The Liberty SiriusXM Group (LSXMA) Income Statement Analysis

See more : Umicore SA (UMICF) Income Statement Analysis – Financial Results

Complete financial analysis of The Liberty SiriusXM Group (LSXMA) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of The Liberty SiriusXM Group, a leading company in the Broadcasting industry within the Communication Services sector.

You may be interested

The Liberty SiriusXM Group (LSXMA)

Industry: Broadcasting

Sector: Communication Services

Website: https://www.libertymedia.com/tracking-stocks/liberty-siriusxm-group

About The Liberty SiriusXM Group

The Liberty SiriusXM Group, through its subsidiaries, engages in the entertainment business in the United States and Canada. It features music, sports, entertainment, comedy, talk, news, traffic, weather channels, podcast, and infotainment services through proprietary satellite radio systems, as well as streamed through applications for mobile and home devices, and other consumer electronic equipment. It also offers connected vehicle services; a suite of data services that include graphical weather, fuel prices, sports schedules and scores, and movie listings; and traffic information services, which provide information as to road closings, traffic flow and incident data to consumers with compatible in-vehicle navigation systems, and real-time weather services in vehicles, boats, and planes. In addition, the company operates a music, comedy, and podcast streaming platform. Further, it offers ad-supported radio services; Pandora Plus, a radio subscription service; and Pandora Premium, an on-demand subscription service. Additionally, the company distributes satellite radios through automakers and retailers, as well as through its website. As of December 31, 2021, it served approximately 34.0 million subscribers through Sirius XM and approximately 6.4 million subscribers through Pandora. The Liberty SiriusXM Group is headquartered in Englewood, Colorado. The Liberty SiriusXM Group is a subsidiary of Liberty Media Corporation.

Metric	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Revenue	8.95B	9.00B	8.70B	8.04B	7.79B	5.77B	5.43B	5.01B	4.80B	4.45B	4.00B	2.00B	1.41B	2.05B
Cost of Revenue	4.57B	4.48B	4.29B	3.94B	3.85B	2.78B	2.60B	2.51B	2.36B	2.07B	1.83B	1.20B	0.00	1.28B
Gross Profit	4.39B	4.52B	4.40B	4.10B	3.94B	2.99B	2.82B	2.51B	2.44B	2.38B	2.18B	798.00M	1.41B	766.00M
Gross Profit Ratio	48.98%	50.22%	50.63%	50.98%	50.55%	51.86%	52.06%	50.00%	50.87%	53.42%	54.40%	39.92%	100.00%	37.37%
Research & Development	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	48.84M	0.00	48.84B	0.00	0.00
General & Administrative	0.00	0.00	0.00	0.00	0.00	0.00	0.00	511.00M	0.00	261.91M	491.00M	261.91B	0.00	0.00
Selling & Marketing	0.00	0.00	0.00	0.00	0.00	0.00	0.00	250.00M	0.00	248.91M	273.00M	248.91B	0.00	0.00
SG&A	1.53B	1.64B	1.60B	1.51B	1.50B	881.00M	812.00M	761.00M	861.00M	873.00M	764.00M	414.00M	151.00M	525.00M
Other Expenses	1.04B	896.00M	868.00M	837.00M	817.00M	25.00M	-11.00M	-25.00M	-1.00M	-77.00M	-115.00M	41.00M	8.00M	10.00M
Operating Expenses	1.86B	2.53B	2.47B	2.35B	2.31B	1.37B	1.28B	1.16B	1.49B	1.54B	1.36B	472.00M	878.00M	619.00M
Cost & Expenses	7.05B	7.02B	6.76B	6.29B	6.17B	4.15B	3.88B	3.66B	3.84B	3.61B	3.19B	1.67B	878.00M	1.90B
Interest Income	0.00	511.00M	495.00M	469.00M	435.00M	0.00	0.00	0.00	17.00M	27.00M	48.00M	78.00M	0.00	88.00M
Interest Expense	538.00M	511.00M	495.00M	469.00M	435.00M	388.00M	356.00M	342.00M	328.00M	255.00M	132.00M	33.00M	16.00M	65.00M
Depreciation & Amortization	624.00M	611.00M	603.00M	573.00M	537.00M	369.00M	352.00M	312.00M	362.00M	359.00M	315.00M	817.00M	53.00M	823.00M
EBITDA	2.53B	3.09B	2.05B	-190.00M	2.10B	2.00B	1.90B	1.65B	1.28B	1.37B	982.00M	1.68B	827.00M	882.00M
EBITDA Ratio	28.25%	29.75%	27.00%	24.30%	26.98%	34.71%	35.34%	32.95%	26.59%	22.70%	24.54%	126.56%	48.19%	43.02%
Operating Income	1.91B	1.92B	1.92B	1.38B	1.54B	1.62B	1.55B	1.35B	954.00M	841.00M	814.00M	326.00M	531.00M	195.00M
Operating Income Ratio	21.28%	21.32%	22.04%	17.18%	19.81%	28.07%	28.52%	26.96%	19.90%	18.90%	20.34%	16.31%	37.69%	9.51%
Total Other Income/Expenses	-637.00M	50.00M	-968.00M	-1.36B	-464.00M	-375.00M	-354.00M	-354.00M	-308.00M	-229.00M	8.04B	1.30B	227.00M	231.00M
Income Before Tax	1.27B	1.97B	949.00M	-613.00M	1.01B	1.25B	1.19B	998.00M	458.00M	461.00M	8.86B	2.01B	758.00M	426.00M
Income Before Tax Ratio	14.16%	21.87%	10.91%	-7.62%	12.91%	21.57%	21.99%	19.90%	9.55%	10.36%	221.29%	100.65%	53.80%	20.78%
Income Tax Expense	237.00M	467.00M	74.00M	106.00M	271.00M	241.00M	-466.00M	341.00M	210.00M	66.00M	-135.00M	600.00M	165.00M	-571.00M
Net Income	829.00M	1.29B	800.00M	-719.00M	735.00M	676.00M	1.12B	413.00M	64.00M	178.00M	8.78B	1.41B	836.00M	1.00B
Net Income Ratio	9.26%	14.35%	9.20%	-8.94%	9.43%	11.71%	20.72%	8.24%	1.33%	4.00%	219.39%	70.74%	59.33%	48.78%
EPS	2.42	3.94	2.39	-2.15	2.27	2.05	3.35	0.89	0.76	0.52	25.67	4.13	1.77	2.92
EPS Diluted	2.54	3.74	2.37	-2.14	2.24	2.05	3.31	0.88	0.72	0.52	24.46	3.94	1.69	2.79
Weighted Avg Shares Out	342.59M	328.00M	335.00M	334.00M	324.29M	329.29M	336.00M	335.00M	342.00M	342.00M	342.00M	342.00M	342.00M	342.00M
Weighted Avg Shares Out (Dil)	326.59M	345.00M	337.00M	336.00M	328.35M	329.29M	340.00M	337.00M	359.00M	359.00M	359.00M	359.00M	359.00M	359.00M