See more : Aberforth Split Level Income Trust PLC (ASIT.L) Income Statement Analysis – Financial Results
Complete financial analysis of Vail Resorts, Inc. (MTN) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Vail Resorts, Inc., a leading company in the Gambling, Resorts & Casinos industry within the Consumer Cyclical sector.
- Centurion Corporation Limited (6090.HK) Income Statement Analysis – Financial Results
- Shenzhen Hui Chuang Da Technology Co., Ltd. (300909.SZ) Income Statement Analysis – Financial Results
- Linde plc (LIN) Income Statement Analysis – Financial Results
- Caster Co.Ltd. (9331.T) Income Statement Analysis – Financial Results
- K&S Corporation Limited (KSC.AX) Income Statement Analysis – Financial Results
Vail Resorts, Inc. (MTN)
About Vail Resorts, Inc.
Vail Resorts, Inc., through its subsidiaries, operates mountain resorts and urban ski areas in the United States. It operates through three segments: Mountain, Lodging, and Real Estate. The Mountain segment operates 37 destination mountain resorts and regional ski areas. This segment is also involved in the ancillary activities, including ski school, dining, and retail/rental operations, as well as real estate brokerage activities. The Lodging segment owns and/or manages various luxury hotels and condominiums, and other lodging properties under the RockResorts brand; various condominiums located in proximity to the company's mountain resorts; destination resorts; and golf courses, as well as offers resort ground transportation services. This segment operates owned and managed hotel and condominium units. The Real Estate segment owns, develops, and sells real estate properties. The company was incorporated in 1997 and is based in Broomfield, Colorado.
Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2.89B | 2.89B | 2.53B | 1.91B | 1.96B | 2.27B | 2.01B | 1.91B | 1.60B | 1.40B | 1.25B | 1.12B | 1.02B | 1.17B | 868.63M | 976.99M | 1.15B | 940.54M | 838.85M | 809.99M | 721.89M | 710.40M | 615.26M | 543.78M | 553.06M | 475.70M | 330.50M | 188.90M | 188.90M |
Cost of Revenue | 1.66B | 1.67B | 1.35B | 1.08B | 1.19B | 1.30B | 1.14B | 1.09B | 1.15B | 1.06B | 994.17M | 896.61M | 836.02M | 951.50M | 694.16M | 762.58M | 881.53M | 722.15M | 642.49M | 627.61M | 546.90M | 588.05M | 564.77M | 430.30M | 430.38M | 373.82M | 239.00M | 130.70M | 130.70M |
Gross Profit | 1.23B | 1.22B | 1.18B | 830.05M | 776.02M | 974.25M | 867.34M | 821.18M | 448.79M | 341.49M | 260.47M | 224.19M | 188.38M | 215.55M | 174.48M | 214.41M | 270.62M | 218.39M | 196.37M | 182.38M | 175.00M | 122.35M | 50.49M | 113.48M | 122.68M | 101.88M | 91.50M | 58.20M | 58.20M |
Gross Profit Ratio | 42.61% | 42.26% | 46.58% | 43.46% | 39.52% | 42.89% | 43.12% | 43.06% | 28.03% | 24.39% | 20.76% | 20.00% | 18.39% | 18.47% | 20.09% | 21.95% | 23.49% | 23.22% | 23.41% | 22.52% | 24.24% | 17.22% | 8.21% | 20.87% | 22.18% | 21.42% | 27.69% | 30.81% | 30.81% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 410.03M | 389.47M | 347.49M | 296.99M | 278.70M | 274.42M | 251.81M | 236.80M | 208.99M | 179.75M | 155.70M | 134.75M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.40M | 12.70M | 0.00 |
Selling & Marketing | 0.00 | 47.20M | 47.70M | 38.60M | 41.60M | 44.60M | 39.80M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 300.00K | 0.00 | 0.00 |
