See more : Ambrx Biopharma Inc. (AMAM) Income Statement Analysis – Financial Results
Complete financial analysis of Linde plc (LIN) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Linde plc, a leading company in the Chemicals – Specialty industry within the Basic Materials sector.
- MirLand Development Corporation Plc (MLD.TA) Income Statement Analysis – Financial Results
- Wabash National Corporation (WNC) Income Statement Analysis – Financial Results
- Malacca Straits Acquisition Company Limited (MLACU) Income Statement Analysis – Financial Results
- Immutable Holdings Inc. (IHLDF) Income Statement Analysis – Financial Results
- Cars.com Inc. (0HTZ.L) Income Statement Analysis – Financial Results
Linde plc (LIN)
About Linde plc
Linde plc operates as an industrial gas and engineering company in North and South America, Europe, the Middle East, Africa, and the Asia Pacific. It offers atmospheric gases, including oxygen, nitrogen, argon, and rare gases; and process gases, such as carbon dioxide, helium, hydrogen, electronic gases, specialty gases, and acetylene. The company also designs and constructs turnkey process plants for third-party customers, as well as for the gas businesses in various locations, such as olefin, natural gas, air separation, hydrogen, and synthesis gas plants. It serves a range of industries, including healthcare, energy, manufacturing, food, beverage carbonation, fiber-optics, steel making, aerospace, chemicals, and water treatment. The company was founded in 1879 and is based in Woking, the United Kingdom.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 32.85B | 33.36B | 30.79B | 27.24B | 28.23B | 14.90B | 11.44B | 10.53B | 10.78B | 12.27B | 11.93B | 11.22B | 11.25B | 10.12B | 8.96B | 10.80B | 9.40B | 8.32B | 7.66B | 6.59B | 5.61B | 5.13B | 5.16B | 5.04B | 4.64B | 4.83B | 4.74B | 4.45B | 3.15B | 2.71B | 2.44B | 2.60B | 2.47B |
Cost of Revenue | 17.49B | 19.45B | 17.54B | 15.38B | 16.64B | 9.08B | 6.46B | 5.86B | 5.96B | 6.96B | 6.74B | 6.40B | 6.46B | 5.75B | 5.03B | 6.50B | 5.56B | 4.97B | 4.64B | 3.99B | 3.33B | 2.95B | 3.06B | 3.08B | 2.73B | 2.81B | 2.76B | 2.56B | 1.78B | 1.51B | 1.39B | 1.45B | 1.40B |
Gross Profit | 15.36B | 13.91B | 13.25B | 11.86B | 11.58B | 5.82B | 4.98B | 4.67B | 4.82B | 5.31B | 5.18B | 4.83B | 4.79B | 4.36B | 3.92B | 4.30B | 3.85B | 3.36B | 3.02B | 2.61B | 2.29B | 2.18B | 2.10B | 1.97B | 1.91B | 2.03B | 1.97B | 1.89B | 1.37B | 1.20B | 1.05B | 1.15B | 1.07B |
Gross Profit Ratio | 46.76% | 41.70% | 43.03% | 43.53% | 41.04% | 39.03% | 43.56% | 44.37% | 44.69% | 43.27% | 43.45% | 43.01% | 42.61% | 43.12% | 43.81% | 39.84% | 40.90% | 40.32% | 39.38% | 39.54% | 40.71% | 42.47% | 40.67% | 39.02% | 41.11% | 41.92% | 41.63% | 42.37% | 43.52% | 44.41% | 43.11% | 44.32% | 43.22% |
Research & Development | 146.00M | 143.00M | 143.00M | 152.00M | 184.00M | 113.00M | 93.00M | 92.00M | 93.00M | 96.00M | 98.00M | 98.00M | 90.00M | 79.00M | 74.00M | 97.00M | 98.00M | 87.00M | 80.00M | 77.00M | 75.00M | 69.00M | 66.00M | 65.00M | 67.00M | 72.00M | 79.00M | 72.00M | 61.00M | 58.00M | 0.00 | 0.00 | 0.00 |
General & Administrative | 1.80B | 1.81B | 1.85B | 1.89B | 1.86B | 872.00M | 696.00M | 652.00M | 645.00M | 736.00M | 782.00M | 723.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 1.33B | 1.30B | 1.34B | 1.30B | 1.60B | 757.00M | 511.00M | 493.00M | 507.00M | 572.00M | 567.00M | 547.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 3.13B | 3.11B | 3.19B | 3.19B | 3.46B | 1.63B | 1.21B | 1.15B | 1.15B | 1.31B | 1.35B | 1.27B | 1.24B | 1.20B | 1.09B | 1.31B | 1.19B | 1.09B | 987.00M | 869.00M | 766.00M | 751.00M | 699.00M | 683.00M | 641.00M | 644.00M | 662.00M | 688.00M | 496.00M | 409.00M | 450.00M | 469.00M | 455.00M |
