The Liberty SiriusXM Group (LSXMB) Income Statement Analysis

See more : Nordic LEVEL Group AB (publ.) (LEVEL.ST) Income Statement Analysis – Financial Results

Complete financial analysis of The Liberty SiriusXM Group (LSXMB) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of The Liberty SiriusXM Group, a leading company in the Broadcasting industry within the Communication Services sector.

You may be interested

Xinming China Holdings Limited (2699.HK) Income Statement Analysis – Financial Results
Eurobank Ergasias Services and Holdings S.A. (EGFEF) Income Statement Analysis – Financial Results
Online Brands Nordic AB (publ) (OBAB.ST) Income Statement Analysis – Financial Results
Ayala Land, Inc. (AYAAF) Income Statement Analysis – Financial Results
InVitro International (IVRO) Income Statement Analysis – Financial Results

The Liberty SiriusXM Group (LSXMB)

Industry: Broadcasting

Sector: Communication Services

Website: https://www.libertymedia.com/tracking-stocks/liberty-siriusxm-group

About The Liberty SiriusXM Group

The Liberty SiriusXM Group, through its subsidiaries, engages in the entertainment business in the United States and Canada. It features music, sports, entertainment, comedy, talk, news, traffic, weather channels, podcast, and infotainment services through proprietary satellite radio systems, as well as streamed through applications for mobile and home devices, and other consumer electronic equipment. It also offers connected vehicle services; a suite of data services that include graphical weather, fuel prices, sports schedules and scores, and movie listings; and traffic information services, which provide information as to road closings, traffic flow and incident data to consumers with compatible in-vehicle navigation systems, and real-time weather services in vehicles, boats, and planes. In addition, the company operates a music, comedy, and podcast streaming platform. Further, it offers ad-supported radio services; Pandora Plus, a radio subscription service; and Pandora Premium, an on-demand subscription service. Additionally, the company distributes satellite radios through automakers and retailers, as well as through its website. As of December 31, 2021, it served approximately 34.0 million subscribers through Sirius XM and approximately 6.4 million subscribers through Pandora. The Liberty SiriusXM Group is headquartered in Englewood, Colorado. The Liberty SiriusXM Group is a subsidiary of Liberty Media Corporation.

Metric	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Revenue	8.95B	9.00B	8.70B	8.04B	7.79B	5.77B	5.43B	5.01B	4.80B	4.45B	4.00B	2.00B	1.41B	2.05B
Cost of Revenue	4.57B	4.48B	4.29B	3.94B	3.85B	2.78B	2.60B	2.51B	2.36B	2.07B	1.83B	1.20B	0.00	1.28B
Gross Profit	4.39B	4.52B	4.40B	4.10B	3.94B	2.99B	2.82B	2.51B	2.44B	2.38B	2.18B	798.00M	1.41B	766.00M
Gross Profit Ratio	48.98%	50.22%	50.63%	50.98%	50.55%	51.86%	52.06%	50.00%	50.87%	53.42%	54.40%	39.92%	100.00%	37.37%
Research & Development	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	48.84M	0.00	48.84B	0.00	0.00
General & Administrative	0.00	0.00	0.00	0.00	0.00	0.00	0.00	511.00M	0.00	261.91M	491.00M	261.91B	0.00	0.00
Selling & Marketing	0.00	0.00	0.00	0.00	0.00	0.00	0.00	250.00M	0.00	248.91M	273.00M	248.91B	0.00	0.00
SG&A	1.53B	1.64B	1.60B	1.51B	1.50B	881.00M	812.00M	761.00M	861.00M	873.00M	764.00M	414.00M	151.00M	525.00M
Other Expenses	1.04B	896.00M	868.00M	837.00M	817.00M	25.00M	-11.00M	-25.00M	-1.00M	-77.00M	-115.00M	41.00M	8.00M	10.00M
Operating Expenses	1.86B	2.53B	2.47B	2.35B	2.31B	1.37B	1.28B	1.16B	1.49B	1.54B	1.36B	472.00M	878.00M	619.00M
Cost & Expenses	7.05B	7.02B	6.76B	6.29B	6.17B	4.15B	3.88B	3.66B	3.84B	3.61B	3.19B	1.67B	878.00M	1.90B
Interest Income	0.00	511.00M	495.00M	469.00M	435.00M	0.00	0.00	0.00	17.00M	27.00M	48.00M	78.00M	0.00	88.00M
Interest Expense	538.00M	511.00M	495.00M	469.00M	435.00M	388.00M	356.00M	342.00M	328.00M	255.00M	132.00M	33.00M	16.00M	65.00M
Depreciation & Amortization	624.00M	611.00M	603.00M	573.00M	537.00M	369.00M	352.00M	312.00M	362.00M	359.00M	315.00M	817.00M	53.00M	823.00M
EBITDA	2.53B	3.09B	2.05B	-190.00M	2.10B	2.00B	1.90B	1.65B	1.28B	1.37B	982.00M	1.68B	827.00M	882.00M
EBITDA Ratio	28.25%	29.75%	27.00%	24.30%	26.98%	34.71%	35.34%	32.95%	26.59%	22.70%	24.54%	126.56%	48.19%	43.02%
Operating Income	1.91B	1.92B	1.92B	1.38B	1.54B	1.62B	1.55B	1.35B	954.00M	841.00M	814.00M	326.00M	531.00M	195.00M
Operating Income Ratio	21.28%	21.32%	22.04%	17.18%	19.81%	28.07%	28.52%	26.96%	19.90%	18.90%	20.34%	16.31%	37.69%	9.51%
Total Other Income/Expenses	-637.00M	50.00M	-968.00M	-1.36B	-464.00M	-375.00M	-354.00M	-354.00M	-308.00M	-229.00M	8.04B	1.30B	227.00M	231.00M
Income Before Tax	1.27B	1.97B	949.00M	-613.00M	1.01B	1.25B	1.19B	998.00M	458.00M	461.00M	8.86B	2.01B	758.00M	426.00M
Income Before Tax Ratio	14.16%	21.87%	10.91%	-7.62%	12.91%	21.57%	21.99%	19.90%	9.55%	10.36%	221.29%	100.65%	53.80%	20.78%
Income Tax Expense	237.00M	467.00M	74.00M	106.00M	271.00M	241.00M	-466.00M	341.00M	210.00M	66.00M	-135.00M	600.00M	165.00M	-571.00M
Net Income	829.00M	1.29B	800.00M	-719.00M	735.00M	676.00M	1.12B	413.00M	64.00M	178.00M	8.78B	1.41B	836.00M	1.00B
Net Income Ratio	9.26%	14.35%	9.20%	-8.94%	9.43%	11.71%	20.72%	8.24%	1.33%	4.00%	219.39%	70.74%	59.33%	48.78%
EPS	2.42	3.94	2.39	-2.15	2.27	2.05	3.35	0.89	0.76	0.52	25.67	4.13	1.77	2.92
EPS Diluted	2.54	3.74	2.37	-2.14	2.24	2.05	3.31	0.88	0.72	0.52	24.46	3.94	1.69	2.79
Weighted Avg Shares Out	342.59M	328.00M	335.00M	334.00M	324.29M	329.29M	336.00M	335.00M	342.00M	342.00M	342.00M	342.00M	342.00M	342.00M
Weighted Avg Shares Out (Dil)	326.59M	345.00M	337.00M	336.00M	328.35M	329.29M	340.00M	337.00M	359.00M	359.00M	359.00M	359.00M	359.00M	359.00M