SG&A | 410.03M | 389.47M | 347.49M | 296.99M | 278.70M | 274.42M | 251.81M | 236.80M | 208.99M | 179.75M | 155.70M | 134.75M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.25M | 4.70M | 12.70M | 12.70M |
Other Expenses | 327.80M | 1.06B | 252.39M | 252.59M | 249.57M | 218.12M | 204.46M | 189.16M | 161.49M | 149.12M | 140.60M | 132.69M | 127.58M | 117.96M | 105.17M | 108.28M | 94.62M | 88.11M | 85.93M | 94.05M | 93.18M | 87.87M | 564.77M | 65.48M | 61.44M | 53.26M | 34.00M | 18.10M | 18.10M |
Operating Expenses | 737.83M | 657.97M | 599.88M | 549.58M | 528.27M | 492.53M | 456.27M | 425.96M | 161.49M | 149.12M | 140.60M | 132.69M | 127.58M | 117.96M | 105.17M | 108.28M | 94.62M | 88.11M | 85.93M | 94.05M | 93.18M | 87.87M | 564.77M | 65.48M | 61.44M | 59.51M | 38.70M | 30.80M | 30.80M |
Cost & Expenses | 2.39B | 2.33B | 1.95B | 1.63B | 1.72B | 1.79B | 1.60B | 1.51B | 1.31B | 1.21B | 1.13B | 1.03B | 963.60M | 1.07B | 799.32M | 870.85M | 976.15M | 810.26M | 728.42M | 721.66M | 640.08M | 675.91M | 564.77M | 495.78M | 491.81M | 433.33M | 277.70M | 161.50M | 161.50M |
Interest Income | 0.00 | 23.74M | 3.72M | 586.00K | 1.31M | 3.09M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 469.00K | 719.00K | 445.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 161.84M | 153.02M | 2.68M | 151.40M | 106.72M | 79.50M | 63.23M | 54.09M | 42.37M | 51.24M | 64.00M | 38.97M | 33.80M | 33.64M | 17.52M | 27.55M | 30.67M | 24.33M | 32.18M | 59.48M | 135.98M | 51.54M | 29.24M | 20.83M | 34.12M | 25.10M | -16.00M | 20.31M | 18.50M |
Depreciation & Amortization | 276.49M | 268.50M | 252.39M | 252.59M | 249.57M | 218.12M | 204.46M | 189.16M | 161.49M | 149.12M | 140.60M | 132.69M | 127.58M | 117.96M | 110.64M | 107.21M | 93.79M | 87.66M | 86.10M | 89.97M | 87.45M | 85.03M | 68.41M | 65.48M | 61.44M | 53.26M | 34.00M | 18.10M | 18.10M |
EBITDA | 783.43M | 831.66M | 831.93M | 533.05M | 500.42M | 708.44M | 615.53M | 589.58M | 448.79M | 347.49M | 248.67M | 230.88M | 188.26M | 207.12M | 181.95M | 215.96M | 295.39M | 228.74M | 204.28M | 178.30M | 168.19M | 116.73M | 118.94M | 114.48M | 109.28M | 95.63M | 85.60M | 88.04M | 45.40M |
EBITDA Ratio | 27.15% | 28.80% | 26.96% | 28.26% | 25.41% | 30.89% | 30.68% | 30.74% | 28.11% | 24.45% | 20.86% | 20.08% | 18.51% | 18.65% | 20.72% | 21.76% | 21.73% | 22.61% | 23.04% | 23.09% | 29.77% | 17.25% | 18.30% | 20.43% | 22.20% | 19.80% | 25.90% | 6.72% | 25.94% |
Operating Income | 491.43M | 505.10M | 428.56M | 261.02M | 223.39M | 476.27M | 408.82M | 379.26M | 282.98M | 210.51M | 117.26M | 96.95M | 59.33M | 94.47M | 69.31M | 106.13M | 176.01M | 128.21M | 105.34M | 88.33M | 81.81M | 34.49M | 50.49M | 48.00M | 61.25M | 42.37M | 52.80M | -5.40M | 27.40M |
Operating Income Ratio | 17.03% | 17.48% | 16.97% | 13.67% | 11.38% | 20.97% | 20.32% | 19.89% | 17.67% | 15.04% | 9.35% | 8.65% | 5.79% | 8.09% | 7.98% | 10.86% | 15.28% | 13.63% | 12.56% | 10.90% | 11.33% | 4.85% | 8.21% | 8.83% | 11.07% | 8.91% | 15.98% | -2.86% | 14.51% |
Total Other Income/Expenses | -146.33M | -131.58M | -144.57M | -135.83M | -106.96M | -77.30M | -68.73M | -30.81M | -40.36M | -61.19M | -73.19M | -37.72M | -32.24M | -38.95M | -15.51M | -24.94M | -9.99M | -27.56M | -30.33M | -50.71M | -90.33M | -48.49M | -32.41M | -24.20M | -28.37M | -21.58M | -19.10M | -43.79M | -18.40M |
