See more : Onyx Acquisition Co. I (ONYX) Income Statement Analysis – Financial Results
Complete financial analysis of Reklaim Ltd. (MYIDF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Reklaim Ltd., a leading company in the Software – Application industry within the Technology sector.
- Meryllion Resources Corp. (MYR.CN) Income Statement Analysis – Financial Results
- WB Burgers Asia, Inc. (WBBA) Income Statement Analysis – Financial Results
- Xos, Inc. (XOSWW) Income Statement Analysis – Financial Results
- Shanxi Taigang Stainless Steel Co., Ltd. (000825.SZ) Income Statement Analysis – Financial Results
- Avid Technology, Inc. (AVID) Income Statement Analysis – Financial Results
Reklaim Ltd. (MYIDF)
About Reklaim Ltd.
Reklaim Ltd. operates consumer data and privacy platform in Canada and the United States. It offers compliant and first-party data to brands and agencies, platforms, and data companies. The company's platform also allows consumers to visit the platform, confirm their identity, and unveil data collected and sold. In addition, it provides privacy solutions, such as data broker detection, data breach monitoring, and VPN to keep personal data safe and secure; and chrome browser extensions. The company was formerly known as Killi Ltd. and changed its name to Reklaim Ltd. in November 2021. Reklaim Ltd. was founded in 2018 and is based in Toronto, Canada.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 4.11M | 2.36M | 1.00M | 177.84K | 3.46M | 3.11M | 871.47K | 0.00 | 0.00 | 0.00 | 0.00 | 5.32K | 66.83K | 8.44M | 18.41M | 9.19M | 5.45M | 5.45M | 722.83K | 106.37K | 92.04K | 50.15K | 142.44K | 369.83K | 355.50K |
Cost of Revenue | 931.90K | 2.49M | 1.44M | 391.85K | 1.18M | 1.01M | 976.85K | 0.00 | 0.00 | 0.00 | 6.72K | 857.00 | 4.67K | 5.91M | 11.08M | 5.45M | 2.83M | 2.72M | 524.01K | 13.14K | 22.10K | 13.05K | 27.88K | 72.32K | 123.20K |
Gross Profit | 3.18M | -130.69K | -439.48K | -214.01K | 2.27M | 2.10M | -105.38K | 0.00 | 0.00 | 0.00 | -6.72K | 4.46K | 62.15K | 2.53M | 7.34M | 3.74M | 2.61M | 2.73M | 198.82K | 93.23K | 69.94K | 37.10K | 114.55K | 297.51K | 232.30K |
Gross Profit Ratio | 77.34% | -5.54% | -43.94% | -120.34% | 65.75% | 67.53% | -12.09% | 0.00% | 0.00% | 0.00% | 0.00% | 83.89% | 93.01% | 29.93% | 39.84% | 40.72% | 47.99% | 50.09% | 27.51% | 87.65% | 75.98% | 73.97% | 80.42% | 80.44% | 65.34% |
Research & Development | 433.36K | 911.30K | 1.03M | 1.68M | 3.22M | 3.30M | 1.48M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9.92K |
General & Administrative | 1.50M | 1.85M | 1.87M | 2.35M | 4.14M | 291.16K | 383.18K | 426.24K | 326.70K | 676.98K | 402.16K | 2.78M | 1.14M | 9.85M | 8.17M | 11.65M | 5.58M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 784.22K | 1.65M | 3.15M | 369.35K | 3.97M | 491.10K | 1.22M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 2.28M | 3.49M | 5.02M | 2.72M | 8.11M | 291.16K | 383.18K | 426.24K | 326.70K | 676.98K | 402.16K | 2.78M | 1.14M | 9.85M | 8.17M | 11.65M | 5.58M | 1.99M | 1.63M | 905.65K | 364.94K | 311.66K | 279.93K | 1.31M | 6.18M |
Other Expenses | 0.00 | 339.78K | 0.00 | 0.00 | 0.00 | -7.61K | -100.00K | -191.48K | -115.06K | 0.00 | 0.00 | 0.00 | 0.00 | 580.86K | 4.02M | 3.35M | 0.00 | 29.94K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | 2.72M | 4.41M | 6.05M | 4.40M | 11.33M | 291.16K | 383.18K | 426.24K | 381.20K | 676.98K | 402.16K | 2.90M | 1.18M | 14.39M | 24.01M | 18.73M | 9.05M | 3.81M | 1.92M | 940.66K | 380.80K | 321.20K | 289.31K | 1.37M | 6.32M |
Cost & Expenses | 3.65M | 6.90M | 7.49M | 4.79M | 12.51M | 291.16K | 383.18K | 426.24K | 381.20K | 676.98K | 402.16K | 2.90M | 1.18M | 20.30M | 35.09M | 24.18M | 11.89M | 6.53M | 2.44M | 953.80K | 402.90K | 334.25K | 317.19K | 1.44M | 6.44M |
