See more : Extreme Networks, Inc. (0IJW.L) Income Statement Analysis – Financial Results
Complete financial analysis of Metro Inc. (MTRAF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Metro Inc., a leading company in the Grocery Stores industry within the Consumer Defensive sector.
- Gujarat Apollo Industries Limited (GUJAPOLLO.BO) Income Statement Analysis – Financial Results
- Public Joint Stock Company “Novolipetsk Steel” (NLMK.ME) Income Statement Analysis – Financial Results
- Daimler Truck Holding AG (DTG.DE) Income Statement Analysis – Financial Results
- DGTL Holdings Inc. (DGTL.V) Income Statement Analysis – Financial Results
- Zeria Pharmaceutical Co., Ltd. (4559.T) Income Statement Analysis – Financial Results
Metro Inc. (MTRAF)
About Metro Inc.
Metro Inc. operates as a retailer, franchisor, distributor, and manufacturer in the food and pharmaceutical sectors in Canada. It operates supermarkets and discount stores that provide fresh and grocery products, baked goods, prepared foods, meats, dairy products, fruits and vegetables, frozen foods, bakery products, and pastries, as well as Mediterranean and Middle Eastern products. As of September 25, 2021, the company operated a network of approximately 963 food stores under various banners, including Metro, Metro Plus, Super C, and Food Basics, Adonis, and Premiere Moisson as well as approximately 649 drugstores primarily under the Jean Coutu, Brunet, Metro Pharmacy, and Food Basics Pharmacy banners. It also manufactures generic drugs; and provides online grocery shopping services. Metro Inc. was founded in 1947 and is headquartered in Montréal, Canada.
Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 21.22B | 20.72B | 18.89B | 18.28B | 18.00B | 16.77B | 14.38B | 13.18B | 12.79B | 12.22B | 11.59B | 11.40B | 12.01B | 11.43B | 11.34B | 11.23B | 10.73B | 10.64B | 10.94B | 6.70B | 6.00B | 5.57B | 5.15B | 4.87B | 4.66B | 4.00B | 3.65B | 3.43B | 3.27B | 3.15B |
Cost of Revenue | 17.04B | 16.64B | 15.11B | 14.63B | 14.42B | 13.44B | 11.56B | 10.58B | 10.27B | 9.81B | 9.38B | 9.24B | 9.80B | 10.68B | 10.60B | 10.49B | 10.10B | 10.01B | 10.31B | 6.33B | 5.68B | 5.25B | 4.87B | 4.62B | 4.44B | 3.81B | 3.48B | 3.28B | 3.12B | 3.01B |
Gross Profit | 4.18B | 4.08B | 3.78B | 3.65B | 3.58B | 3.33B | 2.83B | 2.60B | 2.52B | 2.41B | 2.21B | 2.17B | 2.21B | 751.00M | 746.60M | 741.60M | 622.10M | 630.70M | 638.50M | 366.00M | 320.00M | 314.00M | 282.00M | 251.00M | 220.00M | 187.30M | 169.90M | 154.60M | 142.00M | 130.70M |
Gross Profit Ratio | 19.70% | 19.70% | 20.03% | 19.99% | 19.90% | 19.85% | 19.65% | 19.70% | 19.68% | 19.72% | 19.11% | 18.99% | 18.40% | 6.57% | 6.58% | 6.60% | 5.80% | 5.93% | 5.83% | 5.47% | 5.33% | 5.64% | 5.48% | 5.16% | 4.72% | 4.69% | 4.65% | 4.50% | 4.35% | 4.16% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 0.00 | 0.00 | 1.39B | 1.35B | 1.50B | 1.34B | 1.23B | 1.20B | 1.17B | 1.10B | 1.07B | 1.09B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 0.00 | 2.11B | 1.96B | 1.39B | 1.35B | 1.50B | 1.34B | 1.23B | 1.20B | 1.17B | 1.10B | 1.07B | 1.09B | 20.20M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 4.18B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -11.40M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | 4.18B | 2.11B | 2.47B | 2.40B | 2.35B | 2.26B | 2.01B | 1.82B | 1.77B | 1.72B | 1.60B | 1.52B | 1.27B | 172.80M | 160.80M | 189.10M | 158.70M | 156.80M | 202.70M | 87.20M | 71.70M | 64.00M | 57.00M | 61.00M | 53.00M | 44.30M | 39.70M | 39.20M | 37.00M | 38.70M |