F1 circuits could withdraw from rescheduled 2020 calendar due to fallout from coronavirus pandemic

April 10, 2020independent.co.uk

FIA president and former Ferrari team principal Jean Todt fears circuits could choose not to stage races while the deaths brought on by the outbreak of Covid-19 remains at the forefront of the public’s mind

Ferrari chief Mattia Binotto predicts new F1 season start date as drastic changes backed

April 8, 2020express.co.uk

Ferrari and their F1 rivals have seen the start of the 2020 season pushed back due to the coronavirus pandemic.

Liberty Braves Group Series C (NASDAQ:BATRK) Shares Down 7.9%

April 8, 2020thelincolnianonline.com

Shares of Liberty Braves Group Series C (NASDAQ:BATRK) traded down 7.9% during mid-day trading on Tuesday . The stock traded as low as $15.02 and last traded at $16.06, 886,645 shares traded hands during mid-day trading. An increase of 436%...

Formula One's 2020 Season Continues To Dissolve

April 7, 2020jalopnik.com

Following the absolute omnishambles that was the delayed-too-late Australian Grand Prix (above), Formula One has been postponed or cancelled an additional eight rounds. The Canadian Grand Prix, originally scheduled for June 14th, is the latest of them to fall victim...

F1 puts staff on enforced leave as management take pay cut

April 7, 2020bbc.co.uk

Formula 1 has put about half its staff on enforced leave while senior figures are to take a salary cut as a result of the coronavirus crisis.

Credit Suisse AG Has $499,000 Stock Position in Liberty Braves Group Series A (NASDAQ:BATRA)

April 7, 2020thelincolnianonline.com

Credit Suisse AG grew its stake in shares of Liberty Braves Group Series A (NASDAQ:BATRA) by 16.1% during the 4th quarter, according to its most recent Form 13F filing with the Securities and Exchange Commission. The firm owned 16,840 shares...

Liberty Sirius XM Group Series A (NASDAQ:LSXMA) and Pervasip (NASDAQ:PVSP) Financial Analysis

April 5, 2020thelincolnianonline.com

Pervasip (OTCMKTS:PVSP) and Liberty Sirius XM Group Series A (NASDAQ:LSXMA) are both utilities companies, but which is the superior stock? We will compare the two businesses based on the strength of their profitability, earnings, institutional ownership, analyst recommendations, risk, dividends...