See more : Sirisoft Public Company Limited (SRS.BK) Income Statement Analysis – Financial Results
Complete financial analysis of Mercer International Inc. (MERC) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Mercer International Inc., a leading company in the Paper, Lumber & Forest Products industry within the Basic Materials sector.
- Mongolia Growth Group Ltd. (YAK.V) Income Statement Analysis – Financial Results
- TotalEnergies EP Gabon Société anonyme (EC.PA) Income Statement Analysis – Financial Results
- Shenzhen Auto Electric Power Plant Co.,Ltd (002227.SZ) Income Statement Analysis – Financial Results
- The National Shipping Company of Saudi Arabia (4030.SR) Income Statement Analysis – Financial Results
- Telenet Group Holding NV (TLGHF) Income Statement Analysis – Financial Results
Mercer International Inc. (MERC)
About Mercer International Inc.
Mercer International Inc., together with its subsidiaries, manufactures and sells northern bleached softwood kraft (NBSK) pulp in Europe, the United States, Asia, and internationally. The company operates through two segments, Pulp and Wood Products. It also generates and sells green energy produced from biomass cogeneration power plant to third party utilities. In addition, the company manufactures, distributes, and sells lumber and other wood residuals. Further, it produces NBSK pulp primarily from wood chips, pulp logs, and sawlogs; carbon neutral or green energy using carbon-neutral bio-fuels, such as black liquor and wood waste; and tall oil for use as a chemical additive and green energy source. The company sells its pulp to tissue, specialty paper, and printing and writing paper, and other manufacturers; and lumber products to distributors, construction firms, secondary manufacturers, retail yards, and home centers. Mercer International Inc. was founded in 1968 and is headquartered in Vancouver, Canada.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.99B | 2.28B | 1.80B | 1.42B | 1.62B | 1.46B | 1.17B | 931.62M | 1.03B | 1.18B | 1.09B | 1.10B | 1.15B | 1.20B | 888.02M | 1.00B | 1.03B | 823.53M | 608.21M | 335.80M | 244.60M | 251.16M | 188.41M | 236.20M | 127.87M | 174.90M | 184.10M | 186.70M | 275.30M | 208.70M | 112.80M | 56.50M | 60.60M | 22.10M | 16.30M |
Cost of Revenue | 2.03B | 1.78B | 1.38B | 1.29B | 1.47B | 1.13B | 952.41M | 773.35M | 821.28M | 965.39M | 999.14M | 987.68M | 958.43M | 855.87M | 867.81M | 872.75M | 883.09M | 684.15M | 573.32M | 314.41M | 225.91M | 224.20M | 165.31M | 156.20M | 110.30M | 127.50M | 128.30M | 134.40M | 177.80M | 107.80M | 34.60M | 32.00M | 29.80M | 7.00M | 5.50M |
Gross Profit | -31.86M | 498.20M | 425.52M | 130.60M | 158.23M | 329.33M | 216.73M | 158.27M | 211.92M | 209.73M | 89.24M | 115.47M | 194.27M | 341.81M | 20.20M | 129.96M | 145.53M | 139.37M | 34.89M | 21.40M | 18.69M | 26.96M | 23.10M | 80.00M | 17.57M | 47.40M | 55.80M | 52.30M | 97.50M | 100.90M | 78.20M | 24.50M | 30.80M | 15.10M | 10.80M |
