See more : The 600 Group PLC (SIXH.L) Income Statement Analysis – Financial Results
Complete financial analysis of Metro Inc. (MTRAF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Metro Inc., a leading company in the Grocery Stores industry within the Consumer Defensive sector.
- Patanjali Foods Limited (PATANJALI.NS) Income Statement Analysis – Financial Results
- Scandium International Mining Corp. (SCYYF) Income Statement Analysis – Financial Results
- Zaklady Urzadzen Kotlowych “Staporków” Spólka Akcyjna (ZUK.WA) Income Statement Analysis – Financial Results
- Shanghai Oriental Pearl Group Co., Ltd. (600637.SS) Income Statement Analysis – Financial Results
- Biome Grow Inc. (BIO.CN) Income Statement Analysis – Financial Results
Metro Inc. (MTRAF)
About Metro Inc.
Metro Inc. operates as a retailer, franchisor, distributor, and manufacturer in the food and pharmaceutical sectors in Canada. It operates supermarkets and discount stores that provide fresh and grocery products, baked goods, prepared foods, meats, dairy products, fruits and vegetables, frozen foods, bakery products, and pastries, as well as Mediterranean and Middle Eastern products. As of September 25, 2021, the company operated a network of approximately 963 food stores under various banners, including Metro, Metro Plus, Super C, and Food Basics, Adonis, and Premiere Moisson as well as approximately 649 drugstores primarily under the Jean Coutu, Brunet, Metro Pharmacy, and Food Basics Pharmacy banners. It also manufactures generic drugs; and provides online grocery shopping services. Metro Inc. was founded in 1947 and is headquartered in Montréal, Canada.
Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 21.22B | 20.72B | 18.89B | 18.28B | 18.00B | 16.77B | 14.38B | 13.18B | 12.79B | 12.22B | 11.59B | 11.40B | 12.01B | 11.43B | 11.34B | 11.23B | 10.73B | 10.64B | 10.94B | 6.70B | 6.00B | 5.57B | 5.15B | 4.87B | 4.66B | 4.00B | 3.65B | 3.43B | 3.27B | 3.15B |
Cost of Revenue | 17.04B | 16.64B | 15.11B | 14.63B | 14.42B | 13.44B | 11.56B | 10.58B | 10.27B | 9.81B | 9.38B | 9.24B | 9.80B | 10.68B | 10.60B | 10.49B | 10.10B | 10.01B | 10.31B | 6.33B | 5.68B | 5.25B | 4.87B | 4.62B | 4.44B | 3.81B | 3.48B | 3.28B | 3.12B | 3.01B |
Gross Profit | 4.18B | 4.08B | 3.78B | 3.65B | 3.58B | 3.33B | 2.83B | 2.60B | 2.52B | 2.41B | 2.21B | 2.17B | 2.21B | 751.00M | 746.60M | 741.60M | 622.10M | 630.70M | 638.50M | 366.00M | 320.00M | 314.00M | 282.00M | 251.00M | 220.00M | 187.30M | 169.90M | 154.60M | 142.00M | 130.70M |
Gross Profit Ratio | 19.70% | 19.70% | 20.03% | 19.99% | 19.90% | 19.85% | 19.65% | 19.70% | 19.68% | 19.72% | 19.11% | 18.99% | 18.40% | 6.57% | 6.58% | 6.60% | 5.80% | 5.93% | 5.83% | 5.47% | 5.33% | 5.64% | 5.48% | 5.16% | 4.72% | 4.69% | 4.65% | 4.50% | 4.35% | 4.16% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 0.00 | 0.00 | 1.39B | 1.35B | 1.50B | 1.34B | 1.23B | 1.20B | 1.17B | 1.10B | 1.07B | 1.09B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 0.00 | 2.11B | 1.96B | 1.39B | 1.35B | 1.50B | 