See more : Magna Gold Corp. (MGR.V) Income Statement Analysis – Financial Results
Complete financial analysis of The Liberty SiriusXM Group (LSXMB) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of The Liberty SiriusXM Group, a leading company in the Broadcasting industry within the Communication Services sector.
- Volta Finance Limited (VTA.L) Income Statement Analysis – Financial Results
- Kimuratan Corporation (8107.T) Income Statement Analysis – Financial Results
- Gelesis Holdings, Inc. (GLS) Income Statement Analysis – Financial Results
- Westpay AB (WPAY.ST) Income Statement Analysis – Financial Results
- Aquila European Renewables Income PLC (AERI.L) Income Statement Analysis – Financial Results
The Liberty SiriusXM Group (LSXMB)
Industry: Broadcasting
Sector: Communication Services
Website: https://www.libertymedia.com/tracking-stocks/liberty-siriusxm-group
About The Liberty SiriusXM Group
The Liberty SiriusXM Group, through its subsidiaries, engages in the entertainment business in the United States and Canada. It features music, sports, entertainment, comedy, talk, news, traffic, weather channels, podcast, and infotainment services through proprietary satellite radio systems, as well as streamed through applications for mobile and home devices, and other consumer electronic equipment. It also offers connected vehicle services; a suite of data services that include graphical weather, fuel prices, sports schedules and scores, and movie listings; and traffic information services, which provide information as to road closings, traffic flow and incident data to consumers with compatible in-vehicle navigation systems, and real-time weather services in vehicles, boats, and planes. In addition, the company operates a music, comedy, and podcast streaming platform. Further, it offers ad-supported radio services; Pandora Plus, a radio subscription service; and Pandora Premium, an on-demand subscription service. Additionally, the company distributes satellite radios through automakers and retailers, as well as through its website. As of December 31, 2021, it served approximately 34.0 million subscribers through Sirius XM and approximately 6.4 million subscribers through Pandora. The Liberty SiriusXM Group is headquartered in Englewood, Colorado. The Liberty SiriusXM Group is a subsidiary of Liberty Media Corporation.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 8.95B | 9.00B | 8.70B | 8.04B | 7.79B | 5.77B | 5.43B | 5.01B | 4.80B | 4.45B | 4.00B | 2.00B | 1.41B | 2.05B |
Cost of Revenue | 4.57B | 4.48B | 4.29B | 3.94B | 3.85B | 2.78B | 2.60B | 2.51B | 2.36B | 2.07B | 1.83B | 1.20B | 0.00 | 1.28B |
Gross Profit | 4.39B | 4.52B | 4.40B | 4.10B | 3.94B | 2.99B | 2.82B | 2.51B | 2.44B | 2.38B | 2.18B | 798.00M | 1.41B | 766.00M |
Gross Profit Ratio | 48.98% | 50.22% | 50.63% | 50.98% | 50.55% | 51.86% | 52.06% | 50.00% | 50.87% | 53.42% | 54.40% | 39.92% | 100.00% | 37.37% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 48.84M | 0.00 | 48.84B | 0.00 | 0.00 |
General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 511.00M | 0.00 | 261.91M | 491.00M | 261.91B | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 250.00M | 0.00 | 248.91M | 273.00M | 248.91B | 0.00 | 0.00 |
SG&A | 1.53B | 1.64B | 1.60B | 1.51B | 1.50B | 881.00M | 812.00M | 761.00M | 861.00M | 873.00M | 764.00M | 414.00M | 151.00M | 525.00M |
Other Expenses | 1.04B | 896.00M | 868.00M | 837.00M | 817.00M | 25.00M | -11.00M | -25.00M | -1.00M | -77.00M | -115.00M | 41.00M | 8.00M | 10.00M |
Operating Expenses | 1.86B | 2.53B | 2.47B | 2.35B | 2.31B | 1.37B | 1.28B | 1.16B | 1.49B | 1.54B | 1.36B | 472.00M | 878.00M | 619.00M |
