -149.00M | -145.00M | -198.00M | -474.00M | -198.00M | -173.00M | -155.00M | -163.00M | -155.00M | -151.00M | -206.00M | -224.00M | -224.00M | -161.00M | -291.00M | -216.00M | -313.00M | -149.00M | -179.00M | -148.00M | -307.00M | -201.00M |
Income Before Tax | 7.99B | 5.54B | 5.10B | 3.38B | 2.93B | 5.05B | 2.29B | 2.05B | 2.16B | 2.40B | 2.45B | 2.30B | 2.32B | 1.96B | 1.44B | 1.69B | 1.61B | 1.36B | 1.13B | 948.00M | 771.00M | 717.00M | 576.00M | 483.00M | 627.00M | 596.00M | 622.00M | 392.00M | 384.00M | 285.00M | 191.00M | 121.00M | 175.00M |
Income Before Tax Ratio | 24.31% | 16.61% | 16.56% | 12.42% | 10.37% | 33.89% | 20.00% | 19.44% | 20.04% | 19.51% | 20.52% | 20.46% | 20.65% | 19.41% | 16.10% | 15.61% | 17.16% | 16.39% | 14.76% | 14.38% | 13.74% | 13.98% | 11.17% | 9.58% | 13.52% | 12.33% | 13.14% | 8.81% | 12.21% | 10.51% | 7.83% | 4.65% | 7.09% |
Income Tax Expense | 1.81B | 1.43B | 1.26B | 847.00M | 769.00M | 817.00M | 1.03B | 551.00M | 612.00M | 691.00M | 649.00M | 586.00M | 641.00M | 768.00M | 169.00M | 465.00M | 419.00M | 355.00M | 376.00M | 232.00M | 174.00M | 158.00M | 135.00M | 103.00M | 152.00M | 127.00M | 151.00M | 110.00M | 122.00M | 82.00M | 48.00M | 37.00M | 68.00M |
Net Income | 6.20B | 4.15B | 3.83B | 2.50B | 2.29B | 4.38B | 1.25B | 1.50B | 1.55B | 1.69B | 1.76B | 1.69B | 1.67B | 1.20B | 1.25B | 1.21B | 1.18B | 988.00M | 726.00M | 697.00M | 585.00M | 409.00M | 430.00M | 363.00M | 431.00M | 425.00M | 405.00M | 282.00M | 262.00M | 203.00M | 118.00M | -60.00M | 107.00M |
Net Income Ratio | 18.87% | 12.43% | 12.42% | 9.18% | 8.09% | 29.40% | 10.90% | 14.24% | 14.36% | 13.80% | 14.72% | 15.07% | 14.86% | 11.81% | 14.00% | 11.22% | 12.52% | 11.87% | 9.48% | 10.57% | 10.42% | 7.98% | 8.34% | 7.20% | 9.29% | 8.79% | 8.55% | 6.34% | 8.33% | 7.49% | 4.84% | -2.30% | 4.33% |
EPS | 12.70 | 8.30 | 7.40 | 4.75 | 4.22 | 13.26 | 4.36 | 5.25 | 5.39 | 5.79 | 5.94 | 5.67 | 5.53 | 3.90 | 4.08 | 3.87 | 3.69 | 3.05 | 2.24 | 2.14 | 1.79 | 1.25 | 1.33 | 1.14 | 1.36 | 1.34 | 1.28 | 0.93 | 0.95 | 0.75 | 0.44 | -0.23 | 0.42 |
EPS Diluted | 12.59 | 8.23 | 7.33 | 4.71 | 4.19 | 13.11 | 4.32 | 5.21 | 5.35 | 5.73 | 5.87 | 5.61 | 5.45 | 3.84 | 4.01 | 3.80 | 3.62 | 3.00 | 2.20 | 2.10 | 1.77 | 1.24 | 1.31 | 1.13 | 1.33 | 1.30 | 1.23 | 0.89 | 0.91 | 0.73 | 0.44 | -0.23 | 0.42 |
Weighted Avg Shares Out | 488.19M | 499.74M | 516.90M | 526.74M | 541.09M | 330.40M | 286.26M | 285.68M | 287.01M | 292.49M | 295.52M | 298.32M | 302.24M | 306.72M | 307.68M | 312.66M | 319.00M | 323.50M | 323.77M | 325.89M | 326.39M | 325.54M | 323.02M | 318.25M | 318.56M | 316.92M | 316.19M | 305.31M | 288.29M | 279.98M | 268.18M | 260.87M | 254.76M |
Weighted Avg Shares Out (Dil) | 492.29M | 504.04M | 521.88M | 531.16M | 545.17M | 334.13M | 289.11M | 287.76M | 289.06M | 295.61M | 298.97M | 301.85M | 306.72M | 311.40M | 312.38M | 318.30M | 324.84M | 329.29M | 329.69M | 331.40M | 330.99M | 329.49M | 327.01M | 322.18M | 324.44M | 326.71M | 328.11M | 318.08M | 288.29M | 279.98M | 271.26M | 260.87M | 254.76M |
Screening For Dividends: My Top Pick In Materials
Power-to-X (P2X) market is projected to grow at a CAGR of 10.6% by 2034: Visiongain
Linde Announces Second Quarter 2024 Earnings and Conference Call Schedule
The 3 Best Hydrogen Stocks to Buy in July 2024
10X Hydrogen Plays: 3 Stocks That Will Have Investors Grinning From Ear to Ear
Wall Street Favorites: 3 Hydrogen Stocks With Strong Buy Ratings for June 2024
Clean Energy Clearance Sale: 3 Stocks to Own Before the November Surge
3 Hydrogen Stocks to Buy on the Dip: June 2024
3 Hydrogen Stocks to Buy Now: June 2024
3 Renewable Energy Stocks With Unstoppable Momentum
Source: https://incomestatements.info
Category: Stock Reports