1.34B | 1.23B | 1.20B | 1.17B | 1.10B | 1.07B | 1.09B | 20.20M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 4.18B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -11.40M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | 4.18B | 2.11B | 2.47B | 2.40B | 2.35B | 2.26B | 2.01B | 1.82B | 1.77B | 1.72B | 1.60B | 1.52B | 1.27B | 172.80M | 160.80M | 189.10M | 158.70M | 156.80M | 202.70M | 87.20M | 71.70M | 64.00M | 57.00M | 61.00M | 53.00M | 44.30M | 39.70M | 39.20M | 37.00M | 38.70M |
Cost & Expenses | 21.22B | 18.76B | 17.57B | 17.03B | 16.77B | 15.70B | 13.56B | 12.40B | 12.04B | 11.54B | 10.97B | 10.76B | 11.07B | 10.85B | 10.76B | 10.68B | 10.26B | 10.17B | 10.51B | 6.42B | 5.75B | 5.32B | 4.92B | 4.68B | 4.49B | 3.85B | 3.52B | 3.32B | 3.16B | 3.05B |
Interest Income | 0.00 | 27.40M | 17.20M | 14.30M | 11.20M | 7.80M | 28.80M | 2.40M | 3.70M | 2.20M | 1.90M | 2.70M | 2.20M | 3.50M | 1.90M | 1.80M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 145.70M | 150.00M | 132.80M | 145.80M | 145.40M | 108.50M | 106.50M | 65.00M | 63.90M | 59.50M | 49.90M | 42.60M | 48.00M | 45.00M | 46.60M | 49.80M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 570.40M | 525.20M | 502.80M | 477.70M | 461.90M | 285.70M | 233.30M | 194.20M | 182.80M | 177.00M | 175.80M | 179.60M | 183.90M | 195.20M | 201.20M | 189.10M | 178.40M | 167.70M | 180.70M | 87.20M | 71.70M | 65.00M | 58.00M | 61.00M | 53.00M | 44.30M | 39.70M | 39.20M | 37.00M | 38.70M |
EBITDA | 1.97B | 2.00B | 1.79B | 1.74B | 1.69B | 1.36B | 1.10B | 1.06B | 1.02B | 917.00M | 832.10M | 878.70M | 897.10M | 769.20M | 788.90M | 741.60M | 641.80M | 655.70M | 619.70M | 366.00M | 320.00M | 315.00M | 283.00M | 251.00M | 220.00M | 187.30M | 169.90M | 154.60M | 142.00M | 130.70M |
EBITDA Ratio | 9.27% | 9.64% | 9.71% | 9.54% | 9.44% | 8.09% | 7.64% | 8.05% | 8.01% | 7.60% | 7.30% | 7.71% | 9.37% | 6.80% | 6.96% | 6.60% | 5.98% | 6.16% | 5.66% | 5.47% | 5.33% | 5.66% | 5.50% | 5.16% | 4.72% | 4.69% | 4.65% | 4.50% | 4.35% | 4.16% |
Operating Income | 1.41B | 1.97B | 1.33B | 1.27B | 1.24B | 1.07B | 866.10M | 866.80M | 842.10M | 752.00M | 670.20M | 699.10M | 941.50M | 581.70M | 587.70M | 552.50M | 463.40M | 488.00M | 439.00M | 278.80M | 248.30M | 250.00M | 225.00M | 190.00M | 167.00M | 143.00M | 130.20M | 115.40M | 105.00M | 92.00M |
Operating Income Ratio | 6.64% | 9.50% | 7.05% | 6.93% | 6.87% | 6.38% | 6.02% | 6.58% | 6.59% | 6.15% | 5.78% | 6.13% | 7.84% | 5.09% | 5.18% | 4.92% | 4.32% | 4.58% | 4.01% | 4.16% | 4.14% | 4.49% | 4.37% | 3.90% | 3.59% | 3.58% | 3.56% | 3.36% | 3.21% | 2.92% |
Total Other Income/Expenses | -159.70M | -646.80M | -177.60M | -600.10M | -742.80M | -95.90M | 1.26B | -155.50M | -145.20M | -179.10M | -186.30M | 92.70M | -276.30M | -36.20M | -44.70M | -48.00M | -58.40M | -75.70M | -71.90M | -7.40M | -3.50M | -2.80M | -3.00M | -6.00M | -9.00M | -22.00M | -22.90M | -5.30M | -3.00M | 8.20M |