Other Expenses | 4.06B | 4.20B | 4.64B | 4.63B | 4.68B | 19.00M | 4.00M | -77.00M | -144.00M | 9.00M | 32.00M | -22.00M | 1.01B | 920.00M | 811.00M | 992.00M | 771.00M | 664.00M | 655.00M | 558.00M | 522.00M | 435.00M | 533.00M | 513.00M | 368.00M | 454.00M | 392.00M | 420.00M | 279.00M | 273.00M | 262.00M | 257.00M | 236.00M |
Operating Expenses | 7.34B | 7.45B | 7.97B | 7.97B | 8.32B | 3.57B | 2.48B | 2.36B | 2.35B | 2.57B | 2.56B | 2.37B | 2.34B | 2.20B | 2.01B | 2.40B | 2.06B | 1.84B | 1.72B | 1.50B | 1.36B | 1.26B | 1.30B | 1.26B | 1.08B | 1.17B | 1.13B | 1.18B | 836.00M | 740.00M | 712.00M | 726.00M | 691.00M |
Cost & Expenses | 24.83B | 26.90B | 25.51B | 23.35B | 24.96B | 12.66B | 8.94B | 8.22B | 8.31B | 9.54B | 9.30B | 8.77B | 8.80B | 7.95B | 7.04B | 8.90B | 7.62B | 6.81B | 6.36B | 5.49B | 4.69B | 4.21B | 4.36B | 4.34B | 3.81B | 3.98B | 3.90B | 3.74B | 2.61B | 2.25B | 2.10B | 2.18B | 2.09B |
Interest Income | 213.00M | 152.00M | 40.00M | 55.00M | 112.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 15.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 413.00M | 63.00M | 77.00M | 115.00M | 38.00M | 202.00M | 161.00M | 190.00M | 161.00M | 213.00M | 178.00M | 141.00M | 145.00M | 118.00M | 133.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 3.82B | 4.20B | 4.64B | 4.63B | 4.68B | 1.83B | 1.18B | 1.12B | 1.11B | 1.17B | 1.11B | 1.00B | 1.00B | 925.00M | 846.00M | 850.00M | 774.00M | 696.00M | 665.00M | 578.00M | 517.00M | 483.00M | 499.00M | 471.00M | 445.00M | 467.00M | 444.00M | 420.00M | 279.00M | 273.00M | 262.00M | 257.00M | 236.00M |
EBITDA | 12.22B | 10.86B | 10.14B | 8.73B | 8.04B | 4.05B | 3.68B | 3.44B | 3.43B | 3.78B | 3.72B | 3.47B | 3.45B | 3.00B | 2.42B | 2.73B | 2.56B | 2.22B | 1.96B | 1.66B | 1.44B | 1.41B | 1.30B | 1.18B | 1.20B | 1.31B | 1.28B | 1.13B | 812.00M | 737.00M | 601.00M | 685.00M | 612.00M |
EBITDA Ratio | 37.19% | 29.40% | 31.86% | 29.82% | 26.48% | 27.47% | 32.23% | 31.90% | 31.80% | 31.91% | 31.58% | 30.63% | 30.85% | 30.57% | 34.65% | 26.95% | 27.20% | 26.23% | 25.44% | 25.19% | 25.73% | 26.31% | 25.67% | 24.19% | 25.85% | 27.11% | 25.98% | 26.41% | 25.27% | 27.55% | 24.41% | 31.87% | 26.77% |
Operating Income | 8.02B | 5.37B | 4.98B | 3.32B | 2.93B | 5.25B | 2.45B | 2.24B | 2.32B | 2.61B | 2.63B | 2.44B | 2.47B | 2.08B | 1.61B | 1.88B | 1.79B | 1.52B | 1.29B | 1.10B | 922.00M | 923.00M | 800.00M | 707.00M | 831.00M | 856.00M | 838.00M | 705.00M | 533.00M | 464.00M | 339.00M | 428.00M | 376.00M |
Operating Income Ratio | 24.42% | 16.09% | 16.19% | 12.19% | 10.39% | 35.21% | 21.40% | 21.25% | 21.54% | 21.25% | 22.01% | 21.71% | 21.93% | 20.58% | 17.98% | 17.44% | 19.00% | 18.25% | 16.89% | 16.73% | 16.43% | 18.00% | 15.51% | 14.02% | 17.91% | 17.71% | 17.70% | 15.85% | 16.94% | 17.12% | 13.90% | 16.44% | 15.23% |
Total Other Income/Expenses | -36.00M | 174.00M | 115.00M | 62.00M | -6.00M | -198.00M | -157.00M | -199.00M | -161.00M | -213.00M | -178.00M | -149.00M | -145.00M | -198.00M | -474.00M | -198.00M | -173.00M | -155.00M | -163.00M | -155.00M | -151.00M | -206.00M | -224.00M | -224.00M | -161.00M | -291.00M | -216.00M | -313.00M | -149.00M | -179.00M | -148.00M | -307.00M | -201.00M |
