See more : Bedmutha Industries Limited (BEDMUTHA.BO) Income Statement Analysis – Financial Results
Complete financial analysis of The Liberty SiriusXM Group (LSXMA) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of The Liberty SiriusXM Group, a leading company in the Broadcasting industry within the Communication Services sector.
- Portmeirion Group PLC (PMP.L) Income Statement Analysis – Financial Results
- SVF Investment Corp. (SVFAW) Income Statement Analysis – Financial Results
- China National Electric Apparatus Research Institute Co., Ltd. (688128.SS) Income Statement Analysis – Financial Results
- TrueLight Corporation (3234.TWO) Income Statement Analysis – Financial Results
- Absa Group Limited (AGRPY) Income Statement Analysis – Financial Results
The Liberty SiriusXM Group (LSXMA)
Industry: Broadcasting
Sector: Communication Services
Website: https://www.libertymedia.com/tracking-stocks/liberty-siriusxm-group
About The Liberty SiriusXM Group
The Liberty SiriusXM Group, through its subsidiaries, engages in the entertainment business in the United States and Canada. It features music, sports, entertainment, comedy, talk, news, traffic, weather channels, podcast, and infotainment services through proprietary satellite radio systems, as well as streamed through applications for mobile and home devices, and other consumer electronic equipment. It also offers connected vehicle services; a suite of data services that include graphical weather, fuel prices, sports schedules and scores, and movie listings; and traffic information services, which provide information as to road closings, traffic flow and incident data to consumers with compatible in-vehicle navigation systems, and real-time weather services in vehicles, boats, and planes. In addition, the company operates a music, comedy, and podcast streaming platform. Further, it offers ad-supported radio services; Pandora Plus, a radio subscription service; and Pandora Premium, an on-demand subscription service. Additionally, the company distributes satellite radios through automakers and retailers, as well as through its website. As of December 31, 2021, it served approximately 34.0 million subscribers through Sirius XM and approximately 6.4 million subscribers through Pandora. The Liberty SiriusXM Group is headquartered in Englewood, Colorado. The Liberty SiriusXM Group is a subsidiary of Liberty Media Corporation.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.95B | 9.00B | 8.70B | 8.04B | 7.79B | 5.77B | 5.43B | 5.01B | 4.80B | 4.45B | 4.00B | 2.00B | 1.41B | 2.05B |
| Cost of Revenue | 4.57B | 4.48B | 4.29B | 3.94B | 3.85B | 2.78B | 2.60B | 2.51B | 2.36B | 2.07B | 1.83B | 1.20B | 0.00 | 1.28B |
| Gross Profit | 4.39B | 4.52B | 4.40B | 4.10B | 3.94B | 2.99B | 2.82B | 2.51B | 2.44B | 2.38B | 2.18B | 798.00M | 1.41B | 766.00M |
| Gross Profit Ratio | 48.98% | 50.22% | 50.63% | 50.98% | 50.55% | 51.86% | 52.06% | 50.00% | 50.87% | 53.42% | 54.40% | 39.92% | 100.00% | 37.37% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 48.84M | 0.00 | 48.84B | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 511.00M | 0.00 | 261.91M | 491.00M | 261.91B | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 250.00M | 0.00 | 248.91M | 273.00M | 248.91B | 0.00 | 0.00 |
| SG&A | 1.53B | 1.64B | 1.60B | 1.51B | 1.50B | 881.00M | 812.00M | 761.00M | 861.00M | 873.00M | 764.00M | 414.00M | 151.00M | 525.00M |
| Other Expenses | 1.04B | 896.00M | 868.00M | 837.00M | 817.00M | 25.00M | -11.00M | -25.00M | -1.00M | -77.00M | -115.00M | 41.00M | 8.00M | 10.00M |
