See more : Jetmall Spices and Masala Limi (JETMALL.BO) Income Statement Analysis – Financial Results
Complete financial analysis of Metro Inc. (MTRAF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Metro Inc., a leading company in the Grocery Stores industry within the Consumer Defensive sector.
You may be interested
- Titan Logix Corp. (TPCFF) Income Statement Analysis – Financial Results
- National Bank of Canada (NBKCF) Income Statement Analysis – Financial Results
- Nordea Bank Abp (NRDBY) Income Statement Analysis – Financial Results
- Cancom SE (CCCMF) Income Statement Analysis – Financial Results
- Efecte Oy (EFECTE.HE) Income Statement Analysis – Financial Results
Metro Inc. (MTRAF)
About Metro Inc.
Metro Inc. operates as a retailer, franchisor, distributor, and manufacturer in the food and pharmaceutical sectors in Canada. It operates supermarkets and discount stores that provide fresh and grocery products, baked goods, prepared foods, meats, dairy products, fruits and vegetables, frozen foods, bakery products, and pastries, as well as Mediterranean and Middle Eastern products. As of September 25, 2021, the company operated a network of approximately 963 food stores under various banners, including Metro, Metro Plus, Super C, and Food Basics, Adonis, and Premiere Moisson as well as approximately 649 drugstores primarily under the Jean Coutu, Brunet, Metro Pharmacy, and Food Basics Pharmacy banners. It also manufactures generic drugs; and provides online grocery shopping services. Metro Inc. was founded in 1947 and is headquartered in Montréal, Canada.
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21.22B | 20.72B | 18.89B | 18.28B | 18.00B | 16.77B | 14.38B | 13.18B | 12.79B | 12.22B | 11.59B | 11.40B | 12.01B | 11.43B | 11.34B | 11.23B | 10.73B | 10.64B | 10.94B | 6.70B | 6.00B | 5.57B | 5.15B | 4.87B | 4.66B | 4.00B | 3.65B | 3.43B | 3.27B | 3.15B |
| Cost of Revenue | 17.04B | 16.64B | 15.11B | 14.63B | 14.42B | 13.44B | 11.56B | 10.58B | 10.27B | 9.81B | 9.38B | 9.24B | 9.80B | 10.68B | 10.60B | 10.49B | 10.10B | 10.01B | 10.31B | 6.33B | 5.68B | 5.25B | 4.87B | 4.62B | 4.44B | 3.81B | 3.48B | 3.28B | 3.12B | 3.01B |
| Gross Profit | 4.18B | 4.08B | 3.78B | 3.65B | 3.58B | 3.33B | 2.83B | 2.60B | 2.52B | 2.41B | 2.21B | 2.17B | 2.21B | 751.00M | 746.60M | 741.60M | 622.10M | 630.70M | 638.50M | 366.00M | 320.00M | 314.00M | 282.00M | 251.00M | 220.00M | 187.30M | 169.90M | 154.60M | 142.00M | 130.70M |