Gross Profit Ratio | -1.60% | 21.84% | 23.60% | 9.18% | 9.74% | 22.59% | 18.54% | 16.99% | 20.51% | 17.85% | 8.20% | 10.47% | 16.85% | 28.54% | 2.27% | 12.96% | 14.15% | 16.92% | 5.74% | 6.37% | 7.64% | 10.73% | 12.26% | 33.87% | 13.74% | 27.10% | 30.31% | 28.01% | 35.42% | 48.35% | 69.33% | 43.36% | 50.83% | 68.33% | 66.26% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 70.58K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 50.59M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 123.18M | 105.83M | 78.93M | 66.87M | 74.23M | 61.46M | 49.68M | 44.53M | 46.24M | 47.93M | 51.17M | 50.67M | 50.25M | 44.48M | 39.28M | 41.98M | 43.91M | 37.89M | 36.02M | 36.71M | 24.29M | 26.24M | 16.50M | 14.28M | 22.42M | 23.50M | 23.60M | 24.90M | 47.50M | 38.60M | 20.80M | 13.80M | 14.80M | 3.80M | 3.40M |
Other Expenses | 33.73M | 24.43M | 14.40M | 2.14M | 6.08M | -5.42M | 2.37M | -1.32M | -601.00K | -4.95M | 1.22M | -76.71K | 0.00 | -146.30K | -739.30K | -7.81M | 0.00 | -20.60M | -20.47M | 9.03M | 105.00K | 2.73M | 0.00 | 22.14M | 7.02M | 11.20M | 13.30M | 11.00M | 13.90M | 8.90M | 600.00K | 1.10M | 2.00M | 1.30M | 700.00K |
Operating Expenses | 123.18M | 105.83M | 78.93M | 66.87M | 74.23M | 61.46M | 49.68M | 44.53M | 46.24M | 47.93M | 51.17M | 50.67M | 50.25M | 118.72M | 38.54M | 111.41M | 43.91M | 17.28M | 15.55M | 45.74M | 24.40M | 28.97M | 16.50M | 36.42M | 29.44M | 34.70M | 36.90M | 35.90M | 61.40M | 47.50M | 21.40M | 14.90M | 16.80M | 5.10M | 4.10M |
Cost & Expenses | 2.18B | 1.89B | 1.46B | 1.36B | 1.54B | 1.19B | 1.00B | 817.88M | 867.52M | 1.01B | 1.05B | 1.04B | 1.01B | 974.59M | 906.35M | 984.16M | 927.01M | 701.44M | 588.87M | 360.15M | 250.30M | 253.17M | 181.81M | 192.63M | 139.73M | 162.20M | 165.20M | 170.30M | 239.20M | 155.30M | 56.00M | 46.90M | 46.60M | 12.10M | 9.60M |
Interest Income | 9.02M | 6.46M | 1.73M | 80.75M | 75.75M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.80 | -0.27 | -0.63 | -0.32 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 88.25M | 71.50M | 70.05M | 80.75M | 75.75M | 51.46M | 54.80M | 51.58M | 53.89M | 67.52M | 69.16M | 73.80M | 76.46M | 89.93M | 92.80M | 91.54M | 104.10M | 91.93M | 86.86M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 172.50M | 144.15M | 132.20M | 128.92M | 126.39M | 96.73M | 85.29M | 71.98M | 68.33M | 78.01M | 78.65M | 76.77M | 72.59M | 74.79M | 77.61M | 77.63M | 82.74M | 74.38M | 63.56M | 39.93M | 30.30M | 26.90M | 20.56M | 22.14M | 7.02M | 11.20M | 13.30M | 11.00M | 13.90M | 8.90M | 600.00K | 1.10M | 2.00M | 1.30M | 700.00K |