Income Before Tax | 1.25B | 1.32B | 1.15B | 1.12B | 1.08B | 969.20M | 2.08B | 801.80M | 778.20M | 680.50M | 606.40M | 919.10M | 664.00M | 536.70M | 541.10M | 504.50M | 405.00M | 398.20M | 363.90M | 271.40M | 244.80M | 247.00M | 222.00M | 184.00M | 158.00M | 122.10M | 107.30M | 110.10M | 102.00M | 100.20M |
Income Before Tax Ratio | 5.89% | 6.38% | 6.11% | 6.13% | 6.02% | 5.78% | 14.44% | 6.09% | 6.09% | 5.57% | 5.23% | 8.06% | 5.53% | 4.70% | 4.77% | 4.49% | 3.78% | 3.74% | 3.33% | 4.05% | 4.08% | 4.44% | 4.31% | 3.78% | 3.39% | 3.06% | 2.94% | 3.21% | 3.12% | 3.19% |
Income Tax Expense | 318.40M | 303.00M | 304.10M | 295.00M | 287.90M | 254.80M | 358.20M | 193.40M | 192.00M | 161.20M | 150.20M | 203.70M | 174.70M | 150.40M | 149.30M | 150.10M | 114.20M | 125.20M | 107.00M | 81.00M | 76.00M | 80.00M | 78.00M | 61.00M | 61.00M | 45.70M | 41.90M | 43.90M | 41.00M | 39.10M |
Net Income | 928.80M | 1.01B | 846.10M | 823.00M | 795.20M | 711.60M | 1.72B | 591.70M | 571.50M | 506.10M | 447.10M | 712.90M | 481.80M | 386.30M | 391.80M | 354.40M | 292.70M | 276.60M | 253.00M | 190.40M | 168.80M | 166.00M | 144.00M | 123.00M | 97.00M | 76.40M | 65.40M | 66.20M | 61.00M | 61.10M |
Net Income Ratio | 4.38% | 4.90% | 4.48% | 4.50% | 4.42% | 4.24% | 11.93% | 4.49% | 4.47% | 4.14% | 3.86% | 6.25% | 4.01% | 3.38% | 3.45% | 3.15% | 2.73% | 2.60% | 2.31% | 2.84% | 2.81% | 2.98% | 2.80% | 2.53% | 2.08% | 1.91% | 1.79% | 1.93% | 1.87% | 1.94% |
EPS | 4.13 | 4.35 | 3.53 | 3.34 | 3.15 | 2.79 | 7.20 | 2.59 | 2.41 | 2.03 | 1.70 | 2.51 | 1.62 | 1.25 | 1.22 | 1.07 | 0.87 | 0.80 | 0.74 | 0.65 | 0.58 | 0.56 | 0.48 | 0.41 | 0.32 | 0.25 | 0.21 | 0.21 | 0.17 | 0.17 |
EPS Diluted | 4.11 | 4.35 | 3.51 | 3.33 | 3.14 | 2.78 | 7.16 | 2.57 | 2.39 | 2.01 | 1.69 | 2.49 | 1.61 | 1.24 | 1.22 | 1.06 | 0.86 | 0.79 | 0.73 | 0.64 | 0.57 | 0.55 | 0.47 | 0.41 | 0.32 | 0.24 | 0.21 | 0.21 | 0.16 | 0.16 |
Weighted Avg Shares Out | 225.10M | 233.29M | 239.90M | 246.20M | 252.10M | 254.90M | 238.30M | 228.70M | 237.10M | 248.90M | 262.60M | 284.40M | 296.70M | 309.30M | 320.70M | 331.20M | 337.80M | 345.75M | 343.44M | 294.43M | 292.72M | 297.86M | 300.30M | 300.30M | 301.20M | 301.99M | 306.56M | 307.91M | 366.00M | 370.30M |
Weighted Avg Shares Out (Dil) | 225.80M | 233.30M | 240.80M | 247.30M | 253.30M | 256.30M | 239.80M | 230.60M | 239.30M | 251.20M | 264.40M | 286.50M | 298.80M | 310.80M | 322.20M | 333.30M | 339.90M | 350.13M | 348.17M | 297.50M | 294.42M | 299.64M | 305.70M | 300.30M | 301.20M | 314.48M | 313.92M | 315.24M | 381.25M | 381.88M |
Canadian Low-Yield Stocks Even Retirees Will Like
Metro Inc. (MTRAF) Q1 2024 Earnings Call Transcript
Metro: Time To Buy This Canadian Grocer
Metro Inc.: Canada's Retail Market Growth Set To Strengthen Its Solid Performance
Metro Inc. (MTRAF) Q4 2023 Earnings Call Transcript
Lloyds and Natwest approached by Metro Bank about buying part of mortgage book
Metro: Digital Transformation And M&A Imply Undervaluation
Metro, Inc. (MTRAF) Q2 2023 Earnings Call Transcript
Metro Sees Some Gross Margin Pressure With More To Come
Metro, Inc. (MTRAF) Q1 2023 Earnings Call Transcript
Source: https://incomestatements.info
Category: Stock Reports