| Gross Profit Ratio | 19.70% | 19.70% | 20.03% | 19.99% | 19.90% | 19.85% | 19.65% | 19.70% | 19.68% | 19.72% | 19.11% | 18.99% | 18.40% | 6.57% | 6.58% | 6.60% | 5.80% | 5.93% | 5.83% | 5.47% | 5.33% | 5.64% | 5.48% | 5.16% | 4.72% | 4.69% | 4.65% | 4.50% | 4.35% | 4.16% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 1.39B | 1.35B | 1.50B | 1.34B | 1.23B | 1.20B | 1.17B | 1.10B | 1.07B | 1.09B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 0.00 | 2.11B | 1.96B | 1.39B | 1.35B | 1.50B | 1.34B | 1.23B | 1.20B | 1.17B | 1.10B | 1.07B | 1.09B | 20.20M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 4.18B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -11.40M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 4.18B | 2.11B | 2.47B | 2.40B | 2.35B | 2.26B | 2.01B | 1.82B | 1.77B | 1.72B | 1.60B | 1.52B | 1.27B | 172.80M | 160.80M | 189.10M | 158.70M | 156.80M | 202.70M | 87.20M | 71.70M | 64.00M | 57.00M | 61.00M | 53.00M | 44.30M | 39.70M | 39.20M | 37.00M | 38.70M |
| Cost & Expenses | 21.22B | 18.76B | 17.57B | 17.03B | 16.77B | 15.70B | 13.56B | 12.40B | 12.04B | 11.54B | 10.97B | 10.76B | 11.07B | 10.85B | 10.76B | 10.68B | 10.26B | 10.17B | 10.51B | 6.42B | 5.75B | 5.32B | 4.92B | 4.68B | 4.49B | 3.85B | 3.52B | 3.32B | 3.16B | 3.05B |
| Interest Income | 0.00 | 27.40M | 17.20M | 14.30M | 11.20M | 7.80M | 28.80M | 2.40M | 3.70M | 2.20M | 1.90M | 2.70M | 2.20M | 3.50M | 1.90M | 1.80M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 145.70M | 150.00M | 132.80M | 145.80M | 145.40M | 108.50M | 106.50M | 65.00M | 63.90M | 59.50M | 49.90M | 42.60M | 48.00M | 45.00M | 46.60M | 49.80M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 570.40M | 525.20M | 502.80M | 477.70M | 461.90M | 285.70M | 233.30M | 194.20M | 182.80M | 177.00M | 175.80M | 179.60M | 183.90M | 195.20M | 201.20M | 189.10M | 178.40M | 167.70M | 180.70M | 87.20M | 71.70M | 65.00M | 58.00M | 61.00M | 53.00M | 44.30M | 39.70M | 39.20M | 37.00M | 38.70M |
| EBITDA | 1.97B | 2.00B | 1.79B | 1.74B | 1.69B | 1.36B | 1.10B | 1.06B | 1.02B | 917.00M | 832.10M | 878.70M | 897.10M | 769.20M | 788.90M | 741.60M | 641.80M | 655.70M | 619.70M | 366.00M | 320.00M | 315.00M | 283.00M | 251.00M | 220.00M | 187.30M | 169.90M | 154.60M | 142.00M | 130.70M |
| EBITDA Ratio | 9.27% | 9.64% | 9.71% | 9.54% | 9.44% | 8.09% | 7.64% | 8.05% | 8.01% | 7.60% | 7.30% | 7.71% | 9.37% | 6.80% | 6.96% | 6.60% | 5.98% | 6.16% | 5.66% | 5.47% | 5.33% | 5.66% | 5.50% | 5.16% | 4.72% | 4.69% | 4.65% | 4.50% | 4.35% | 4.16% |
| Operating Income | 1.41B | 1.97B | 1.33B | 1.27B | 1.24B | 1.07B | 866.10M | 866.80M | 842.10M | 752.00M | 670.20M | 699.10M | 941.50M | 581.70M | 587.70M | 552.50M | 463.40M | 488.00M | 439.00M | 278.80M | 248.30M | 250.00M | 225.00M | 190.00M | 167.00M | 143.00M | 130.20M | 115.40M | 105.00M | 92.00M |
| Operating Income Ratio | 6.64% | 9.50% | 7.05% | 6.93% | 6.87% | 6.38% | 6.02% | 6.58% | 6.59% | 6.15% | 5.78% | 6.13% | 7.84% | 5.09% | 5.18% | 4.92% | 4.32% | 4.58% | 4.01% | 4.16% | 4.14% | 4.49% | 4.37% | 3.90% | 3.59% | 3.58% | 3.56% | 3.36% | 3.21% | 2.92% |