EBITDA | -9.08M | 560.96M | 478.78M | 192.65M | 210.40M | 367.24M | 253.85M | 187.11M | 234.02M | 239.81M | 116.72M | 142.31M | 216.61M | 281.49M | 58.67M | 56.27M | 221.41M | 196.46M | 85.63M | 15.59M | 24.60M | 24.90M | 32.35M | 65.71M | -4.85M | 23.90M | 32.21M | 27.40M | 50.00M | 62.30M | 57.40M | 10.70M | 16.00M | 11.30M | 7.40M |
EBITDA Ratio | -0.46% | 24.59% | 27.35% | 13.69% | 13.33% | 24.64% | 21.79% | 19.79% | 22.59% | 19.99% | 10.84% | 12.83% | 18.79% | 24.87% | -2.07% | 9.59% | 12.84% | 0.97% | 24.89% | 1.25% | 4.96% | 11.97% | 11.54% | 27.82% | 13.53% | 13.66% | 43.83% | 14.68% | 7.01% | 24.87% | 91.05% | 18.94% | 26.40% | 51.13% | 17.18% |
Operating Income | -188.77M | 392.37M | 346.58M | 63.73M | 84.00M | 267.87M | 167.05M | 113.74M | 165.68M | 161.80M | 31.66M | 64.81M | 144.02M | 223.09M | -18.34M | 18.56M | 101.62M | 122.09M | 19.34M | -24.35M | -5.71M | 725.00K | 6.60M | 43.58M | -11.87M | 12.70M | 18.90M | 16.40M | 36.10M | 53.40M | 56.80M | 9.60M | 14.00M | 10.00M | 6.70M |
Operating Income Ratio | -9.47% | 17.20% | 19.22% | 4.48% | 5.17% | 18.38% | 14.29% | 12.21% | 16.04% | 13.77% | 2.91% | 5.87% | 12.49% | 18.63% | -2.07% | 1.85% | 9.88% | 14.82% | 3.18% | -7.25% | -2.33% | 0.29% | 3.50% | 18.45% | -9.28% | 7.26% | 10.27% | 8.78% | 13.11% | 25.59% | 50.35% | 16.99% | 23.10% | 45.25% | 41.10% |
Total Other Income/Expenses | -81.05M | -47.07M | -86.02M | -74.87M | -74.42M | -90.60M | -64.62M | -54.28M | -60.73M | -57.61M | -48.23M | -67.13M | -80.46M | -105.49M | -90.11M | -140.10M | -20.08M | 46.53M | -191.16M | -11.74M | -1.92M | -7.64M | -9.06M | -13.99M | -25.15M | -3.40M | -51.41M | -3.90M | 20.40M | -10.30M | -47.00M | -3.70M | -3.90M | -4.20M | 700.00K |
Income Before Tax | -269.82M | 345.30M | 260.57M | -11.14M | 9.59M | 177.27M | 103.94M | 59.46M | 104.95M | 104.19M | -16.57M | -4.23M | 69.10M | 118.19M | -111.75M | -115.63M | 49.58M | 168.61M | -172.40M | -36.08M | -7.63M | -6.92M | -2.45M | 29.58M | -37.02M | 9.30M | -32.50M | 12.50M | 56.50M | 43.10M | 9.80M | 5.90M | 10.10M | 5.80M | 7.40M |
Income Before Tax Ratio | -13.53% | 15.14% | 14.45% | -0.78% | 0.59% | 12.16% | 8.89% | 6.38% | 10.16% | 8.87% | -1.52% | -0.38% | 5.99% | 9.87% | -12.58% | -11.53% | 4.82% | 20.47% | -28.34% | -10.74% | -3.12% | -2.75% | -1.30% | 12.52% | -28.95% | 5.32% | -17.65% | 6.70% | 20.52% | 20.65% | 8.69% | 10.44% | 16.67% | 26.24% | 45.40% |
Income Tax Expense | -27.77M | 98.26M | 89.58M | 6.10M | 19.23M | 48.68M | 33.45M | 24.52M | 29.45M | -16.77M | 9.20M | 9.65M | -900.78K | -7.82M | -8.41M | 3.45M | 15.06M | 75.81M | -12.84M | -59.82M | 3.99M | -277.00K | 74.00K | 108.00K | 1.09M | 300.00K | 100.00K | -3.10M | -9.10M | -2.40M | -4.20M | -2.10M | 2.80M | 1.50M | 2.30M |
Net Income | -242.06M | 247.04M | 170.99M | -17.24M | -9.64M | 128.59M | 70.48M | 34.94M | 75.50M | 113.15M | -26.38M | -16.11M | 64.90M | 114.75M | -89.10M | -100.88M | 32.39M | 83.43M | -138.64M | 27.07M | -4.52M | -6.64M | -2.53M | 29.47M | -38.11M | 9.00M | -32.60M | 16.10M | 64.10M | 46.10M | 16.80M | 8.00M | 7.30M | 4.80M | 5.60M |