Cost & Expenses | 21.22B | 18.76B | 17.57B | 17.03B | 16.77B | 15.70B | 13.56B | 12.40B | 12.04B | 11.54B | 10.97B | 10.76B | 11.07B | 10.85B | 10.76B | 10.68B | 10.26B | 10.17B | 10.51B | 6.42B | 5.75B | 5.32B | 4.92B | 4.68B | 4.49B | 3.85B | 3.52B | 3.32B | 3.16B | 3.05B |
Interest Income | 0.00 | 27.40M | 17.20M | 14.30M | 11.20M | 7.80M | 28.80M | 2.40M | 3.70M | 2.20M | 1.90M | 2.70M | 2.20M | 3.50M | 1.90M | 1.80M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 145.70M | 150.00M | 132.80M | 145.80M | 145.40M | 108.50M | 106.50M | 65.00M | 63.90M | 59.50M | 49.90M | 42.60M | 48.00M | 45.00M | 46.60M | 49.80M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 570.40M | 525.20M | 502.80M | 477.70M | 461.90M | 285.70M | 233.30M | 194.20M | 182.80M | 177.00M | 175.80M | 179.60M | 183.90M | 195.20M | 201.20M | 189.10M | 178.40M | 167.70M | 180.70M | 87.20M | 71.70M | 65.00M | 58.00M | 61.00M | 53.00M | 44.30M | 39.70M | 39.20M | 37.00M | 38.70M |
EBITDA | 1.97B | 2.00B | 1.79B | 1.74B | 1.69B | 1.36B | 1.10B | 1.06B | 1.02B | 917.00M | 832.10M | 878.70M | 897.10M | 769.20M | 788.90M | 741.60M | 641.80M | 655.70M | 619.70M | 366.00M | 320.00M | 315.00M | 283.00M | 251.00M | 220.00M | 187.30M | 169.90M | 154.60M | 142.00M | 130.70M |
EBITDA Ratio | 9.27% | 9.64% | 9.71% | 9.54% | 9.44% | 8.09% | 7.64% | 8.05% | 8.01% | 7.60% | 7.30% | 7.71% | 9.37% | 6.80% | 6.96% | 6.60% | 5.98% | 6.16% | 5.66% | 5.47% | 5.33% | 5.66% | 5.50% | 5.16% | 4.72% | 4.69% | 4.65% | 4.50% | 4.35% | 4.16% |
Operating Income | 1.41B | 1.97B | 1.33B | 1.27B | 1.24B | 1.07B | 866.10M | 866.80M | 842.10M | 752.00M | 670.20M | 699.10M | 941.50M | 581.70M | 587.70M | 552.50M | 463.40M | 488.00M | 439.00M | 278.80M | 248.30M | 250.00M | 225.00M | 190.00M | 167.00M | 143.00M | 130.20M | 115.40M | 105.00M | 92.00M |
Operating Income Ratio | 6.64% | 9.50% | 7.05% | 6.93% | 6.87% | 6.38% | 6.02% | 6.58% | 6.59% | 6.15% | 5.78% | 6.13% | 7.84% | 5.09% | 5.18% | 4.92% | 4.32% | 4.58% | 4.01% | 4.16% | 4.14% | 4.49% | 4.37% | 3.90% | 3.59% | 3.58% | 3.56% | 3.36% | 3.21% | 2.92% |
Total Other Income/Expenses | -159.70M | -646.80M | -177.60M | -600.10M | -742.80M | -95.90M | 1.26B | -155.50M | -145.20M | -179.10M | -186.30M | 92.70M | -276.30M | -36.20M | -44.70M | -48.00M | -58.40M | -75.70M | -71.90M | -7.40M | -3.50M | -2.80M | -3.00M | -6.00M | -9.00M | -22.00M | -22.90M | -5.30M | -3.00M | 8.20M |
Income Before Tax | 1.25B | 1.32B | 1.15B | 1.12B | 1.08B | 969.20M | 2.08B | 801.80M | 778.20M | 680.50M | 606.40M | 919.10M | 664.00M | 536.70M | 541.10M | 504.50M | 405.00M | 398.20M | 363.90M | 271.40M | 244.80M | 247.00M | 222.00M | 184.00M | 158.00M | 122.10M | 107.30M | 110.10M | 102.00M | 100.20M |
