See more : Nok Airlines Public Company Limited (NOK.BK) Income Statement Analysis – Financial Results
Complete financial analysis of Moog Inc. (MOG-B) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Moog Inc., a leading company in the Aerospace & Defense industry within the Industrials sector.
- Healixa Inc. (EMOR) Income Statement Analysis – Financial Results
- Titan Minerals Limited (TTTNF) Income Statement Analysis – Financial Results
- Yen Sun Technology Corporation (6275.TWO) Income Statement Analysis – Financial Results
- Northern Star Investment Corp. II (NSTB) Income Statement Analysis – Financial Results
- Vaso Corporation (VASO) Income Statement Analysis – Financial Results
Moog Inc. (MOG-B)
About Moog Inc.
Moog Inc. designs, manufactures, and integrates precision motion and fluid controls and controls systems for original equipment manufacturers and end users in the aerospace, defense, and industrial markets worldwide. The company's Aircraft Controls segment offers primary and secondary flight controls for military and commercial aircrafts; aftermarket support services; and ground-based navigation aids. Its Space and Defense Controls segment provides controls for spacecrafts, space vehicles, launch vehicles, armored combat vehicles, tactical and strategic missiles, security and surveillance, and other defense applications; and gun aiming, stabilization, and automatic ammunition loading for armored combat vehicles. This segment also offers controls for steering tactical and strategic missiles, and naval surface ships and submarines; and weapons stores management systems for light attack aerial reconnaissance, ground, and sea platforms. The company's Industrial Systems segment provides components and systems for applications in injection and blow molding machinery, metal forming presses, and heavy industry customers in steel and aluminum production; supplies electromechanical motion simulation bases for the flight simulation and training applications; and supplies solutions for power generation applications, as well as custom test systems and controls for automotive, structural, and fatigue testing. This segment also offers systems and components for applications in oil and gas exploration and production; components for wind turbine applications; components and systems for diagnostic imaging CT scan medical equipment, sleep apnea equipment, oxygen concentrators, infusion therapy, and enteral clinical nutrition; and hydraulics, slip rings, rotary unions and fiber optic rotary joints, motors, and infusion and enteral pumps. The company was incorporated in 1951 and is headquartered in East Aurora, New York.
Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 3.61B | 3.32B | 3.04B | 2.85B | 2.88B | 2.90B | 2.71B | 2.50B | 2.41B | 2.53B | 2.65B | 2.61B | 2.47B | 2.33B | 2.11B | 1.85B | 1.90B | 1.56B | 1.31B | 1.05B | 938.85M | 755.49M | 718.96M | 704.38M | 644.01M | 630.00M | 536.60M | 455.90M | 407.20M | 374.30M | 307.40M | 293.70M | 307.00M | 321.30M | 303.70M | 282.30M | 296.90M | 307.10M | 288.70M | 240.30M | 196.90M | 166.40M |
Cost of Revenue | 2.61B | 2.43B | 2.21B | 2.08B | 2.14B | 2.09B | 1.94B | 1.77B | 1.70B | 1.79B | 1.85B | 1.83B | 1.72B | 1.65B | 1.50B | 1.31B | 1.29B | 1.03B | 880.74M | 723.05M | 652.45M | 520.30M | 488.38M | 493.24M | 418.26M | 402.80M | 351.30M | 294.10M | 262.10M | 245.30M | 198.70M | 191.40M | 198.60M | 212.80M | 201.40M | 201.50M | 238.10M | 215.60M | 197.70M | 165.50M | 142.70M | 120.90M |
Gross Profit | 996.92M | 891.53M | 820.80M | 775.72M | 743.70M | 815.83M | 772.99M | 731.52M | 711.58M | 736.70M | 797.58M | 783.75M | 745.30M | 679.48M | 612.61M | 537.30M | 609.21M | 529.25M | 425.75M | 328.29M | 286.41M | 235.19M | 230.59M | 211.14M | 225.75M | 227.20M | 185.30M | 161.80M | 145.10M | 129.00M | 108.70M | 102.30M | 108.40M | 108.50M | 102.30M | 80.80M | 58.80M | 91.50M | 91.00M | 74.80M | 54.20M | 45.50M |
Gross Profit Ratio | 27.62% | 26.86% | 27.04% | 27.20% | 25.78% | 28.09% | 28.53% | 29.29% | 29.50% | 29.17% | 30.12% | 30.03% | 30.18% | 29.15% | 28.98% | 29.06% | 32.02% | 33.97% | 32.59% | 31.23% | 30.51% | 31.13% | 32.07% | 29.98% | 35.05% | 36.06% | 34.53% | 35.49% | 35.63% | 34.46% | 35.36% | 34.83% | 35.31% | 33.77% | 33.68% | 28.62% | 19.80% | 29.79% | 31.52% | 31.13% | 27.53% | 27.34% |
Research & Development | 112.77M | 106.55M | 109.53M | 125.53M | 110.87M | 126.45M | 130.19M | 144.65M | 147.34M | 132.27M | 139.46M | 134.65M | 116.40M | 106.39M | 102.60M | 100.02M | 109.60M | 102.60M | 68.89M | 43.56M | 29.73M | 30.50M | 33.04M | 26.46M | 21.98M | 33.30M | 27.50M | 17.80M | 17.30M | 15.80M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10.60M | 8.50M |
General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 388.43M | 0.00 | 339.96M | 371.50M | 403.50M | 396.60M | 385.10M | 354.00M | 313.40M | 281.20M | 294.90M | 252.20M | 0.00 | 175.90M | 161.40M | 128.40M | 117.30M | 110.70M | 0.00 | 100.00M | 85.40M | 81.40M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 22.20M | 19.80M |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.33M | 0.00 | 0.00 | 0.00 | -13.00K | 36.00K | -49.00K | -36.00K | 8.00K | -27.00K | 36.00K | -27.00K | 0.00 | -12.00K | -23.00K | -35.00K | -16.00K | -21.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 494.89M | 469.84M | 448.53M | 412.03M | 397.95M | 404.65M | 393.76M | 356.14M | 339.96M | 371.50M | 403.49M | 396.64M | 385.05M | 353.96M | 313.41M | 281.17M | 294.94M | 252.17M | 213.66M | 175.89M | 161.38M | 128.37M | 117.28M | 110.68M | 101.99M | 100.00M | 85.40M | 81.40M | 75.70M | 68.50M | 76.10M | 68.90M | 71.50M | 66.80M | 58.20M | 44.10M | 52.40M | 49.30M | 50.10M | 38.90M | 22.20M | 19.80M |