| Operating Expenses | 1.86B | 2.53B | 2.47B | 2.35B | 2.31B | 1.37B | 1.28B | 1.16B | 1.49B | 1.54B | 1.36B | 472.00M | 878.00M | 619.00M |
| Cost & Expenses | 7.05B | 7.02B | 6.76B | 6.29B | 6.17B | 4.15B | 3.88B | 3.66B | 3.84B | 3.61B | 3.19B | 1.67B | 878.00M | 1.90B |
| Interest Income | 0.00 | 511.00M | 495.00M | 469.00M | 435.00M | 0.00 | 0.00 | 0.00 | 17.00M | 27.00M | 48.00M | 78.00M | 0.00 | 88.00M |
| Interest Expense | 538.00M | 511.00M | 495.00M | 469.00M | 435.00M | 388.00M | 356.00M | 342.00M | 328.00M | 255.00M | 132.00M | 33.00M | 16.00M | 65.00M |
| Depreciation & Amortization | 624.00M | 611.00M | 603.00M | 573.00M | 537.00M | 369.00M | 352.00M | 312.00M | 362.00M | 359.00M | 315.00M | 817.00M | 53.00M | 823.00M |
| EBITDA | 2.53B | 3.09B | 2.05B | -190.00M | 2.10B | 2.00B | 1.90B | 1.65B | 1.28B | 1.37B | 982.00M | 1.68B | 827.00M | 882.00M |
| EBITDA Ratio | 28.25% | 29.75% | 27.00% | 24.30% | 26.98% | 34.71% | 35.34% | 32.95% | 26.59% | 22.70% | 24.54% | 126.56% | 48.19% | 43.02% |
| Operating Income | 1.91B | 1.92B | 1.92B | 1.38B | 1.54B | 1.62B | 1.55B | 1.35B | 954.00M | 841.00M | 814.00M | 326.00M | 531.00M | 195.00M |
| Operating Income Ratio | 21.28% | 21.32% | 22.04% | 17.18% | 19.81% | 28.07% | 28.52% | 26.96% | 19.90% | 18.90% | 20.34% | 16.31% | 37.69% | 9.51% |
| Total Other Income/Expenses | -637.00M | 50.00M | -968.00M | -1.36B | -464.00M | -375.00M | -354.00M | -354.00M | -308.00M | -229.00M | 8.04B | 1.30B | 227.00M | 231.00M |
| Income Before Tax | 1.27B | 1.97B | 949.00M | -613.00M | 1.01B | 1.25B | 1.19B | 998.00M | 458.00M | 461.00M | 8.86B | 2.01B | 758.00M | 426.00M |
| Income Before Tax Ratio | 14.16% | 21.87% | 10.91% | -7.62% | 12.91% | 21.57% | 21.99% | 19.90% | 9.55% | 10.36% | 221.29% | 100.65% | 53.80% | 20.78% |
| Income Tax Expense | 237.00M | 467.00M | 74.00M | 106.00M | 271.00M | 241.00M | -466.00M | 341.00M | 210.00M | 66.00M | -135.00M | 600.00M | 165.00M | -571.00M |
| Net Income | 829.00M | 1.29B | 800.00M | -719.00M | 735.00M | 676.00M | 1.12B | 413.00M | 64.00M | 178.00M | 8.78B | 1.41B | 836.00M | 1.00B |
| Net Income Ratio | 9.26% | 14.35% | 9.20% | -8.94% | 9.43% | 11.71% | 20.72% | 8.24% | 1.33% | 4.00% | 219.39% | 70.74% | 59.33% | 48.78% |
| EPS | 2.42 | 3.94 | 2.39 | -2.15 | 2.27 | 2.05 | 3.35 | 0.89 | 0.76 | 0.52 | 25.67 | 4.13 | 1.77 | 2.92 |
| EPS Diluted | 2.54 | 3.74 | 2.37 | -2.14 | 2.24 | 2.05 | 3.31 | 0.88 | 0.72 | 0.52 | 24.46 | 3.94 | 1.69 | 2.79 |
| Weighted Avg Shares Out | 342.59M | 328.00M | 335.00M | 334.00M | 324.29M | 329.29M | 336.00M | 335.00M | 342.00M | 342.00M | 342.00M | 342.00M | 342.00M | 342.00M |
| Weighted Avg Shares Out (Dil) | 326.59M | 345.00M | 337.00M | 336.00M | 328.35M | 329.29M | 340.00M | 337.00M | 359.00M | 359.00M | 359.00M | 359.00M | 359.00M | 359.00M |
Axa Reduces Stake in Liberty Sirius XM Group Series A (NASDAQ:LSXMA)
Liberty Sirius XM Group Series A (NASDAQ:LSXMA) Trading Down 5.6% on Analyst Downgrade
Is Sirius XM Stock a Buy in the Coronavirus Crisis?
Captrust Financial Advisors Grows Stake in Liberty Sirius XM Group Series A (NASDAQ:LSXMA)
Liberty Sirius XM Group Series A (NASDAQ:LSXMA) Short Interest Up 25.9% in March
Caisse DE Depot ET Placement DU Quebec Sells 85,500 Shares of Liberty Sirius XM Group Series A (NASDAQ:LSXMA)
Liberty Sirius XM Group Series A (NASDAQ:LSXMA) Shares Sold by Goldman Sachs Group Inc.
Asset Management One Co. Ltd. Has $1.99 Million Stake in Liberty Sirius XM Group Series A (NASDAQ:LSXMA)
Liberty Sirius XM Group Series A (NASDAQ:LSXMA) Shares Purchased by Amalgamated Bank
Liberty Sirius XM Group Series A (NASDAQ:LSXMA) Shares Down 3.9%
Source: https://incomestatements.info
Category: Stock Reports