See more : Betsson AB (BETS-B.ST) Income Statement Analysis – Financial Results
Complete financial analysis of The Liberty SiriusXM Group (LSXMA) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of The Liberty SiriusXM Group, a leading company in the Broadcasting industry within the Communication Services sector.
- Lushang Life Services Co., Ltd. (2376.HK) Income Statement Analysis – Financial Results
- Great China Holdings (Hong Kong) Limited (0021.HK) Income Statement Analysis – Financial Results
- Chicken Soup for the Soul Entertainment, Inc. (CSSEP) Income Statement Analysis – Financial Results
- iSTART-TEK INC. (6786.TWO) Income Statement Analysis – Financial Results
- Starhill Global Real Estate Investment Trust (SGLMF) Income Statement Analysis – Financial Results
The Liberty SiriusXM Group (LSXMA)
Industry: Broadcasting
Sector: Communication Services
Website: https://www.libertymedia.com/tracking-stocks/liberty-siriusxm-group
About The Liberty SiriusXM Group
The Liberty SiriusXM Group, through its subsidiaries, engages in the entertainment business in the United States and Canada. It features music, sports, entertainment, comedy, talk, news, traffic, weather channels, podcast, and infotainment services through proprietary satellite radio systems, as well as streamed through applications for mobile and home devices, and other consumer electronic equipment. It also offers connected vehicle services; a suite of data services that include graphical weather, fuel prices, sports schedules and scores, and movie listings; and traffic information services, which provide information as to road closings, traffic flow and incident data to consumers with compatible in-vehicle navigation systems, and real-time weather services in vehicles, boats, and planes. In addition, the company operates a music, comedy, and podcast streaming platform. Further, it offers ad-supported radio services; Pandora Plus, a radio subscription service; and Pandora Premium, an on-demand subscription service. Additionally, the company distributes satellite radios through automakers and retailers, as well as through its website. As of December 31, 2021, it served approximately 34.0 million subscribers through Sirius XM and approximately 6.4 million subscribers through Pandora. The Liberty SiriusXM Group is headquartered in Englewood, Colorado. The Liberty SiriusXM Group is a subsidiary of Liberty Media Corporation.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 8.95B | 9.00B | 8.70B | 8.04B | 7.79B | 5.77B | 5.43B | 5.01B | 4.80B | 4.45B | 4.00B | 2.00B | 1.41B | 2.05B |
Cost of Revenue | 4.57B | 4.48B | 4.29B | 3.94B | 3.85B | 2.78B | 2.60B | 2.51B | 2.36B | 2.07B | 1.83B | 1.20B | 0.00 | 1.28B |
Gross Profit | 4.39B | 4.52B | 4.40B | 4.10B | 3.94B | 2.99B | 2.82B | 2.51B | 2.44B | 2.38B | 2.18B | 798.00M | 1.41B | 766.00M |
Gross Profit Ratio | 48.98% | 50.22% | 50.63% | 50.98% | 50.55% | 51.86% | 52.06% | 50.00% | 50.87% | 53.42% | 54.40% | 39.92% | 100.00% | 37.37% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 48.84M | 0.00 | 48.84B | 0.00 | 0.00 |
General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 511.00M | 0.00 | 261.91M | 491.00M | 261.91B | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 250.00M | 0.00 | 248.91M | 273.00M | 248.91B | 0.00 | 0.00 |
SG&A | 1.53B | 1.64B | 1.60B | 1.51B | 1.50B | 881.00M | 812.00M | 761.00M | 861.00M | 873.00M | 764.00M | 414.00M | 151.00M | 525.00M |
Other Expenses | 1.04B | 896.00M | 868.00M | 837.00M | 817.00M | 25.00M | -11.00M | -25.00M | -1.00M | -77.00M | -115.00M | 41.00M | 8.00M | 10.00M |