Net Income Ratio | -12.14% | 10.83% | 9.48% | -1.21% | -0.59% | 8.82% | 6.03% | 3.75% | 7.31% | 9.63% | -2.42% | -1.46% | 5.63% | 9.58% | -10.03% | -10.06% | 3.15% | 10.13% | -22.80% | 8.06% | -1.85% | -2.64% | -1.34% | 12.48% | -29.80% | 5.15% | -17.71% | 8.62% | 23.28% | 22.09% | 14.89% | 14.16% | 12.05% | 21.72% | 34.36% |
EPS | -3.65 | 3.74 | 2.59 | -0.26 | -0.15 | 1.97 | 1.09 | 0.54 | 1.17 | 1.82 | -0.47 | -0.29 | 1.39 | 2.98 | -2.45 | -2.78 | 0.90 | 2.51 | -4.42 | 1.56 | -0.26 | -0.40 | -0.15 | 1.91 | -2.33 | 0.59 | -2.18 | 1.15 | 5.01 | 4.10 | 1.61 | 0.78 | 0.65 | 0.46 | 0.64 |
EPS Diluted | -3.65 | 3.71 | 2.58 | -0.26 | -0.15 | 1.96 | 1.08 | 0.54 | 1.17 | 1.81 | -0.47 | -0.29 | 1.24 | 2.07 | -2.45 | -2.78 | 0.85 | 2.08 | -4.42 | 1.56 | -0.26 | -0.40 | -0.15 | 1.87 | -2.33 | 0.59 | -2.18 | 1.15 | 5.01 | 4.10 | 1.61 | 0.78 | 0.65 | 0.46 | 0.64 |
Weighted Avg Shares Out | 66.41M | 66.10M | 65.94M | 65.77M | 65.55M | 65.13M | 64.92M | 64.63M | 64.38M | 62.01M | 55.67M | 55.60M | 50.12M | 38.59M | 36.30M | 36.29M | 36.08M | 33.30M | 31.34M | 17.31M | 17.05M | 16.65M | 16.62M | 15.43M | 16.36M | 15.25M | 14.95M | 14.00M | 12.79M | 11.24M | 10.43M | 10.26M | 11.23M | 10.43M | 8.75M |
Weighted Avg Shares Out (Dil) | 66.41M | 66.60M | 66.28M | 65.77M | 65.55M | 65.77M | 65.39M | 65.10M | 64.78M | 62.51M | 55.67M | 55.60M | 56.99M | 56.96M | 36.30M | 36.29M | 45.30M | 40.04M | 31.34M | 17.31M | 17.05M | 16.65M | 16.62M | 15.76M | 16.36M | 15.31M | 14.95M | 14.00M | 12.79M | 11.24M | 10.43M | 10.26M | 11.23M | 10.43M | 8.75M |
SHAREHOLDER ALERT: Pomerantz Law Firm Investigates Claims On Behalf of Investors of Mercer International Inc. - MERC
SHAREHOLDER ALERT: Pomerantz Law Firm Investigates Claims On Behalf of Investors of Mercer International Inc. - MERC
SHAREHOLDER ALERT: Pomerantz Law Firm Investigates Claims On Behalf of Investors of Mercer International Inc. - MERC
SHAREHOLDER ALERT: Pomerantz Law Firm Investigates Claims On Behalf of Investors of Mercer International Inc. - MERC
SHAREHOLDER ALERT: Pomerantz Law Firm Investigates Claims On Behalf of Investors of Mercer International Inc. - MERC
SHAREHOLDER ALERT: Pomerantz Law Firm Investigates Claims On Behalf of Investors of Mercer International Inc. - MERC
SHAREHOLDER ALERT: Pomerantz Law Firm Investigates Claims On Behalf of Investors of Mercer International Inc. - MERC
Mercer Near Rock Bottom: Is This High-Yield Play Set to Soar?
SHAREHOLDER ALERT: Pomerantz Law Firm Investigates Claims On Behalf of Investors of Mercer International Inc. - MERC
Wall Street's Most Accurate Analysts Weigh In On 3 Materials Stocks With Over 4% Dividend Yields
Source: https://incomestatements.info
Category: Stock Reports