Other Expenses | 0.00 | -22.02M | -1.17M | 999.00K | -142.03M | -11.70M | -173.00K | -14.47M | 3.37M | -4.69M | -10.28M | -8.22M | 35.05M | 35.34M | 47.19M | 45.63M | 36.56M | 30.63M | 0.00 | 13.81M | 11.92M | 18.04M | 27.32M | 32.02M | 30.44M | 28.00M | 19.80M | 23.30M | 19.60M | 19.70M | 15.70M | 15.60M | 17.80M | 17.90M | 17.60M | 16.90M | 16.80M | 14.30M | 12.60M | 10.10M | 10.90M | 6.80M |
Operating Expenses | 607.66M | 576.39M | 558.06M | 537.56M | 508.81M | 531.11M | 523.95M | 500.79M | 487.30M | 503.77M | 542.95M | 531.29M | 501.45M | 460.35M | 416.01M | 381.20M | 404.54M | 354.78M | 282.54M | 219.45M | 191.11M | 158.86M | 150.32M | 137.14M | 154.41M | 163.90M | 135.60M | 120.50M | 112.60M | 104.00M | 91.80M | 84.50M | 89.30M | 84.70M | 75.80M | 61.00M | 69.20M | 63.60M | 62.70M | 49.00M | 43.70M | 35.10M |
Cost & Expenses | 3.22B | 3.00B | 2.77B | 2.61B | 2.65B | 2.62B | 2.46B | 2.27B | 2.19B | 2.29B | 2.39B | 2.36B | 2.23B | 2.11B | 1.92B | 1.69B | 1.70B | 1.38B | 1.16B | 942.50M | 843.55M | 679.17M | 638.70M | 630.38M | 572.67M | 566.70M | 486.90M | 414.60M | 374.70M | 349.30M | 290.50M | 275.90M | 287.90M | 297.50M | 277.20M | 262.50M | 307.30M | 279.20M | 260.40M | 214.50M | 186.40M | 156.00M |
Interest Income | 0.00 | 63.58M | 36.76M | 33.89M | 38.90M | 39.27M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 62.11M | 63.58M | 36.76M | 33.89M | 38.90M | 39.27M | 36.24M | 34.55M | 34.61M | 28.97M | 12.51M | 26.96M | 34.31M | 35.67M | 38.74M | 39.32M | 37.74M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 93.11M | 90.23M | 88.39M | 90.16M | 86.97M | 86.97M | 88.57M | 90.17M | 98.73M | 103.61M | 109.26M | 108.07M | 100.82M | 96.33M | 91.22M | 76.38M | 63.38M | 52.09M | 47.08M | 36.21M | 35.51M | 29.54M | 25.60M | 31.69M | 30.44M | 30.60M | 22.70M | 21.30M | 19.60M | 19.70M | 15.70M | 15.60M | 17.80M | 17.90M | 17.60M | 16.90M | 16.80M | 14.30M | 12.60M | 10.10M | -4.20M | -10.10M |
EBITDA | 423.03M | 402.47M | 349.96M | 329.33M | 179.83M | 358.29M | 335.96M | 320.90M | 306.74M | 336.54M | 363.89M | 360.54M | 343.90M | 315.36M | 278.46M | 224.39M | 266.96M | 227.75M | 191.48M | 145.05M | 131.56M | 105.86M | 80.27M | 105.70M | 101.78M | 93.90M | 72.40M | 62.60M | 52.10M | 44.70M | 32.60M | 33.40M | 36.90M | 41.70M | 44.10M | 36.70M | 6.40M | 42.20M | 40.90M | 35.90M | 7.40M | 1.00M |
