See more : United Energy Group Limited (0467.HK) Income Statement Analysis – Financial Results
Complete financial analysis of Moog Inc. (MOG-B) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Moog Inc., a leading company in the Aerospace & Defense industry within the Industrials sector.
- Non-Standard Finance plc (NSF.L) Income Statement Analysis – Financial Results
- PT United Tractors Tbk (PUTKF) Income Statement Analysis – Financial Results
- ZUE S.A. (ZUE.WA) Income Statement Analysis – Financial Results
- Weiss Korea Opportunity Fund Ltd. (WKOF.L) Income Statement Analysis – Financial Results
- Power Corporation of Canada (POW.TO) Income Statement Analysis – Financial Results
Moog Inc. (MOG-B)
About Moog Inc.
Moog Inc. designs, manufactures, and integrates precision motion and fluid controls and controls systems for original equipment manufacturers and end users in the aerospace, defense, and industrial markets worldwide. The company's Aircraft Controls segment offers primary and secondary flight controls for military and commercial aircrafts; aftermarket support services; and ground-based navigation aids. Its Space and Defense Controls segment provides controls for spacecrafts, space vehicles, launch vehicles, armored combat vehicles, tactical and strategic missiles, security and surveillance, and other defense applications; and gun aiming, stabilization, and automatic ammunition loading for armored combat vehicles. This segment also offers controls for steering tactical and strategic missiles, and naval surface ships and submarines; and weapons stores management systems for light attack aerial reconnaissance, ground, and sea platforms. The company's Industrial Systems segment provides components and systems for applications in injection and blow molding machinery, metal forming presses, and heavy industry customers in steel and aluminum production; supplies electromechanical motion simulation bases for the flight simulation and training applications; and supplies solutions for power generation applications, as well as custom test systems and controls for automotive, structural, and fatigue testing. This segment also offers systems and components for applications in oil and gas exploration and production; components for wind turbine applications; components and systems for diagnostic imaging CT scan medical equipment, sleep apnea equipment, oxygen concentrators, infusion therapy, and enteral clinical nutrition; and hydraulics, slip rings, rotary unions and fiber optic rotary joints, motors, and infusion and enteral pumps. The company was incorporated in 1951 and is headquartered in East Aurora, New York.
Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 3.61B | 3.32B | 3.04B | 2.85B | 2.88B | 2.90B | 2.71B | 2.50B | 2.41B | 2.53B | 2.65B | 2.61B | 2.47B | 2.33B | 2.11B | 1.85B | 1.90B | 1.56B | 1.31B | 1.05B | 938.85M | 755.49M | 718.96M | 704.38M | 644.01M | 630.00M | 536.60M | 455.90M | 407.20M | 374.30M | 307.40M | 293.70M | 307.00M | 321.30M | 303.70M | 282.30M | 296.90M | 307.10M | 288.70M | 240.30M | 196.90M | 166.40M |
Cost of Revenue | 2.61B | 2.43B | 2.21B | 2.08B | 2.14B | 2.09B | 1.94B | 1.77B | 1.70B | 1.79B | 1.85B | 1.83B | 1.72B | 1.65B | 1.50B | 1.31B | 1.29B | 1.03B | 880.74M | 723.05M | 652.45M | 520.30M | 488.38M | 493.24M | 418.26M | 402.80M | 351.30M | 294.10M | 262.10M | 245.30M | 198.70M | 191.40M | 198.60M | 212.80M | 201.40M | 201.50M | 238.10M | 215.60M | 197.70M | 165.50M | 142.70M | 120.90M |
Gross Profit | 996.92M | 891.53M | 820.80M | 775.72M | 743.70M | 815.83M | 772.99M | 731.52M | 711.58M | 736.70M | 797.58M | 783.75M | 745.30M | 679.48M | 612.61M | 537.30M | 609.21M | 529.25M | 425.75M | 328.29M | 286.41M | 235.19M | 230.59M | 211.14M | 225.75M | 227.20M | 185.30M | 161.80M | 145.10M | 129.00M | 108.70M | 102.30M | 108.40M | 108.50M | 102.30M | 80.80M | 58.80M | 91.50M | 91.00M | 74.80M | 54.20M | 45.50M |
Gross Profit Ratio | 27.62% | 26.86% | 27.04% | 27.20% | 25.78% | 28.09% | 28.53% | 29.29% | 29.50% | 29.17% | 30.12% | 30.03% | 30.18% | 29.15% | 28.98% | 29.06% | 32.02% | 33.97% | 32.59% | 31.23% | 30.51% | 31.13% | 32.07% | 29.98% | 35.05% | 36.06% | 34.53% | 35.49% | 35.63% | 34.46% | 35.36% | 34.83% | 35.31% | 33.77% | 33.68% | 28.62% | 19.80% | 29.79% | 31.52% | 31.13% | 27.53% | 27.34% |
Research & Development | 112.77M | 106.55M | 109.53M | 125.53M | 110.87M | 126.45M | 130.19M | 144.65M | 147.34M | 132.27M | 139.46M | 134.65M | 116.40M | 106.39M | 102.60M | 100.02M | 109.60M | 102.60M | 68.89M | 43.56M | 29.73M | 30.50M | 33.04M | 26.46M | 21.98M | 33.30M | 27.50M | 17.80M | 17.30M | 15.80M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10.60M | 8.50M |
General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 388.43M | 0.00 | 339.96M | 371.50M | 403.50M | 396.60M | 385.10M | 354.00M | 313.40M | 281.20M | 294.90M | 252.20M | 0.00 | 175.90M | 161.40M | 128.40M | 117.30M | 110.70M | 0.00 | 100.00M | 85.40M | 81.40M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 22.20M | 19.80M |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.33M | 0.00 | 0.00 | 0.00 | -13.00K | 36.00K | -49.00K | -36.00K | 8.00K | -27.00K | 36.00K | -27.00K | 0.00 | -12.00K | -23.00K | -35.00K | -16.00K | -21.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 494.89M | 469.84M | 448.53M | 412.03M | 397.95M | 404.65M | 393.76M | 356.14M | 339.96M | 371.50M | 403.49M | 396.64M | 385.05M | 353.96M | 313.41M | 281.17M | 294.94M | 252.17M | 213.66M | 175.89M | 161.38M | 128.37M | 117.28M | 110.68M | 101.99M | 100.00M | 85.40M | 81.40M | 75.70M | 68.50M | 76.10M | 68.90M | 71.50M | 66.80M | 58.20M | 44.10M | 52.40M | 49.30M | 50.10M | 38.90M | 22.20M | 19.80M |
