See more : Jayjun Cosmetic Co., Ltd. (025620.KS) Income Statement Analysis – Financial Results
Complete financial analysis of Loyal Equipments Limited (LOYAL.BO) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Loyal Equipments Limited, a leading company in the Industrial – Machinery industry within the Industrials sector.
- ACE Aviation Holdings Inc. (ACAVF) Income Statement Analysis – Financial Results
- SHUAA Partners Acquisition Corp I (SHUAW) Income Statement Analysis – Financial Results
- Magillem Design Services SA (MLMGL.PA) Income Statement Analysis – Financial Results
- Discovery Harbour Resources Corp. (DCHRF) Income Statement Analysis – Financial Results
- Olectra Greentech Limited (OLECTRA.BO) Income Statement Analysis – Financial Results
Loyal Equipments Limited (LOYAL.BO)
About Loyal Equipments Limited
Loyal Equipments Ltd. engages in the manufacture and supply of process equipment. Its product range includes pressure vessels, shell and tube heat exhanger, finned tubes, air cooled heat exhanger, compressor and auxilliaries skid packaging, and cooling water console-gas compressor. The company was founded on April 20, 2007 and is headquartered in Dahegam, India.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 708.20M | 492.93M | 322.58M | 271.65M | 340.01M | 414.43M | 213.34M | 193.04M | 111.31M | 148.57M | 93.86M | 91.34M |
| Cost of Revenue | 503.41M | 342.21M | 279.26M | 181.66M | 219.30M | 290.10M | 130.06M | 119.36M | 64.50M | 88.39M | 46.35M | 44.65M |
| Gross Profit | 204.79M | 150.72M | 43.32M | 89.98M | 120.71M | 124.33M | 83.27M | 73.68M | 46.81M | 60.18M | 47.51M | 46.69M |
| Gross Profit Ratio | 28.92% | 30.58% | 13.43% | 33.13% | 35.50% | 30.00% | 39.03% | 38.17% | 42.05% | 40.51% | 50.62% | 51.12% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 5.97M | 2.72M | 2.83M | 1.84M | 2.15M | 4.25M | 1.59M | 1.22M | 1.92M | 1.17M | 0.00 | 0.00 |
| Selling & Marketing | 1.40M | 202.00K | 151.00K | 975.00K | 2.50M | 1.67M | 853.82K | 353.62K | 16.45K | 204.97K | 0.00 | 0.00 |
| SG&A | 7.37M | 2.92M | 2.98M | 2.81M | 4.65M | 5.92M | 2.45M | 1.58M | 1.94M | 1.38M | 14.48M | 12.00M |
| Other Expenses | 197.42M | 2.78M | 175.00K | 591.00K | 426.10K | 1.72M | 398.26K | 18.51K | 176.28K | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 204.79M | 73.89M | 78.42M | 63.43M | 69.98M | 57.24M | 53.26M | 39.89M | 36.30M | 31.30M | 31.88M | 25.02M |
| Cost & Expenses | 602.74M | 416.10M | 357.68M | 245.10M | 289.27M | 347.34M | 183.32M | 159.25M | 100.81M | 119.69M | 78.23M | 69.67M |
| Interest Income | 783.00K | 589.00K | 793.00K | 715.00K | 424.58K | 490.67K | 877.14K | 1.74M | 999.13K | 108.95K | 68.00K | 311.00K |
| Interest Expense | 13.31M | 12.24M | 15.38M | 11.66M | 7.47M | 3.91M | 2.27M | 2.38M | 2.82M | 2.95M | 0.00 | 0.00 |
| Depreciation & Amortization | 20.60M | 20.19M | 19.74M | 14.82M | 11.46M | 10.27M | 11.23M | 10.46M | 10.11M | 10.29M | 3.08M | 2.20M |
| EBITDA | 128.10M | 96.91M | -17.57M | 41.60M | 61.68M | 77.95M | 42.41M | 46.04M | 20.65M | 38.68M | 18.72M | 23.87M |
| EBITDA Ratio | 18.09% | 19.97% | -4.71% | 14.76% | 16.82% | 18.50% | 19.33% | 23.15% | 19.20% | 26.15% | 19.94% | 26.13% |
| Operating Income | 105.23M | 73.19M | -38.38M | 16.11M | 49.98M | 64.82M | 29.96M | 33.80M | 10.50M | 28.56M | 15.64M | 21.67M |
| Operating Income Ratio | 14.86% | 14.85% | -11.90% | 5.93% | 14.70% | 15.64% | 14.04% | 17.51% | 9.43% | 19.22% | 16.66% | 23.72% |
| Total Other Income/Expenses | -10.19M | -10.75M | -14.78M | -81.82M | -12.54M | -4.74M | -2.28M | -1.25M | -2.05M | -3.77M | -68.00K | 311.00K |
| Income Before Tax | 95.04M | 62.44M | -53.17M | 13.89M | 38.19M | 62.35M | 27.74M | 32.54M | 8.45M | 25.11M | 15.57M | 21.98M |
| Income Before Tax Ratio | 13.42% | 12.67% | -16.48% | 5.11% | 11.23% | 15.04% | 13.00% | 16.86% | 7.59% | 16.90% | 16.58% | 24.06% |
| Income Tax Expense | 24.17M | 2.76M | -1.93M | 4.94M | 9.40M | 17.31M | 7.83M | 10.71M | 3.19M | 8.75M | 5.18M | 7.30M |
| Net Income | 70.87M | 59.68M | -51.24M | 8.95M | 28.79M | 45.04M | 19.91M | 21.83M | 5.25M | 16.36M | 10.39M | 14.68M |
| Net Income Ratio | 10.01% | 12.11% | -15.88% | 3.30% | 8.47% | 10.87% | 9.33% | 11.31% | 4.72% | 11.01% | 11.07% | 16.07% |
| EPS | 6.95 | 5.85 | -5.02 | 0.88 | 2.82 | 4.42 | 2.34 | 3.21 | 0.56 | 2.29 | 1.97 | 5.23 |
| EPS Diluted | 6.95 | 5.85 | -5.02 | 0.88 | 2.82 | 4.42 | 2.34 | 3.21 | 0.56 | 2.29 | 1.97 | 5.23 |
| Weighted Avg Shares Out | 10.20M | 10.20M | 10.20M | 10.20M | 10.20M | 10.20M | 8.50M | 6.80M | 9.44M | 7.14M | 5.29M | 2.81M |
| Weighted Avg Shares Out (Dil) | 10.20M | 10.20M | 10.20M | 10.20M | 10.20M | 10.20M | 8.50M | 6.80M | 9.44M | 7.14M | 5.29M | 2.81M |
Source: https://incomestatements.info
Category: Stock Reports