EBITDA Ratio | 11.72% | 11.55% | 11.53% | 11.55% | 6.23% | 12.33% | 12.45% | 12.27% | 13.53% | 13.14% | 13.35% | 9.36% | 9.87% | 9.40% | 9.14% | 8.92% | 14.03% | 14.62% | 14.66% | 13.82% | 14.01% | 14.14% | 14.87% | 15.00% | 15.72% | 14.65% | 13.46% | 13.51% | 12.38% | 11.59% | 11.39% | 10.76% | 15.93% | 11.83% | 14.03% | 11.73% | 0.91% | 14.07% | 14.48% | 15.06% | 3.76% | 0.60% |
Operating Income | 389.26M | 315.15M | 261.57M | 239.17M | 92.85M | 273.03M | 249.04M | 230.74M | 224.29M | 232.94M | 254.63M | 252.46M | 243.85M | 220.20M | 196.60M | 156.11M | 204.68M | 174.47M | 143.21M | 94.90M | 83.50M | 76.32M | 80.27M | 74.00M | 71.33M | 63.30M | 49.70M | 41.30M | 32.50M | 25.00M | 16.90M | 17.80M | 19.10M | 23.80M | 26.50M | 19.80M | -10.40M | 27.90M | 28.30M | 25.80M | 11.60M | 11.10M |
Operating Income Ratio | 10.79% | 9.49% | 8.62% | 8.39% | 3.22% | 9.40% | 9.19% | 9.24% | 9.30% | 9.22% | 9.61% | 9.67% | 9.87% | 9.45% | 9.30% | 8.44% | 10.76% | 11.20% | 10.96% | 9.03% | 8.89% | 10.10% | 11.16% | 10.51% | 11.08% | 10.05% | 9.26% | 9.06% | 7.98% | 6.68% | 5.50% | 6.06% | 6.22% | 7.41% | 8.73% | 7.01% | -3.50% | 9.08% | 9.80% | 10.74% | 5.89% | 6.67% |
Total Other Income/Expenses | -121.45M | -96.18M | -59.76M | -34.39M | -229.47M | -57.77M | -71.98M | -49.02M | -51.43M | -49.10M | -35.70M | -87.46M | -35.01M | -35.34M | -43.87M | -45.54M | -36.64M | -30.72M | -23.06M | -13.93M | -11.83M | -18.08M | -27.28M | -31.99M | -32.72M | -26.60M | -19.80M | -21.70M | -16.50M | -16.20M | -13.90M | -9.20M | -25.40M | -11.60M | -13.20M | -11.50M | -11.60M | -11.10M | -9.90M | -8.70M | 0.00 | 0.00 |
Income Before Tax | 267.81M | 216.05M | 202.98M | 203.77M | 5.42M | 233.76M | 183.84M | 181.71M | 172.86M | 183.83M | 218.92M | 165.01M | 208.84M | 183.79M | 149.44M | 110.56M | 168.04M | 143.75M | 120.15M | 94.92M | 83.47M | 58.25M | 52.99M | 42.01M | 38.62M | 36.70M | 29.90M | 19.60M | 16.00M | 8.80M | 3.00M | 8.60M | -6.30M | 12.20M | 13.30M | 8.30M | -22.00M | 16.80M | 18.40M | 17.10M | 11.60M | 11.10M |
Income Before Tax Ratio | 7.42% | 6.51% | 6.69% | 7.14% | 0.19% | 8.05% | 6.78% | 7.28% | 7.17% | 7.28% | 8.27% | 6.32% | 8.46% | 7.89% | 7.07% | 5.98% | 8.83% | 9.23% | 9.20% | 9.03% | 8.89% | 7.71% | 7.37% | 5.96% | 6.00% | 5.83% | 5.57% | 4.30% | 3.93% | 2.35% | 0.98% | 2.93% | -2.05% | 3.80% | 4.38% | 2.94% | -7.41% | 5.47% | 6.37% | 7.12% | 5.89% | 6.67% |
Income Tax Expense | 60.59M | 45.05M | 47.80M | 46.55M | -3.79M | 54.01M | 87.21M | 41.30M | 49.23M | 51.95M | 60.73M | 44.51M | 56.38M | 47.76M | 41.34M | 25.52M | 48.97M | 42.82M | 38.80M | 30.13M | 26.18M | 15.55M | 15.39M | 14.08M | 13.22M | 12.30M | 10.60M | 6.00M | 4.80M | 1.00M | 1.40M | 3.50M | 500.00K | 4.60M | 6.40M | 3.40M | -5.60M | 7.60M | 8.20M | 7.30M | 4.20M | 10.10M |