Income Before Tax | 345.10M | 373.52M | 457.16M | 125.18M | 116.43M | 398.97M | 340.09M | 348.45M | 242.62M | 149.33M | 44.07M | 59.23M | 27.09M | 55.52M | 53.80M | 79.59M | 166.01M | 100.65M | 75.01M | 37.62M | -8.52M | -14.01M | 16.66M | 24.80M | 27.20M | 20.79M | 33.70M | 9.00M | 8.90M |
Income Before Tax Ratio | 11.96% | 12.93% | 18.10% | 6.56% | 5.93% | 17.56% | 16.91% | 18.27% | 15.15% | 10.67% | 3.51% | 5.28% | 2.64% | 4.76% | 6.19% | 8.15% | 14.41% | 10.70% | 8.94% | 4.64% | -1.18% | -1.97% | 2.71% | 4.56% | 4.92% | 4.37% | 10.20% | 4.76% | 4.71% |
Income Tax Expense | 98.82M | 88.41M | 88.82M | 726.00K | 7.38M | 75.47M | -61.14M | 116.73M | 93.17M | 34.72M | 15.87M | 21.62M | 10.70M | 21.10M | 18.02M | 30.64M | 63.09M | 39.25M | 29.25M | 14.49M | -2.56M | -5.48M | 7.39M | 11.17M | 11.86M | 8.00M | 14.00M | 4.20M | 4.20M |
Net Income | 230.41M | 268.15M | 347.92M | 127.85M | 98.83M | 301.16M | 379.90M | 210.55M | 149.75M | 114.75M | 28.48M | 37.74M | 16.45M | 34.49M | 30.39M | 48.95M | 102.93M | 61.40M | 45.76M | 23.14M | -5.96M | -8.53M | 7.57M | 13.63M | 15.34M | 12.79M | 19.70M | 4.80M | 4.70M |
Net Income Ratio | 7.99% | 9.28% | 13.77% | 6.69% | 5.03% | 13.26% | 18.89% | 11.04% | 9.35% | 8.20% | 2.27% | 3.37% | 1.61% | 2.96% | 3.50% | 5.01% | 8.93% | 6.53% | 5.45% | 2.86% | -0.83% | -1.20% | 1.23% | 2.51% | 2.77% | 2.69% | 5.96% | 2.54% | 2.49% |
EPS | 6.08 | 6.76 | 8.60 | 3.17 | 2.45 | 7.46 | 9.40 | 5.36 | 4.13 | 3.16 | 0.79 | 1.05 | 0.46 | 0.96 | 0.84 | 1.34 | 2.67 | 1.58 | 1.21 | 0.65 | -0.17 | -0.24 | 0.20 | 0.39 | 0.30 | 0.37 | 0.66 | 0.22 | 0.44 |
EPS Diluted | 6.07 | 6.74 | 8.55 | 3.13 | 2.42 | 7.32 | 9.13 | 5.22 | 4.01 | 3.07 | 0.77 | 1.03 | 0.45 | 0.94 | 0.83 | 1.33 | 2.64 | 1.56 | 1.19 | 0.64 | -0.17 | -0.24 | 0.20 | 0.33 | 0.29 | 0.25 | 0.64 | 0.22 | 0.44 |
Weighted Avg Shares Out | 37.87M | 39.65M | 40.47M | 40.30M | 40.27M | 40.35M | 40.40M | 39.25M | 36.28M | 36.34M | 35.93M | 35.86M | 36.00M | 36.01M | 36.21M | 36.55M | 38.62M | 38.86M | 37.81M | 35.60M | 35.05M | 35.24M | 35.25M | 35.02M | 34.43M | 34.61M | 30.07M | 21.50M | 10.68M |
Weighted Avg Shares Out (Dil) | 37.96M | 39.76M | 40.69M | 40.83M | 40.84M | 41.16M | 41.62M | 40.37M | 37.31M | 37.41M | 37.06M | 36.73M | 36.67M | 36.75M | 36.73M | 36.67M | 38.93M | 39.36M | 38.45M | 36.15M | 35.05M | 35.53M | 35.25M | 41.31M | 35.73M | 34.61M | 30.98M | 21.50M | 10.68M |
Stay Ahead of the Game With Vail Resorts (MTN) Q1 Earnings: Wall Street's Insights on Key Metrics
US-based travel companies plan layoffs ahead of 2025
Vail Resorts Named One of America's Most Admired Workplaces 2025 by Newsweek
Two Weeks Left: Epic Passes Available Through Dec. 2 Only, Including $123 1-Day Pass to Vail, Breck, Park City & Whistler Blackcomb
Vail Resorts Announces Fiscal 2025 First Quarter Earnings Release Date
VAC vs. MTN: Which Stock Is the Better Value Option?
Vail Resorts: Bet On This Turnaround Plan And Collect A 5%+ Yield While Waiting
Here's Why Investors Should Retain Vail Resorts Stock Now
New Vail Mountain Base Village Planned in Partnership Between Town of Vail, Vail Resorts, and East West Partners
Vail Resorts: Doubtful Whether It Can Achieve FY25 EBITDA Guidance
Source: https://incomestatements.info
Category: Stock Reports