Cost & Expenses | 7.05B | 7.02B | 6.76B | 6.29B | 6.17B | 4.15B | 3.88B | 3.66B | 3.84B | 3.61B | 3.19B | 1.67B | 878.00M | 1.90B |
Interest Income | 0.00 | 511.00M | 495.00M | 469.00M | 435.00M | 0.00 | 0.00 | 0.00 | 17.00M | 27.00M | 48.00M | 78.00M | 0.00 | 88.00M |
Interest Expense | 538.00M | 511.00M | 495.00M | 469.00M | 435.00M | 388.00M | 356.00M | 342.00M | 328.00M | 255.00M | 132.00M | 33.00M | 16.00M | 65.00M |
Depreciation & Amortization | 624.00M | 611.00M | 603.00M | 573.00M | 537.00M | 369.00M | 352.00M | 312.00M | 362.00M | 359.00M | 315.00M | 817.00M | 53.00M | 823.00M |
EBITDA | 2.53B | 3.09B | 2.05B | -190.00M | 2.10B | 2.00B | 1.90B | 1.65B | 1.28B | 1.37B | 982.00M | 1.68B | 827.00M | 882.00M |
EBITDA Ratio | 28.25% | 29.75% | 27.00% | 24.30% | 26.98% | 34.71% | 35.34% | 32.95% | 26.59% | 22.70% | 24.54% | 126.56% | 48.19% | 43.02% |
Operating Income | 1.91B | 1.92B | 1.92B | 1.38B | 1.54B | 1.62B | 1.55B | 1.35B | 954.00M | 841.00M | 814.00M | 326.00M | 531.00M | 195.00M |
Operating Income Ratio | 21.28% | 21.32% | 22.04% | 17.18% | 19.81% | 28.07% | 28.52% | 26.96% | 19.90% | 18.90% | 20.34% | 16.31% | 37.69% | 9.51% |
Total Other Income/Expenses | -637.00M | 50.00M | -968.00M | -1.36B | -464.00M | -375.00M | -354.00M | -354.00M | -308.00M | -229.00M | 8.04B | 1.30B | 227.00M | 231.00M |
Income Before Tax | 1.27B | 1.97B | 949.00M | -613.00M | 1.01B | 1.25B | 1.19B | 998.00M | 458.00M | 461.00M | 8.86B | 2.01B | 758.00M | 426.00M |
Income Before Tax Ratio | 14.16% | 21.87% | 10.91% | -7.62% | 12.91% | 21.57% | 21.99% | 19.90% | 9.55% | 10.36% | 221.29% | 100.65% | 53.80% | 20.78% |
Income Tax Expense | 237.00M | 467.00M | 74.00M | 106.00M | 271.00M | 241.00M | -466.00M | 341.00M | 210.00M | 66.00M | -135.00M | 600.00M | 165.00M | -571.00M |
Net Income | 829.00M | 1.29B | 800.00M | -719.00M | 735.00M | 676.00M | 1.12B | 413.00M | 64.00M | 178.00M | 8.78B | 1.41B | 836.00M | 1.00B |
Net Income Ratio | 9.26% | 14.35% | 9.20% | -8.94% | 9.43% | 11.71% | 20.72% | 8.24% | 1.33% | 4.00% | 219.39% | 70.74% | 59.33% | 48.78% |
EPS | 2.42 | 3.94 | 2.39 | -2.15 | 2.27 | 2.05 | 3.35 | 0.89 | 0.76 | 0.52 | 25.67 | 4.13 | 1.77 | 2.92 |
EPS Diluted | 2.54 | 3.74 | 2.37 | -2.14 | 2.24 | 2.05 | 3.31 | 0.88 | 0.72 | 0.52 | 24.46 | 3.94 | 1.69 | 2.79 |
Weighted Avg Shares Out | 342.59M | 328.00M | 335.00M | 334.00M | 324.29M | 329.29M | 336.00M | 335.00M | 342.00M | 342.00M | 342.00M | 342.00M | 342.00M | 342.00M |
Weighted Avg Shares Out (Dil) | 326.59M | 345.00M | 337.00M | 336.00M | 328.35M | 329.29M | 340.00M | 337.00M | 359.00M | 359.00M | 359.00M | 359.00M | 359.00M | 359.00M |
Lewis Hamilton kills off any chance of leaving Mercedes for Ferrari in explosive post
Liberty Media Formula One Series A (NASDAQ:FWONA) Lifted to Buy at Zacks Investment Research
Zacks: Brokerages Expect Liberty Braves Group Series C (NASDAQ:BATRK) to Post -$0.92 Earnings Per Share
Short Interest in Liberty Braves Group Series C (NASDAQ:BATRK) Drops By 15.2%
F1 chiefs hailed as Lewis Hamilton and co tipped to join Esports Virtual Grand Prix series
F1 will save struggling teams during coronavirus crisis, believes Red Bull boss Christian Horner
Liberty Media Formula One Series A (NASDAQ:FWONA) Rating Lowered to Hold at Zacks Investment Research
Alliancebernstein L.P. Sells 15,077,694 Shares of Liberty Braves Group Series C (NASDAQ:BATRK)
Lewis Hamilton receives boost as F1 bosses discuss TWO races in UK this summer
Liberty Media Planned To Boost F1 Race Fees
Source: https://incomestatements.info
Category: Stock Reports