Income Before Tax | 7.99B | 5.54B | 5.10B | 3.38B | 2.93B | 5.05B | 2.29B | 2.05B | 2.16B | 2.40B | 2.45B | 2.30B | 2.32B | 1.96B | 1.44B | 1.69B | 1.61B | 1.36B | 1.13B | 948.00M | 771.00M | 717.00M | 576.00M | 483.00M | 627.00M | 596.00M | 622.00M | 392.00M | 384.00M | 285.00M | 191.00M | 121.00M | 175.00M |
Income Before Tax Ratio | 24.31% | 16.61% | 16.56% | 12.42% | 10.37% | 33.89% | 20.00% | 19.44% | 20.04% | 19.51% | 20.52% | 20.46% | 20.65% | 19.41% | 16.10% | 15.61% | 17.16% | 16.39% | 14.76% | 14.38% | 13.74% | 13.98% | 11.17% | 9.58% | 13.52% | 12.33% | 13.14% | 8.81% | 12.21% | 10.51% | 7.83% | 4.65% | 7.09% |
Income Tax Expense | 1.81B | 1.43B | 1.26B | 847.00M | 769.00M | 817.00M | 1.03B | 551.00M | 612.00M | 691.00M | 649.00M | 586.00M | 641.00M | 768.00M | 169.00M | 465.00M | 419.00M | 355.00M | 376.00M | 232.00M | 174.00M | 158.00M | 135.00M | 103.00M | 152.00M | 127.00M | 151.00M | 110.00M | 122.00M | 82.00M | 48.00M | 37.00M | 68.00M |
Net Income | 6.20B | 4.15B | 3.83B | 2.50B | 2.29B | 4.38B | 1.25B | 1.50B | 1.55B | 1.69B | 1.76B | 1.69B | 1.67B | 1.20B | 1.25B | 1.21B | 1.18B | 988.00M | 726.00M | 697.00M | 585.00M | 409.00M | 430.00M | 363.00M | 431.00M | 425.00M | 405.00M | 282.00M | 262.00M | 203.00M | 118.00M | -60.00M | 107.00M |
Net Income Ratio | 18.87% | 12.43% | 12.42% | 9.18% | 8.09% | 29.40% | 10.90% | 14.24% | 14.36% | 13.80% | 14.72% | 15.07% | 14.86% | 11.81% | 14.00% | 11.22% | 12.52% | 11.87% | 9.48% | 10.57% | 10.42% | 7.98% | 8.34% | 7.20% | 9.29% | 8.79% | 8.55% | 6.34% | 8.33% | 7.49% | 4.84% | -2.30% | 4.33% |
EPS | 12.70 | 8.30 | 7.40 | 4.75 | 4.22 | 13.26 | 4.36 | 5.25 | 5.39 | 5.79 | 5.94 | 5.67 | 5.53 | 3.90 | 4.08 | 3.87 | 3.69 | 3.05 | 2.24 | 2.14 | 1.79 | 1.25 | 1.33 | 1.14 | 1.36 | 1.34 | 1.28 | 0.93 | 0.95 | 0.75 | 0.44 | -0.23 | 0.42 |
EPS Diluted | 12.59 | 8.23 | 7.33 | 4.71 | 4.19 | 13.11 | 4.32 | 5.21 | 5.35 | 5.73 | 5.87 | 5.61 | 5.45 | 3.84 | 4.01 | 3.80 | 3.62 | 3.00 | 2.20 | 2.10 | 1.77 | 1.24 | 1.31 | 1.13 | 1.33 | 1.30 | 1.23 | 0.89 | 0.91 | 0.73 | 0.44 | -0.23 | 0.42 |
Weighted Avg Shares Out | 488.19M | 499.74M | 516.90M | 526.74M | 541.09M | 330.40M | 286.26M | 285.68M | 287.01M | 292.49M | 295.52M | 298.32M | 302.24M | 306.72M | 307.68M | 312.66M | 319.00M | 323.50M | 323.77M | 325.89M | 326.39M | 325.54M | 323.02M | 318.25M | 318.56M | 316.92M | 316.19M | 305.31M | 288.29M | 279.98M | 268.18M | 260.87M | 254.76M |
Weighted Avg Shares Out (Dil) | 492.29M | 504.04M | 521.88M | 531.16M | 545.17M | 334.13M | 289.11M | 287.76M | 289.06M | 295.61M | 298.97M | 301.85M | 306.72M | 311.40M | 312.38M | 318.30M | 324.84M | 329.29M | 329.69M | 331.40M | 330.99M | 329.49M | 327.01M | 322.18M | 324.44M | 326.71M | 328.11M | 318.08M | 288.29M | 279.98M | 271.26M | 260.87M | 254.76M |
10 Dividend Growth Stocks: May 2024
The 2030 Millionaire's Club: 3 Hydrogen Stocks to Buy Now
3 Hydrogen Stocks That Could Be Millionaire-Makers: May Edition
3 Hydrogen Stocks to Buy and What Kind of Returns to Expect
3 Hydrogen Stocks Brimming With Potential in May 2024
3 Hydrogen Stocks to Buy on the Dip: May 2024
The Blue-Chip Bounce Back: 3 Stocks Ready to Rebound in 2024
3 Renewable Energy Stocks With the Potential to Make You an Overnight Millionaire
Wall Street Favorites: 3 Hydrogen Stocks With Strong Buy Ratings for May 2024
7 Timeless Blue-Chip Stocks to Buy and Hold for the Next 50 Years
Source: https://incomestatements.info
Category: Stock Reports