See more : Volcanic Gold Mines Inc. (VG.V) Income Statement Analysis – Financial Results
Complete financial analysis of Moog Inc. (MOG-B) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Moog Inc., a leading company in the Aerospace & Defense industry within the Industrials sector.
- Lakeshore Acquisition II Corp. (LBBBU) Income Statement Analysis – Financial Results
- Allied Digital Services Limited (ADSL.BO) Income Statement Analysis – Financial Results
- Sakae Electronics Corporation (7567.T) Income Statement Analysis – Financial Results
- Toscana Aeroporti S.p.A. (TYA.MI) Income Statement Analysis – Financial Results
- Synaptics Incorporated (SYNA) Income Statement Analysis – Financial Results
Moog Inc. (MOG-B)
About Moog Inc.
Moog Inc. designs, manufactures, and integrates precision motion and fluid controls and controls systems for original equipment manufacturers and end users in the aerospace, defense, and industrial markets worldwide. The company's Aircraft Controls segment offers primary and secondary flight controls for military and commercial aircrafts; aftermarket support services; and ground-based navigation aids. Its Space and Defense Controls segment provides controls for spacecrafts, space vehicles, launch vehicles, armored combat vehicles, tactical and strategic missiles, security and surveillance, and other defense applications; and gun aiming, stabilization, and automatic ammunition loading for armored combat vehicles. This segment also offers controls for steering tactical and strategic missiles, and naval surface ships and submarines; and weapons stores management systems for light attack aerial reconnaissance, ground, and sea platforms. The company's Industrial Systems segment provides components and systems for applications in injection and blow molding machinery, metal forming presses, and heavy industry customers in steel and aluminum production; supplies electromechanical motion simulation bases for the flight simulation and training applications; and supplies solutions for power generation applications, as well as custom test systems and controls for automotive, structural, and fatigue testing. This segment also offers systems and components for applications in oil and gas exploration and production; components for wind turbine applications; components and systems for diagnostic imaging CT scan medical equipment, sleep apnea equipment, oxygen concentrators, infusion therapy, and enteral clinical nutrition; and hydraulics, slip rings, rotary unions and fiber optic rotary joints, motors, and infusion and enteral pumps. The company was incorporated in 1951 and is headquartered in East Aurora, New York.
Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 3.61B | 3.32B | 3.04B | 2.85B | 2.88B | 2.90B | 2.71B | 2.50B | 2.41B | 2.53B | 2.65B | 2.61B | 2.47B | 2.33B | 2.11B | 1.85B | 1.90B | 1.56B | 1.31B | 1.05B | 938.85M | 755.49M | 718.96M | 704.38M | 644.01M | 630.00M | 536.60M | 455.90M | 407.20M | 374.30M | 307.40M | 293.70M | 307.00M | 321.30M | 303.70M | 282.30M | 296.90M | 307.10M | 288.70M | 240.30M | 196.90M | 166.40M |
Cost of Revenue | 2.61B | 2.43B | 2.21B | 2.08B | 2.14B | 2.09B | 1.94B | 1.77B | 1.70B | 1.79B | 1.85B | 1.83B | 1.72B | 1.65B | 1.50B | 1.31B | 1.29B | 1.03B | 880.74M | 723.05M | 652.45M | 520.30M | 488.38M | 493.24M | 418.26M | 402.80M | 351.30M | 294.10M | 262.10M | 245.30M | 198.70M | 191.40M | 198.60M | 212.80M | 201.40M | 201.50M | 238.10M | 215.60M | 197.70M | 165.50M | 142.70M | 120.90M |
Gross Profit | 996.92M | 891.53M | 820.80M | 775.72M | 743.70M | 815.83M | 772.99M | 731.52M | 711.58M | 736.70M | 797.58M | 783.75M | 745.30M | 679.48M | 612.61M | 537.30M | 609.21M | 529.25M | 425.75M | 328.29M | 286.41M | 235.19M | 230.59M | 211.14M | 225.75M | 227.20M | 185.30M | 161.80M | 145.10M | 129.00M | 108.70M | 102.30M | 108.40M | 108.50M | 102.30M | 80.80M | 58.80M | 91.50M | 91.00M | 74.80M | 54.20M | 45.50M |
Gross Profit Ratio | 27.62% | 26.86% | 27.04% | 27.20% | 25.78% | 28.09% | 28.53% | 29.29% | 29.50% | 29.17% | 30.12% | 30.03% | 30.18% | 29.15% | 28.98% | 29.06% | 32.02% | 33.97% | 32.59% | 31.23% | 30.51% | 31.13% | 32.07% | 29.98% | 35.05% | 36.06% | 34.53% | 35.49% | 35.63% | 34.46% | 35.36% | 34.83% | 35.31% | 33.77% | 33.68% | 28.62% | 19.80% | 29.79% | 31.52% | 31.13% | 27.53% | 27.34% |
Research & Development | 112.77M | 106.55M | 109.53M | 125.53M | 110.87M | 126.45M | 130.19M | 144.65M | 147.34M | 132.27M | 139.46M | 134.65M | 116.40M | 106.39M | 102.60M | 100.02M | 109.60M | 102.60M | 68.89M | 43.56M | 29.73M | 30.50M | 33.04M | 26.46M | 21.98M | 33.30M | 27.50M | 17.80M | 17.30M | 15.80M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10.60M | 8.50M |
General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 388.43M | 0.00 | 339.96M | 371.50M | 403.50M | 396.60M | 385.10M | 354.00M | 313.40M | 281.20M | 294.90M | 252.20M | 0.00 | 175.90M | 161.40M | 128.40M | 117.30M | 110.70M | 0.00 | 100.00M | 85.40M | 81.40M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 22.20M | 19.80M |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.33M | 0.00 | 0.00 | 0.00 | -13.00K | 36.00K | -49.00K | -36.00K | 8.00K | -27.00K | 36.00K | -27.00K | 0.00 | -12.00K | -23.00K | -35.00K | -16.00K | -21.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 494.89M | 469.84M | 448.53M | 412.03M | 397.95M | 404.65M | 393.76M | 356.14M | 339.96M | 371.50M | 403.49M | 396.64M | 385.05M | 353.96M | 313.41M | 281.17M | 294.94M | 252.17M | 213.66M | 175.89M | 161.38M | 128.37M | 117.28M | 110.68M | 101.99M | 100.00M | 85.40M | 81.40M | 75.70M | 68.50M | 76.10M | 68.90M | 71.50M | 66.80M | 58.20M | 44.10M | 52.40M | 49.30M | 50.10M | 38.90M | 22.20M | 19.80M |