Other Expenses | 0.00 | -22.02M | -1.17M | 999.00K | -142.03M | -11.70M | -173.00K | -14.47M | 3.37M | -4.69M | -10.28M | -8.22M | 35.05M | 35.34M | 47.19M | 45.63M | 36.56M | 30.63M | 0.00 | 13.81M | 11.92M | 18.04M | 27.32M | 32.02M | 30.44M | 28.00M | 19.80M | 23.30M | 19.60M | 19.70M | 15.70M | 15.60M | 17.80M | 17.90M | 17.60M | 16.90M | 16.80M | 14.30M | 12.60M | 10.10M | 10.90M | 6.80M |
Operating Expenses | 607.66M | 576.39M | 558.06M | 537.56M | 508.81M | 531.11M | 523.95M | 500.79M | 487.30M | 503.77M | 542.95M | 531.29M | 501.45M | 460.35M | 416.01M | 381.20M | 404.54M | 354.78M | 282.54M | 219.45M | 191.11M | 158.86M | 150.32M | 137.14M | 154.41M | 163.90M | 135.60M | 120.50M | 112.60M | 104.00M | 91.80M | 84.50M | 89.30M | 84.70M | 75.80M | 61.00M | 69.20M | 63.60M | 62.70M | 49.00M | 43.70M | 35.10M |
Cost & Expenses | 3.22B | 3.00B | 2.77B | 2.61B | 2.65B | 2.62B | 2.46B | 2.27B | 2.19B | 2.29B | 2.39B | 2.36B | 2.23B | 2.11B | 1.92B | 1.69B | 1.70B | 1.38B | 1.16B | 942.50M | 843.55M | 679.17M | 638.70M | 630.38M | 572.67M | 566.70M | 486.90M | 414.60M | 374.70M | 349.30M | 290.50M | 275.90M | 287.90M | 297.50M | 277.20M | 262.50M | 307.30M | 279.20M | 260.40M | 214.50M | 186.40M | 156.00M |
Interest Income | 0.00 | 63.58M | 36.76M | 33.89M | 38.90M | 39.27M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 62.11M | 63.58M | 36.76M | 33.89M | 38.90M | 39.27M | 36.24M | 34.55M | 34.61M | 28.97M | 12.51M | 26.96M | 34.31M | 35.67M | 38.74M | 39.32M | 37.74M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 93.11M | 90.23M | 88.39M | 90.16M | 86.97M | 86.97M | 88.57M | 90.17M | 98.73M | 103.61M | 109.26M | 108.07M | 100.82M | 96.33M | 91.22M | 76.38M | 63.38M | 52.09M | 47.08M | 36.21M | 35.51M | 29.54M | 25.60M | 31.69M | 30.44M | 30.60M | 22.70M | 21.30M | 19.60M | 19.70M | 15.70M | 15.60M | 17.80M | 17.90M | 17.60M | 16.90M | 16.80M | 14.30M | 12.60M | 10.10M | -4.20M | -10.10M |
EBITDA | 423.03M | 402.47M | 349.96M | 329.33M | 179.83M | 358.29M | 335.96M | 320.90M | 306.74M | 336.54M | 363.89M | 360.54M | 343.90M | 315.36M | 278.46M | 224.39M | 266.96M | 227.75M | 191.48M | 145.05M | 131.56M | 105.86M | 80.27M | 105.70M | 101.78M | 93.90M | 72.40M | 62.60M | 52.10M | 44.70M | 32.60M | 33.40M | 36.90M | 41.70M | 44.10M | 36.70M | 6.40M | 42.20M | 40.90M | 35.90M | 7.40M | 1.00M |