Operating Expenses | 1.86B | 2.53B | 2.47B | 2.35B | 2.31B | 1.37B | 1.28B | 1.16B | 1.49B | 1.54B | 1.36B | 472.00M | 878.00M | 619.00M |
Cost & Expenses | 7.05B | 7.02B | 6.76B | 6.29B | 6.17B | 4.15B | 3.88B | 3.66B | 3.84B | 3.61B | 3.19B | 1.67B | 878.00M | 1.90B |
Interest Income | 0.00 | 511.00M | 495.00M | 469.00M | 435.00M | 0.00 | 0.00 | 0.00 | 17.00M | 27.00M | 48.00M | 78.00M | 0.00 | 88.00M |
Interest Expense | 538.00M | 511.00M | 495.00M | 469.00M | 435.00M | 388.00M | 356.00M | 342.00M | 328.00M | 255.00M | 132.00M | 33.00M | 16.00M | 65.00M |
Depreciation & Amortization | 624.00M | 611.00M | 603.00M | 573.00M | 537.00M | 369.00M | 352.00M | 312.00M | 362.00M | 359.00M | 315.00M | 817.00M | 53.00M | 823.00M |
EBITDA | 2.53B | 3.09B | 2.05B | -190.00M | 2.10B | 2.00B | 1.90B | 1.65B | 1.28B | 1.37B | 982.00M | 1.68B | 827.00M | 882.00M |
EBITDA Ratio | 28.25% | 29.75% | 27.00% | 24.30% | 26.98% | 34.71% | 35.34% | 32.95% | 26.59% | 22.70% | 24.54% | 126.56% | 48.19% | 43.02% |
Operating Income | 1.91B | 1.92B | 1.92B | 1.38B | 1.54B | 1.62B | 1.55B | 1.35B | 954.00M | 841.00M | 814.00M | 326.00M | 531.00M | 195.00M |
Operating Income Ratio | 21.28% | 21.32% | 22.04% | 17.18% | 19.81% | 28.07% | 28.52% | 26.96% | 19.90% | 18.90% | 20.34% | 16.31% | 37.69% | 9.51% |
Total Other Income/Expenses | -637.00M | 50.00M | -968.00M | -1.36B | -464.00M | -375.00M | -354.00M | -354.00M | -308.00M | -229.00M | 8.04B | 1.30B | 227.00M | 231.00M |
Income Before Tax | 1.27B | 1.97B | 949.00M | -613.00M | 1.01B | 1.25B | 1.19B | 998.00M | 458.00M | 461.00M | 8.86B | 2.01B | 758.00M | 426.00M |
Income Before Tax Ratio | 14.16% | 21.87% | 10.91% | -7.62% | 12.91% | 21.57% | 21.99% | 19.90% | 9.55% | 10.36% | 221.29% | 100.65% | 53.80% | 20.78% |
Income Tax Expense | 237.00M | 467.00M | 74.00M | 106.00M | 271.00M | 241.00M | -466.00M | 341.00M | 210.00M | 66.00M | -135.00M | 600.00M | 165.00M | -571.00M |
Net Income | 829.00M | 1.29B | 800.00M | -719.00M | 735.00M | 676.00M | 1.12B | 413.00M | 64.00M | 178.00M | 8.78B | 1.41B | 836.00M | 1.00B |
Net Income Ratio | 9.26% | 14.35% | 9.20% | -8.94% | 9.43% | 11.71% | 20.72% | 8.24% | 1.33% | 4.00% | 219.39% | 70.74% | 59.33% | 48.78% |
EPS | 2.42 | 3.94 | 2.39 | -2.15 | 2.27 | 2.05 | 3.35 | 0.89 | 0.76 | 0.52 | 25.67 | 4.13 | 1.77 | 2.92 |
EPS Diluted | 2.54 | 3.74 | 2.37 | -2.14 | 2.24 | 2.05 | 3.31 | 0.88 | 0.72 | 0.52 | 24.46 | 3.94 | 1.69 | 2.79 |
Weighted Avg Shares Out | 342.59M | 328.00M | 335.00M | 334.00M | 324.29M | 329.29M | 336.00M | 335.00M | 342.00M | 342.00M | 342.00M | 342.00M | 342.00M | 342.00M |
Weighted Avg Shares Out (Dil) | 326.59M | 345.00M | 337.00M | 336.00M | 328.35M | 329.29M | 340.00M | 337.00M | 359.00M | 359.00M | 359.00M | 359.00M | 359.00M | 359.00M |
Formula One owner Liberty Media agrees to acquire rights to MotoGP in deal that values owner at $4.5 billion
Huge Insider Buying From Buffett, an NFL Team Owner, a New CEO
Warren Buffett spent more than $350 million to buy these stocks in the past week
Warren Buffett just invested $37 million in this stock
Buffett Can't Get Enough of This Stock, Plus Other Insider Buying
Buffett Loads Up on This Stock Again, Plus CEO Insider Buying
Liberty Media Corporation Announces Quarterly Interest Payment and Excess Regular Additional Distribution on 2.75% Exchangeable Senior Debentures Due 2049
Warren Buffett Throws Good Money After Bad At 5 Stocks
1 Warren Buffett Stock That Could Go Parabolic in 2024
Huge Insider Buys From Warren Buffett, Jack Ma, Carlos Slim and More
Source: https://incomestatements.info
Category: Stock Reports