Other Expenses | 0.00 | -22.02M | -1.17M | 999.00K | -142.03M | -11.70M | -173.00K | -14.47M | 3.37M | -4.69M | -10.28M | -8.22M | 35.05M | 35.34M | 47.19M | 45.63M | 36.56M | 30.63M | 0.00 | 13.81M | 11.92M | 18.04M | 27.32M | 32.02M | 30.44M | 28.00M | 19.80M | 23.30M | 19.60M | 19.70M | 15.70M | 15.60M | 17.80M | 17.90M | 17.60M | 16.90M | 16.80M | 14.30M | 12.60M | 10.10M | 10.90M | 6.80M |
Operating Expenses | 607.66M | 576.39M | 558.06M | 537.56M | 508.81M | 531.11M | 523.95M | 500.79M | 487.30M | 503.77M | 542.95M | 531.29M | 501.45M | 460.35M | 416.01M | 381.20M | 404.54M | 354.78M | 282.54M | 219.45M | 191.11M | 158.86M | 150.32M | 137.14M | 154.41M | 163.90M | 135.60M | 120.50M | 112.60M | 104.00M | 91.80M | 84.50M | 89.30M | 84.70M | 75.80M | 61.00M | 69.20M | 63.60M | 62.70M | 49.00M | 43.70M | 35.10M |
Cost & Expenses | 3.22B | 3.00B | 2.77B | 2.61B | 2.65B | 2.62B | 2.46B | 2.27B | 2.19B | 2.29B | 2.39B | 2.36B | 2.23B | 2.11B | 1.92B | 1.69B | 1.70B | 1.38B | 1.16B | 942.50M | 843.55M | 679.17M | 638.70M | 630.38M | 572.67M | 566.70M | 486.90M | 414.60M | 374.70M | 349.30M | 290.50M | 275.90M | 287.90M | 297.50M | 277.20M | 262.50M | 307.30M | 279.20M | 260.40M | 214.50M | 186.40M | 156.00M |
Interest Income | 0.00 | 63.58M | 36.76M | 33.89M | 38.90M | 39.27M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 62.11M | 63.58M | 36.76M | 33.89M | 38.90M | 39.27M | 36.24M | 34.55M | 34.61M | 28.97M | 12.51M | 26.96M | 34.31M | 35.67M | 38.74M | 39.32M | 37.74M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 93.11M | 90.23M | 88.39M | 90.16M | 86.97M | 86.97M | 88.57M | 90.17M | 98.73M | 103.61M | 109.26M | 108.07M | 100.82M | 96.33M | 91.22M | 76.38M | 63.38M | 52.09M | 47.08M | 36.21M | 35.51M | 29.54M | 25.60M | 31.69M | 30.44M | 30.60M | 22.70M | 21.30M | 19.60M | 19.70M | 15.70M | 15.60M | 17.80M | 17.90M | 17.60M | 16.90M | 16.80M | 14.30M | 12.60M | 10.10M | -4.20M | -10.10M |
EBITDA | 423.03M | 402.47M | 349.96M | 329.33M | 179.83M | 358.29M | 335.96M | 320.90M | 306.74M | 336.54M | 363.89M | 360.54M | 343.90M | 315.36M | 278.46M | 224.39M | 266.96M | 227.75M | 191.48M | 145.05M | 131.56M | 105.86M | 80.27M | 105.70M | 101.78M | 93.90M | 72.40M | 62.60M | 52.10M | 44.70M | 32.60M | 33.40M | 36.90M | 41.70M | 44.10M | 36.70M | 6.40M | 42.20M | 40.90M | 35.90M | 7.40M | 1.00M |