EBITDA Ratio | 11.72% | 11.55% | 11.53% | 11.55% | 6.23% | 12.33% | 12.45% | 12.27% | 13.53% | 13.14% | 13.35% | 9.36% | 9.87% | 9.40% | 9.14% | 8.92% | 14.03% | 14.62% | 14.66% | 13.82% | 14.01% | 14.14% | 14.87% | 15.00% | 15.72% | 14.65% | 13.46% | 13.51% | 12.38% | 11.59% | 11.39% | 10.76% | 15.93% | 11.83% | 14.03% | 11.73% | 0.91% | 14.07% | 14.48% | 15.06% | 3.76% | 0.60% |
Operating Income | 389.26M | 315.15M | 261.57M | 239.17M | 92.85M | 273.03M | 249.04M | 230.74M | 224.29M | 232.94M | 254.63M | 252.46M | 243.85M | 220.20M | 196.60M | 156.11M | 204.68M | 174.47M | 143.21M | 94.90M | 83.50M | 76.32M | 80.27M | 74.00M | 71.33M | 63.30M | 49.70M | 41.30M | 32.50M | 25.00M | 16.90M | 17.80M | 19.10M | 23.80M | 26.50M | 19.80M | -10.40M | 27.90M | 28.30M | 25.80M | 11.60M | 11.10M |
Operating Income Ratio | 10.79% | 9.49% | 8.62% | 8.39% | 3.22% | 9.40% | 9.19% | 9.24% | 9.30% | 9.22% | 9.61% | 9.67% | 9.87% | 9.45% | 9.30% | 8.44% | 10.76% | 11.20% | 10.96% | 9.03% | 8.89% | 10.10% | 11.16% | 10.51% | 11.08% | 10.05% | 9.26% | 9.06% | 7.98% | 6.68% | 5.50% | 6.06% | 6.22% | 7.41% | 8.73% | 7.01% | -3.50% | 9.08% | 9.80% | 10.74% | 5.89% | 6.67% |
Total Other Income/Expenses | -121.45M | -96.18M | -59.76M | -34.39M | -229.47M | -57.77M | -71.98M | -49.02M | -51.43M | -49.10M | -35.70M | -87.46M | -35.01M | -35.34M | -43.87M | -45.54M | -36.64M | -30.72M | -23.06M | -13.93M | -11.83M | -18.08M | -27.28M | -31.99M | -32.72M | -26.60M | -19.80M | -21.70M | -16.50M | -16.20M | -13.90M | -9.20M | -25.40M | -11.60M | -13.20M | -11.50M | -11.60M | -11.10M | -9.90M | -8.70M | 0.00 | 0.00 |
Income Before Tax | 267.81M | 216.05M | 202.98M | 203.77M | 5.42M | 233.76M | 183.84M | 181.71M | 172.86M | 183.83M | 218.92M | 165.01M | 208.84M | 183.79M | 149.44M | 110.56M | 168.04M | 143.75M | 120.15M | 94.92M | 83.47M | 58.25M | 52.99M | 42.01M | 38.62M | 36.70M | 29.90M | 19.60M | 16.00M | 8.80M | 3.00M | 8.60M | -6.30M | 12.20M | 13.30M | 8.30M | -22.00M | 16.80M | 18.40M | 17.10M | 11.60M | 11.10M |
Income Before Tax Ratio | 7.42% | 6.51% | 6.69% | 7.14% | 0.19% | 8.05% | 6.78% | 7.28% | 7.17% | 7.28% | 8.27% | 6.32% | 8.46% | 7.89% | 7.07% | 5.98% | 8.83% | 9.23% | 9.20% | 9.03% | 8.89% | 7.71% | 7.37% | 5.96% | 6.00% | 5.83% | 5.57% | 4.30% | 3.93% | 2.35% | 0.98% | 2.93% | -2.05% | 3.80% | 4.38% | 2.94% | -7.41% | 5.47% | 6.37% | 7.12% | 5.89% | 6.67% |
Income Tax Expense | 60.59M | 45.05M | 47.80M | 46.55M | -3.79M | 54.01M | 87.21M | 41.30M | 49.23M | 51.95M | 60.73M | 44.51M | 56.38M | 47.76M | 41.34M | 25.52M | 48.97M | 42.82M | 38.80M | 30.13M | 26.18M | 15.55M | 15.39M | 14.08M | 13.22M | 12.30M | 10.60M | 6.00M | 4.80M | 1.00M | 1.40M | 3.50M | 500.00K | 4.60M | 6.40M | 3.40M | -5.60M | 7.60M | 8.20M | 7.30M | 4.20M | 10.10M |