Income Before Tax Ratio | 5.89% | 6.38% | 6.11% | 6.13% | 6.02% | 5.78% | 14.44% | 6.09% | 6.09% | 5.57% | 5.23% | 8.06% | 5.53% | 4.70% | 4.77% | 4.49% | 3.78% | 3.74% | 3.33% | 4.05% | 4.08% | 4.44% | 4.31% | 3.78% | 3.39% | 3.06% | 2.94% | 3.21% | 3.12% | 3.19% |
Income Tax Expense | 318.40M | 303.00M | 304.10M | 295.00M | 287.90M | 254.80M | 358.20M | 193.40M | 192.00M | 161.20M | 150.20M | 203.70M | 174.70M | 150.40M | 149.30M | 150.10M | 114.20M | 125.20M | 107.00M | 81.00M | 76.00M | 80.00M | 78.00M | 61.00M | 61.00M | 45.70M | 41.90M | 43.90M | 41.00M | 39.10M |
Net Income | 928.80M | 1.01B | 846.10M | 823.00M | 795.20M | 711.60M | 1.72B | 591.70M | 571.50M | 506.10M | 447.10M | 712.90M | 481.80M | 386.30M | 391.80M | 354.40M | 292.70M | 276.60M | 253.00M | 190.40M | 168.80M | 166.00M | 144.00M | 123.00M | 97.00M | 76.40M | 65.40M | 66.20M | 61.00M | 61.10M |
Net Income Ratio | 4.38% | 4.90% | 4.48% | 4.50% | 4.42% | 4.24% | 11.93% | 4.49% | 4.47% | 4.14% | 3.86% | 6.25% | 4.01% | 3.38% | 3.45% | 3.15% | 2.73% | 2.60% | 2.31% | 2.84% | 2.81% | 2.98% | 2.80% | 2.53% | 2.08% | 1.91% | 1.79% | 1.93% | 1.87% | 1.94% |
EPS | 4.13 | 4.35 | 3.53 | 3.34 | 3.15 | 2.79 | 7.20 | 2.59 | 2.41 | 2.03 | 1.70 | 2.51 | 1.62 | 1.25 | 1.22 | 1.07 | 0.87 | 0.80 | 0.74 | 0.65 | 0.58 | 0.56 | 0.48 | 0.41 | 0.32 | 0.25 | 0.21 | 0.21 | 0.17 | 0.17 |
EPS Diluted | 4.11 | 4.35 | 3.51 | 3.33 | 3.14 | 2.78 | 7.16 | 2.57 | 2.39 | 2.01 | 1.69 | 2.49 | 1.61 | 1.24 | 1.22 | 1.06 | 0.86 | 0.79 | 0.73 | 0.64 | 0.57 | 0.55 | 0.47 | 0.41 | 0.32 | 0.24 | 0.21 | 0.21 | 0.16 | 0.16 |
Weighted Avg Shares Out | 225.10M | 233.29M | 239.90M | 246.20M | 252.10M | 254.90M | 238.30M | 228.70M | 237.10M | 248.90M | 262.60M | 284.40M | 296.70M | 309.30M | 320.70M | 331.20M | 337.80M | 345.75M | 343.44M | 294.43M | 292.72M | 297.86M | 300.30M | 300.30M | 301.20M | 301.99M | 306.56M | 307.91M | 366.00M | 370.30M |
Weighted Avg Shares Out (Dil) | 225.80M | 233.30M | 240.80M | 247.30M | 253.30M | 256.30M | 239.80M | 230.60M | 239.30M | 251.20M | 264.40M | 286.50M | 298.80M | 310.80M | 322.20M | 333.30M | 339.90M | 350.13M | 348.17M | 297.50M | 294.42M | 299.64M | 305.70M | 300.30M | 301.20M | 314.48M | 313.92M | 315.24M | 381.25M | 381.88M |
Bowman to Lead Program Management for The Aurora Highlands, the Largest Community Development in Denver Metro Area
Century Complete Launches Fourth New Home Community in the Huntsville Metro Area
Granite and King County Metro Announce Atlantic Base Refurbishment Project
Meet the Nation's Fastest Prepaid Provider – Metro by T-Mobile
Metro Bank Forges Strategic Collaboration with Infosys to Accelerate Digital Transformation
Anthem Launches First Canadian Real Estate Development Trust IPO to Expedite Housing Availability in Metro Vancouver
Total Wireless Launches $15 Per Line Offer for Metro, Mint Mobile and T-Mobile Switchers
Metro AG (MTTWF) Q3 2024 Earnings Call Transcript
Metro AG: A Suitable Entry Point Is Now Here (Rating Upgrade)
Metro Bank expects to return to profitability in Q4
Source: https://incomestatements.info
Category: Stock Reports