See more : Bufab AB (publ) (0QRA.L) Income Statement Analysis – Financial Results
Complete financial analysis of The Liberty SiriusXM Group (LSXMB) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of The Liberty SiriusXM Group, a leading company in the Broadcasting industry within the Communication Services sector.
- Kisan Mouldings Limited (KISAN.BO) Income Statement Analysis – Financial Results
- Indigo Paints Limited (INDIGOPNTS.NS) Income Statement Analysis – Financial Results
- Guizhou Xinbang Pharmaceutical Co., Ltd. (002390.SZ) Income Statement Analysis – Financial Results
- Claranova SE (CLA.PA) Income Statement Analysis – Financial Results
- Johnson Outdoors Inc. (JOUT) Income Statement Analysis – Financial Results
The Liberty SiriusXM Group (LSXMB)
Industry: Broadcasting
Sector: Communication Services
Website: https://www.libertymedia.com/tracking-stocks/liberty-siriusxm-group
About The Liberty SiriusXM Group
The Liberty SiriusXM Group, through its subsidiaries, engages in the entertainment business in the United States and Canada. It features music, sports, entertainment, comedy, talk, news, traffic, weather channels, podcast, and infotainment services through proprietary satellite radio systems, as well as streamed through applications for mobile and home devices, and other consumer electronic equipment. It also offers connected vehicle services; a suite of data services that include graphical weather, fuel prices, sports schedules and scores, and movie listings; and traffic information services, which provide information as to road closings, traffic flow and incident data to consumers with compatible in-vehicle navigation systems, and real-time weather services in vehicles, boats, and planes. In addition, the company operates a music, comedy, and podcast streaming platform. Further, it offers ad-supported radio services; Pandora Plus, a radio subscription service; and Pandora Premium, an on-demand subscription service. Additionally, the company distributes satellite radios through automakers and retailers, as well as through its website. As of December 31, 2021, it served approximately 34.0 million subscribers through Sirius XM and approximately 6.4 million subscribers through Pandora. The Liberty SiriusXM Group is headquartered in Englewood, Colorado. The Liberty SiriusXM Group is a subsidiary of Liberty Media Corporation.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.95B | 9.00B | 8.70B | 8.04B | 7.79B | 5.77B | 5.43B | 5.01B | 4.80B | 4.45B | 4.00B | 2.00B | 1.41B | 2.05B |
| Cost of Revenue | 4.57B | 4.48B | 4.29B | 3.94B | 3.85B | 2.78B | 2.60B | 2.51B | 2.36B | 2.07B | 1.83B | 1.20B | 0.00 | 1.28B |
| Gross Profit | 4.39B | 4.52B | 4.40B | 4.10B | 3.94B | 2.99B | 2.82B | 2.51B | 2.44B | 2.38B | 2.18B | 798.00M | 1.41B | 766.00M |
| Gross Profit Ratio | 48.98% | 50.22% | 50.63% | 50.98% | 50.55% | 51.86% | 52.06% | 50.00% | 50.87% | 53.42% | 54.40% | 39.92% | 100.00% | 37.37% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 48.84M | 0.00 | 48.84B | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 511.00M | 0.00 | 261.91M | 491.00M | 261.91B | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 250.00M | 0.00 | 248.91M | 273.00M | 248.91B | 0.00 | 0.00 |
| SG&A | 1.53B | 1.64B | 1.60B | 1.51B | 1.50B | 881.00M | 812.00M | 761.00M | 861.00M | 873.00M | 764.00M | 414.00M | 151.00M | 525.00M |
| Other Expenses | 1.04B | 896.00M | 868.00M | 837.00M | 817.00M | 25.00M | -11.00M | -25.00M | -1.00M | -77.00M | -115.00M | 41.00M | 8.00M | 10.00M |