Net Income | 207.22M | 171.00M | 155.18M | 157.22M | 9.21M | 174.55M | 95.24M | 141.28M | 126.75M | 131.88M | 158.20M | 120.50M | 152.46M | 136.02M | 108.09M | 85.05M | 119.07M | 100.94M | 81.35M | 64.79M | 57.29M | 42.70M | 37.60M | 27.94M | 25.40M | 24.40M | 19.30M | 13.60M | 10.70M | 7.80M | 2.10M | 4.70M | -6.80M | 7.60M | 6.90M | 4.90M | -16.60M | 11.80M | 10.20M | 9.80M | 7.40M | 1.00M |
Net Income Ratio | 5.74% | 5.15% | 5.11% | 5.51% | 0.32% | 6.01% | 3.52% | 5.66% | 5.25% | 5.22% | 5.97% | 4.62% | 6.17% | 5.84% | 5.11% | 4.60% | 6.26% | 6.48% | 6.23% | 6.16% | 6.10% | 5.65% | 5.23% | 3.97% | 3.94% | 3.87% | 3.60% | 2.98% | 2.63% | 2.08% | 0.68% | 1.60% | -2.21% | 2.37% | 2.27% | 1.74% | -5.59% | 3.84% | 3.53% | 4.08% | 3.76% | 0.60% |
EPS | 6.48 | 5.37 | 4.85 | 4.90 | 0.28 | 5.16 | 2.67 | 3.94 | 3.49 | 3.39 | 3.57 | 2.66 | 3.37 | 2.99 | 2.38 | 2.00 | 2.79 | 2.38 | 2.01 | 1.68 | 0.99 | 0.55 | 1.13 | 0.95 | 0.57 | 0.81 | 0.69 | 0.56 | 0.13 | 0.30 | 0.03 | 0.05 | -0.26 | 0.09 | 0.08 | 0.05 | -0.62 | 0.12 | 0.10 | 0.10 | 0.25 | 0.03 |
EPS Diluted | 6.40 | 5.34 | 4.83 | 4.87 | 0.28 | 5.11 | 2.64 | 3.90 | 3.47 | 3.35 | 3.52 | 2.63 | 3.33 | 2.95 | 2.36 | 1.98 | 2.75 | 2.34 | 1.97 | 1.64 | 0.97 | 0.54 | 1.11 | 0.94 | 0.56 | 0.80 | 0.67 | 0.56 | 0.12 | 0.30 | 0.03 | 0.05 | -0.26 | 0.09 | 0.08 | 0.05 | -0.62 | 0.12 | 0.10 | 0.10 | 0.25 | 0.03 |
Weighted Avg Shares Out | 31.95M | 31.83M | 31.98M | 32.11M | 33.26M | 34.85M | 35.66M | 35.85M | 36.28M | 38.95M | 44.36M | 45.34M | 45.25M | 45.50M | 45.36M | 42.60M | 42.60M | 42.43M | 40.56M | 38.61M | 58.19M | 77.24M | 33.31M | 29.51M | 29.88M | 30.05M | 27.96M | 24.38M | 24.33M | 26.06M | 26.01M | 25.99M | 25.99M | 26.18M | 26.86M | 26.84M | 26.78M | 21.42M | 29.90M | 29.70M | 29.40M | 29.20M |
Weighted Avg Shares Out (Dil) | 32.36M | 32.04M | 32.12M | 32.30M | 33.44M | 35.18M | 36.05M | 36.23M | 36.53M | 39.33M | 44.95M | 45.82M | 45.72M | 46.05M | 45.71M | 42.91M | 43.26M | 43.15M | 41.25M | 39.50M | 59.39M | 78.44M | 33.84M | 29.79M | 30.14M | 30.50M | 28.82M | 24.38M | 24.33M | 26.06M | 26.01M | 25.99M | 25.99M | 26.18M | 26.86M | 26.84M | 26.78M | 21.42M | 29.90M | 29.70M | 29.40M | 29.20M |
Moog Announces Sale of Ground Based Navigation Aids Business
Moog (MOG.A) Shows Fast-paced Momentum But Is Still a Bargain Stock
Here's Why Momentum in Moog (MOG.A) Should Keep going
Moog Announces Reconfigurable Integrated-weapons Platform (RIwP®) Award for U.S. Army M-SHORAD Increment 1 Program
Moog Inc. (MOG.A) CEO John Scannell on Q2 2021 Results - Earnings Call Transcript
Moog Announces Cash Dividend
Moog Reports Second Quarter Results
Why Earnings Season Could Be Great for Moog (MOG.A)
Moog (MOG.A) Expected to Beat Earnings Estimates: What to Know Ahead of Q2 Release
Moog Products Ensure Successful Landing of Mars Rover
Source: https://incomestatements.info
Category: Stock Reports