Net Income | 207.22M | 171.00M | 155.18M | 157.22M | 9.21M | 174.55M | 95.24M | 141.28M | 126.75M | 131.88M | 158.20M | 120.50M | 152.46M | 136.02M | 108.09M | 85.05M | 119.07M | 100.94M | 81.35M | 64.79M | 57.29M | 42.70M | 37.60M | 27.94M | 25.40M | 24.40M | 19.30M | 13.60M | 10.70M | 7.80M | 2.10M | 4.70M | -6.80M | 7.60M | 6.90M | 4.90M | -16.60M | 11.80M | 10.20M | 9.80M | 7.40M | 1.00M |
Net Income Ratio | 5.74% | 5.15% | 5.11% | 5.51% | 0.32% | 6.01% | 3.52% | 5.66% | 5.25% | 5.22% | 5.97% | 4.62% | 6.17% | 5.84% | 5.11% | 4.60% | 6.26% | 6.48% | 6.23% | 6.16% | 6.10% | 5.65% | 5.23% | 3.97% | 3.94% | 3.87% | 3.60% | 2.98% | 2.63% | 2.08% | 0.68% | 1.60% | -2.21% | 2.37% | 2.27% | 1.74% | -5.59% | 3.84% | 3.53% | 4.08% | 3.76% | 0.60% |
EPS | 6.48 | 5.37 | 4.85 | 4.90 | 0.28 | 5.16 | 2.67 | 3.94 | 3.49 | 3.39 | 3.57 | 2.66 | 3.37 | 2.99 | 2.38 | 2.00 | 2.79 | 2.38 | 2.01 | 1.68 | 0.99 | 0.55 | 1.13 | 0.95 | 0.57 | 0.81 | 0.69 | 0.56 | 0.13 | 0.30 | 0.03 | 0.05 | -0.26 | 0.09 | 0.08 | 0.05 | -0.62 | 0.12 | 0.10 | 0.10 | 0.25 | 0.03 |
EPS Diluted | 6.40 | 5.34 | 4.83 | 4.87 | 0.28 | 5.11 | 2.64 | 3.90 | 3.47 | 3.35 | 3.52 | 2.63 | 3.33 | 2.95 | 2.36 | 1.98 | 2.75 | 2.34 | 1.97 | 1.64 | 0.97 | 0.54 | 1.11 | 0.94 | 0.56 | 0.80 | 0.67 | 0.56 | 0.12 | 0.30 | 0.03 | 0.05 | -0.26 | 0.09 | 0.08 | 0.05 | -0.62 | 0.12 | 0.10 | 0.10 | 0.25 | 0.03 |
Weighted Avg Shares Out | 31.95M | 31.83M | 31.98M | 32.11M | 33.26M | 34.85M | 35.66M | 35.85M | 36.28M | 38.95M | 44.36M | 45.34M | 45.25M | 45.50M | 45.36M | 42.60M | 42.60M | 42.43M | 40.56M | 38.61M | 58.19M | 77.24M | 33.31M | 29.51M | 29.88M | 30.05M | 27.96M | 24.38M | 24.33M | 26.06M | 26.01M | 25.99M | 25.99M | 26.18M | 26.86M | 26.84M | 26.78M | 21.42M | 29.90M | 29.70M | 29.40M | 29.20M |
Weighted Avg Shares Out (Dil) | 32.36M | 32.04M | 32.12M | 32.30M | 33.44M | 35.18M | 36.05M | 36.23M | 36.53M | 39.33M | 44.95M | 45.82M | 45.72M | 46.05M | 45.71M | 42.91M | 43.26M | 43.15M | 41.25M | 39.50M | 59.39M | 78.44M | 33.84M | 29.79M | 30.14M | 30.50M | 28.82M | 24.38M | 24.33M | 26.06M | 26.01M | 25.99M | 25.99M | 26.18M | 26.86M | 26.84M | 26.78M | 21.42M | 29.90M | 29.70M | 29.40M | 29.20M |
Moog and Komatsu to Demonstrate Fully Electric Wheel Loader
Genesys Aerosystems Completes Certification of Genesys Avionics Suite™ on CN-235 Aircraft
5 Aerospace and Defense Stocks Gurus Are Fortifying
Moog Inc. Reports Third Quarter Results
Moog Inc. Announces Third Quarter Fiscal Year 2022 Earnings Webcast on July 29, 2022
Moog Inc. and TRIUMPH Enter Into MRO Agreement
Moog Inc. to Exhibit Mission Critical Solutions at Eurosatory 2022
Moog Inc. Announces Distributor Agreement With Robin Radar Systems
Genesys Aerosystems Selected for HAL HINDUSTAN-228 Upgrade
Source: https://incomestatements.info
Category: Stock Reports