EBITDA Ratio | 11.72% | 11.55% | 11.53% | 11.55% | 6.23% | 12.33% | 12.45% | 12.27% | 13.53% | 13.14% | 13.35% | 9.36% | 9.87% | 9.40% | 9.14% | 8.92% | 14.03% | 14.62% | 14.66% | 13.82% | 14.01% | 14.14% | 14.87% | 15.00% | 15.72% | 14.65% | 13.46% | 13.51% | 12.38% | 11.59% | 11.39% | 10.76% | 15.93% | 11.83% | 14.03% | 11.73% | 0.91% | 14.07% | 14.48% | 15.06% | 3.76% | 0.60% |
Operating Income | 389.26M | 315.15M | 261.57M | 239.17M | 92.85M | 273.03M | 249.04M | 230.74M | 224.29M | 232.94M | 254.63M | 252.46M | 243.85M | 220.20M | 196.60M | 156.11M | 204.68M | 174.47M | 143.21M | 94.90M | 83.50M | 76.32M | 80.27M | 74.00M | 71.33M | 63.30M | 49.70M | 41.30M | 32.50M | 25.00M | 16.90M | 17.80M | 19.10M | 23.80M | 26.50M | 19.80M | -10.40M | 27.90M | 28.30M | 25.80M | 11.60M | 11.10M |
Operating Income Ratio | 10.79% | 9.49% | 8.62% | 8.39% | 3.22% | 9.40% | 9.19% | 9.24% | 9.30% | 9.22% | 9.61% | 9.67% | 9.87% | 9.45% | 9.30% | 8.44% | 10.76% | 11.20% | 10.96% | 9.03% | 8.89% | 10.10% | 11.16% | 10.51% | 11.08% | 10.05% | 9.26% | 9.06% | 7.98% | 6.68% | 5.50% | 6.06% | 6.22% | 7.41% | 8.73% | 7.01% | -3.50% | 9.08% | 9.80% | 10.74% | 5.89% | 6.67% |
Total Other Income/Expenses | -121.45M | -96.18M | -59.76M | -34.39M | -229.47M | -57.77M | -71.98M | -49.02M | -51.43M | -49.10M | -35.70M | -87.46M | -35.01M | -35.34M | -43.87M | -45.54M | -36.64M | -30.72M | -23.06M | -13.93M | -11.83M | -18.08M | -27.28M | -31.99M | -32.72M | -26.60M | -19.80M | -21.70M | -16.50M | -16.20M | -13.90M | -9.20M | -25.40M | -11.60M | -13.20M | -11.50M | -11.60M | -11.10M | -9.90M | -8.70M | 0.00 | 0.00 |
Income Before Tax | 267.81M | 216.05M | 202.98M | 203.77M | 5.42M | 233.76M | 183.84M | 181.71M | 172.86M | 183.83M | 218.92M | 165.01M | 208.84M | 183.79M | 149.44M | 110.56M | 168.04M | 143.75M | 120.15M | 94.92M | 83.47M | 58.25M | 52.99M | 42.01M | 38.62M | 36.70M | 29.90M | 19.60M | 16.00M | 8.80M | 3.00M | 8.60M | -6.30M | 12.20M | 13.30M | 8.30M | -22.00M | 16.80M | 18.40M | 17.10M | 11.60M | 11.10M |
Income Before Tax Ratio | 7.42% | 6.51% | 6.69% | 7.14% | 0.19% | 8.05% | 6.78% | 7.28% | 7.17% | 7.28% | 8.27% | 6.32% | 8.46% | 7.89% | 7.07% | 5.98% | 8.83% | 9.23% | 9.20% | 9.03% | 8.89% | 7.71% | 7.37% | 5.96% | 6.00% | 5.83% | 5.57% | 4.30% | 3.93% | 2.35% | 0.98% | 2.93% | -2.05% | 3.80% | 4.38% | 2.94% | -7.41% | 5.47% | 6.37% | 7.12% | 5.89% | 6.67% |
Income Tax Expense | 60.59M | 45.05M | 47.80M | 46.55M | -3.79M | 54.01M | 87.21M | 41.30M | 49.23M | 51.95M | 60.73M | 44.51M | 56.38M | 47.76M | 41.34M | 25.52M | 48.97M | 42.82M | 38.80M | 30.13M | 26.18M | 15.55M | 15.39M | 14.08M | 13.22M | 12.30M | 10.60M | 6.00M | 4.80M | 1.00M | 1.40M | 3.50M | 500.00K | 4.60M | 6.40M | 3.40M | -5.60M | 7.60M | 8.20M | 7.30M | 4.20M | 10.10M |