| Total Other Income/Expenses | -159.70M | -646.80M | -177.60M | -600.10M | -742.80M | -95.90M | 1.26B | -155.50M | -145.20M | -179.10M | -186.30M | 92.70M | -276.30M | -36.20M | -44.70M | -48.00M | -58.40M | -75.70M | -71.90M | -7.40M | -3.50M | -2.80M | -3.00M | -6.00M | -9.00M | -22.00M | -22.90M | -5.30M | -3.00M | 8.20M |
| Income Before Tax | 1.25B | 1.32B | 1.15B | 1.12B | 1.08B | 969.20M | 2.08B | 801.80M | 778.20M | 680.50M | 606.40M | 919.10M | 664.00M | 536.70M | 541.10M | 504.50M | 405.00M | 398.20M | 363.90M | 271.40M | 244.80M | 247.00M | 222.00M | 184.00M | 158.00M | 122.10M | 107.30M | 110.10M | 102.00M | 100.20M |
| Income Before Tax Ratio | 5.89% | 6.38% | 6.11% | 6.13% | 6.02% | 5.78% | 14.44% | 6.09% | 6.09% | 5.57% | 5.23% | 8.06% | 5.53% | 4.70% | 4.77% | 4.49% | 3.78% | 3.74% | 3.33% | 4.05% | 4.08% | 4.44% | 4.31% | 3.78% | 3.39% | 3.06% | 2.94% | 3.21% | 3.12% | 3.19% |
| Income Tax Expense | 318.40M | 303.00M | 304.10M | 295.00M | 287.90M | 254.80M | 358.20M | 193.40M | 192.00M | 161.20M | 150.20M | 203.70M | 174.70M | 150.40M | 149.30M | 150.10M | 114.20M | 125.20M | 107.00M | 81.00M | 76.00M | 80.00M | 78.00M | 61.00M | 61.00M | 45.70M | 41.90M | 43.90M | 41.00M | 39.10M |
| Net Income | 928.80M | 1.01B | 846.10M | 823.00M | 795.20M | 711.60M | 1.72B | 591.70M | 571.50M | 506.10M | 447.10M | 712.90M | 481.80M | 386.30M | 391.80M | 354.40M | 292.70M | 276.60M | 253.00M | 190.40M | 168.80M | 166.00M | 144.00M | 123.00M | 97.00M | 76.40M | 65.40M | 66.20M | 61.00M | 61.10M |
| Net Income Ratio | 4.38% | 4.90% | 4.48% | 4.50% | 4.42% | 4.24% | 11.93% | 4.49% | 4.47% | 4.14% | 3.86% | 6.25% | 4.01% | 3.38% | 3.45% | 3.15% | 2.73% | 2.60% | 2.31% | 2.84% | 2.81% | 2.98% | 2.80% | 2.53% | 2.08% | 1.91% | 1.79% | 1.93% | 1.87% | 1.94% |
| EPS | 4.13 | 4.35 | 3.53 | 3.34 | 3.15 | 2.79 | 7.20 | 2.59 | 2.41 | 2.03 | 1.70 | 2.51 | 1.62 | 1.25 | 1.22 | 1.07 | 0.87 | 0.80 | 0.74 | 0.65 | 0.58 | 0.56 | 0.48 | 0.41 | 0.32 | 0.25 | 0.21 | 0.21 | 0.17 | 0.17 |
| EPS Diluted | 4.11 | 4.35 | 3.51 | 3.33 | 3.14 | 2.78 | 7.16 | 2.57 | 2.39 | 2.01 | 1.69 | 2.49 | 1.61 | 1.24 | 1.22 | 1.06 | 0.86 | 0.79 | 0.73 | 0.64 | 0.57 | 0.55 | 0.47 | 0.41 | 0.32 | 0.24 | 0.21 | 0.21 | 0.16 | 0.16 |
| Weighted Avg Shares Out | 225.10M | 233.29M | 239.90M | 246.20M | 252.10M | 254.90M | 238.30M | 228.70M | 237.10M | 248.90M | 262.60M | 284.40M | 296.70M | 309.30M | 320.70M | 331.20M | 337.80M | 345.75M | 343.44M | 294.43M | 292.72M | 297.86M | 300.30M | 300.30M | 301.20M | 301.99M | 306.56M | 307.91M | 366.00M | 370.30M |
| Weighted Avg Shares Out (Dil) | 225.80M | 233.30M | 240.80M | 247.30M | 253.30M | 256.30M | 239.80M | 230.60M | 239.30M | 251.20M | 264.40M | 286.50M | 298.80M | 310.80M | 322.20M | 333.30M | 339.90M | 350.13M | 348.17M | 297.50M | 294.42M | 299.64M | 305.70M | 300.30M | 301.20M | 314.48M | 313.92M | 315.24M | 381.25M | 381.88M |
Source: https://incomestatements.info
Category: Stock Reports