| Operating Expenses | 1.86B | 2.53B | 2.47B | 2.35B | 2.31B | 1.37B | 1.28B | 1.16B | 1.49B | 1.54B | 1.36B | 472.00M | 878.00M | 619.00M |
| Cost & Expenses | 7.05B | 7.02B | 6.76B | 6.29B | 6.17B | 4.15B | 3.88B | 3.66B | 3.84B | 3.61B | 3.19B | 1.67B | 878.00M | 1.90B |
| Interest Income | 0.00 | 511.00M | 495.00M | 469.00M | 435.00M | 0.00 | 0.00 | 0.00 | 17.00M | 27.00M | 48.00M | 78.00M | 0.00 | 88.00M |
| Interest Expense | 538.00M | 511.00M | 495.00M | 469.00M | 435.00M | 388.00M | 356.00M | 342.00M | 328.00M | 255.00M | 132.00M | 33.00M | 16.00M | 65.00M |
| Depreciation & Amortization | 624.00M | 611.00M | 603.00M | 573.00M | 537.00M | 369.00M | 352.00M | 312.00M | 362.00M | 359.00M | 315.00M | 817.00M | 53.00M | 823.00M |
| EBITDA | 2.53B | 3.09B | 2.05B | -190.00M | 2.10B | 2.00B | 1.90B | 1.65B | 1.28B | 1.37B | 982.00M | 1.68B | 827.00M | 882.00M |
| EBITDA Ratio | 28.25% | 29.75% | 27.00% | 24.30% | 26.98% | 34.71% | 35.34% | 32.95% | 26.59% | 22.70% | 24.54% | 126.56% | 48.19% | 43.02% |
| Operating Income | 1.91B | 1.92B | 1.92B | 1.38B | 1.54B | 1.62B | 1.55B | 1.35B | 954.00M | 841.00M | 814.00M | 326.00M | 531.00M | 195.00M |
| Operating Income Ratio | 21.28% | 21.32% | 22.04% | 17.18% | 19.81% | 28.07% | 28.52% | 26.96% | 19.90% | 18.90% | 20.34% | 16.31% | 37.69% | 9.51% |
| Total Other Income/Expenses | -637.00M | 50.00M | -968.00M | -1.36B | -464.00M | -375.00M | -354.00M | -354.00M | -308.00M | -229.00M | 8.04B | 1.30B | 227.00M | 231.00M |
| Income Before Tax | 1.27B | 1.97B | 949.00M | -613.00M | 1.01B | 1.25B | 1.19B | 998.00M | 458.00M | 461.00M | 8.86B | 2.01B | 758.00M | 426.00M |
| Income Before Tax Ratio | 14.16% | 21.87% | 10.91% | -7.62% | 12.91% | 21.57% | 21.99% | 19.90% | 9.55% | 10.36% | 221.29% | 100.65% | 53.80% | 20.78% |
| Income Tax Expense | 237.00M | 467.00M | 74.00M | 106.00M | 271.00M | 241.00M | -466.00M | 341.00M | 210.00M | 66.00M | -135.00M | 600.00M | 165.00M | -571.00M |
| Net Income | 829.00M | 1.29B | 800.00M | -719.00M | 735.00M | 676.00M | 1.12B | 413.00M | 64.00M | 178.00M | 8.78B | 1.41B | 836.00M | 1.00B |
| Net Income Ratio | 9.26% | 14.35% | 9.20% | -8.94% | 9.43% | 11.71% | 20.72% | 8.24% | 1.33% | 4.00% | 219.39% | 70.74% | 59.33% | 48.78% |
| EPS | 2.42 | 3.94 | 2.39 | -2.15 | 2.27 | 2.05 | 3.35 | 0.89 | 0.76 | 0.52 | 25.67 | 4.13 | 1.77 | 2.92 |
| EPS Diluted | 2.54 | 3.74 | 2.37 | -2.14 | 2.24 | 2.05 | 3.31 | 0.88 | 0.72 | 0.52 | 24.46 | 3.94 | 1.69 | 2.79 |
| Weighted Avg Shares Out | 342.59M | 328.00M | 335.00M | 334.00M | 324.29M | 329.29M | 336.00M | 335.00M | 342.00M | 342.00M | 342.00M | 342.00M | 342.00M | 342.00M |
| Weighted Avg Shares Out (Dil) | 326.59M | 345.00M | 337.00M | 336.00M | 328.35M | 329.29M | 340.00M | 337.00M | 359.00M | 359.00M | 359.00M | 359.00M | 359.00M | 359.00M |
<![CDATA[JEDI war continues for Amazon, Microsoft]]>
Liberty Media To Benefit From Charter Communications' Rising Fortunes
First Bank & Trust Raises Stock Holdings in Liberty Braves Group Series C (NASDAQ:BATRK)
Analyzing SMARTONE TELECO/S (OTCMKTS:STTFY) & Liberty Sirius XM Group Series A (OTCMKTS:LSXMA)
Trump to Talk to CEOs From Walmart, Exxon on Reopening Economy
Sport Stocks Still In A Slump
Liberty Media Formula One Series A (NASDAQ:FWONA) Rating Lowered to Hold at Zacks Investment Research
Capitalists Or Cronyists? Scott Galloway Exclaims: "We Have Lost The Script!"
Liberty Media Formula One Series A (NASDAQ:FWONA) Stock Rating Upgraded by Zacks Investment Research
Max Verstappen message sent to F1 chiefs with Lewis Hamilton and Sebastian Vettel in limbo
Source: https://incomestatements.info
Category: Stock Reports