Net Income | 207.22M | 171.00M | 155.18M | 157.22M | 9.21M | 174.55M | 95.24M | 141.28M | 126.75M | 131.88M | 158.20M | 120.50M | 152.46M | 136.02M | 108.09M | 85.05M | 119.07M | 100.94M | 81.35M | 64.79M | 57.29M | 42.70M | 37.60M | 27.94M | 25.40M | 24.40M | 19.30M | 13.60M | 10.70M | 7.80M | 2.10M | 4.70M | -6.80M | 7.60M | 6.90M | 4.90M | -16.60M | 11.80M | 10.20M | 9.80M | 7.40M | 1.00M |
Net Income Ratio | 5.74% | 5.15% | 5.11% | 5.51% | 0.32% | 6.01% | 3.52% | 5.66% | 5.25% | 5.22% | 5.97% | 4.62% | 6.17% | 5.84% | 5.11% | 4.60% | 6.26% | 6.48% | 6.23% | 6.16% | 6.10% | 5.65% | 5.23% | 3.97% | 3.94% | 3.87% | 3.60% | 2.98% | 2.63% | 2.08% | 0.68% | 1.60% | -2.21% | 2.37% | 2.27% | 1.74% | -5.59% | 3.84% | 3.53% | 4.08% | 3.76% | 0.60% |
EPS | 6.48 | 5.37 | 4.85 | 4.90 | 0.28 | 5.16 | 2.67 | 3.94 | 3.49 | 3.39 | 3.57 | 2.66 | 3.37 | 2.99 | 2.38 | 2.00 | 2.79 | 2.38 | 2.01 | 1.68 | 0.99 | 0.55 | 1.13 | 0.95 | 0.57 | 0.81 | 0.69 | 0.56 | 0.13 | 0.30 | 0.03 | 0.05 | -0.26 | 0.09 | 0.08 | 0.05 | -0.62 | 0.12 | 0.10 | 0.10 | 0.25 | 0.03 |
EPS Diluted | 6.40 | 5.34 | 4.83 | 4.87 | 0.28 | 5.11 | 2.64 | 3.90 | 3.47 | 3.35 | 3.52 | 2.63 | 3.33 | 2.95 | 2.36 | 1.98 | 2.75 | 2.34 | 1.97 | 1.64 | 0.97 | 0.54 | 1.11 | 0.94 | 0.56 | 0.80 | 0.67 | 0.56 | 0.12 | 0.30 | 0.03 | 0.05 | -0.26 | 0.09 | 0.08 | 0.05 | -0.62 | 0.12 | 0.10 | 0.10 | 0.25 | 0.03 |
Weighted Avg Shares Out | 31.95M | 31.83M | 31.98M | 32.11M | 33.26M | 34.85M | 35.66M | 35.85M | 36.28M | 38.95M | 44.36M | 45.34M | 45.25M | 45.50M | 45.36M | 42.60M | 42.60M | 42.43M | 40.56M | 38.61M | 58.19M | 77.24M | 33.31M | 29.51M | 29.88M | 30.05M | 27.96M | 24.38M | 24.33M | 26.06M | 26.01M | 25.99M | 25.99M | 26.18M | 26.86M | 26.84M | 26.78M | 21.42M | 29.90M | 29.70M | 29.40M | 29.20M |
Weighted Avg Shares Out (Dil) | 32.36M | 32.04M | 32.12M | 32.30M | 33.44M | 35.18M | 36.05M | 36.23M | 36.53M | 39.33M | 44.95M | 45.82M | 45.72M | 46.05M | 45.71M | 42.91M | 43.26M | 43.15M | 41.25M | 39.50M | 59.39M | 78.44M | 33.84M | 29.79M | 30.14M | 30.50M | 28.82M | 24.38M | 24.33M | 26.06M | 26.01M | 25.99M | 25.99M | 26.18M | 26.86M | 26.84M | 26.78M | 21.42M | 29.90M | 29.70M | 29.40M | 29.20M |
Moog Inc. Reports First Quarter Results
Moog Inc. Annual Meeting to Be Held Virtually
Moog Actuation Provides Precision Motion Control for Gremlins Air Recovery Mission
Moog Inc. Partners With Doosan Bobcat to Create World's First All-Electric Compact Track Loader
Moog Inc. (MOG.A) CEO John Scannell on Q4 2021 Results - Earnings Call Transcript
Moog Clocks 2% Sales Growth In Q4, Tops Consensus
Moog Inc. Reports Fiscal Year End 2021 Results and Initial Guidance for Fiscal Year 2022
Moog Inc. (MOG.A) CEO John Scannell on Q3 2021 Results - Earnings Call Transcript
Moog Inc. Reports Third Quarter 2021 Results
Moog: When Good Isn't Good Enough
Source: https://incomestatements.info
Category: Stock Reports