Interest Income | 0.00 | 1.69K | 10.66K | 8.01K | 0.00 | 63.77K | 47.68K | 56.64K | 78.50K | 53.01K | 11.54K | 965.84K | 1.04M | 277.20K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 0.00 | 228.38K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.94K | 270.63K | 2.73M | 8.32M | 3.47M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 17.98K | 0.00 | 0.00 |
Depreciation & Amortization | 19.83K | 18.45K | 23.79K | 26.38K | 19.63K | 14.80K | 11.53K | 22.82K | 0.00 | 0.00 | 0.00 | 100.24K | 39.84K | 4.50M | 15.75M | 33.94M | 3.47M | 1.82M | 291.00K | 35.02K | 15.86K | 9.54K | 9.38K | 57.14K | 129.00K |
EBITDA | 483.04K | -4.52M | -6.47M | -4.54M | -6.60M | -5.42M | -3.73M | -234.77K | -381.20K | -676.98K | -402.16K | -2.80M | -1.31M | 22.69M | -15.03M | 19.49M | -1.72M | 737.57K | -1.43M | -812.42K | -295.01K | -274.56K | -165.38K | -1.01M | -5.96M |
EBITDA Ratio | 11.75% | -191.54% | -662.32% | -2,735.26% | -261.47% | -9.37% | -32.49% | 0.00% | 0.00% | 0.00% | 0.00% | -50,255.24% | -57.63% | 62.89% | -38.85% | 212.17% | -54.46% | 15.13% | -197.37% | -763.78% | -320.52% | -547.48% | -116.11% | -274.26% | -1,675.66% |
Operating Income | 463.21K | -4.54M | -6.65M | -4.89M | -9.06M | -291.16K | -283.18K | -234.77K | -381.20K | -676.98K | -402.16K | -2.77M | -78.36K | 807.38K | -22.90M | -14.46M | -6.44M | -992.30K | -1.72M | -847.43K | -310.86K | -284.10K | 174.76K | -1.07M | 6.09M |
Operating Income Ratio | 11.26% | -192.32% | -664.70% | -2,750.09% | -262.04% | -9.37% | -32.49% | 0.00% | 0.00% | 0.00% | 0.00% | -52,139.44% | -117.25% | 9.57% | -124.39% | -157.37% | -118.24% | -18.20% | -237.63% | -796.70% | -337.75% | -566.50% | 122.69% | -289.71% | 1,711.95% |
Total Other Income/Expenses | 446.53K | 345.91K | 167.81K | 238.59K | -2.43M | -2.04M | 3.30M | -326.31K | 78.50K | 53.01K | 11.54K | 842.04K | 893.49K | 25.41M | -16.84M | -53.46M | -3.47M | -340.32K | -513.92K | 0.00 | -21.02K | 60.29K | -174.76K | -2.95M | -6.09M |
Income Before Tax | 909.73K | -4.19M | -6.32M | -4.33M | -9.06M | -235.00K | -435.50K | -561.08K | -302.70K | -623.97K | -390.62K | -2.06M | -461.00K | 7.80M | -33.51M | -67.91M | -8.66M | -1.42M | -2.23M | -847.43K | -331.88K | -223.82K | 276.25K | -4.02M | 0.00 |
Income Before Tax Ratio | 22.12% | -177.48% | -632.21% | -2,433.69% | -262.04% | -7.56% | -49.97% | 0.00% | 0.00% | 0.00% | 0.00% | -38,638.52% | -689.84% | 92.42% | -182.01% | -739.36% | -159.07% | -26.04% | -308.73% | -796.70% | -360.58% | -446.29% | 193.95% | -1,086.41% | 0.00% |
Income Tax Expense | 0.00 | -6.14K | -167.81K | 41.28K | -2.25M | -78.57K | 40.79K | 112.02K | 0.00 | 0.00 | 0.00 | -842.04K | 1.94K | -1.50M | -3.06M | -6.45M | -2.72M | -1.05M | 0.00 | -620.83K | 0.00 | 0.00 | 17.98K | 213.87K | 0.00 |
Net Income | 909.73K | -4.19M | -6.32M | -4.65M | -9.06M | -235.00K | -435.50K | -561.08K | -302.70K | -623.97K | -390.62K | -2.06M | -461.00K | 9.30M | -30.45M | -61.46M | -5.95M | -374.51K | -2.23M | -226.60K | -331.88K | -223.82K | -91.24K | -4.23M | -6.09M |
Net Income Ratio | 22.12% | -177.48% | -632.21% | -2,617.35% | -262.04% | -7.56% | -49.97% | 0.00% | 0.00% | 0.00% | 0.00% | -38,638.52% | -689.84% | 110.20% | -165.37% | -669.13% | -109.21% | -6.87% | -308.73% | -213.03% | -360.58% | -446.29% | -64.06% | -1,144.24% | -1,711.95% |
EPS | 0.01 | -0.05 | -0.10 | -0.09 | -0.25 | -0.05 | -0.09 | -0.11 | -0.06 | -0.17 | -0.76 | -3.98 | -0.88 | 22.11 | -74.88 | -257.39 | -83.25 | -20.37 | -272.11 | -55.70 | -285.12 | -210.75 | -119.90 | -5.97K | -10.91K |
EPS Diluted | 0.01 | -0.05 | -0.10 | -0.09 | -0.25 | -0.05 | -0.09 | -0.11 | -0.06 | -0.17 | -0.76 | -3.98 | -0.88 | 22.11 | -74.88 | -196.85 | -83.25 | -20.15 | -272.11 | -55.70 | -283.90 | -210.75 | -119.90 | -5.97K | -10.91K |
Weighted Avg Shares Out | 106.76M | 80.85M | 66.04M | 50.08M | 36.89M | 5.00M | 5.00M | 5.00M | 5.00M | 3.75M | 511.38K | 516.01K | 523.59K | 420.54K | 406.67K | 238.79K | 71.46K | 18.39K | 8.20K | 4.07K | 1.16K | 1.06K | 761.00 | 709.00 | 558.00 |
Weighted Avg Shares Out (Dil) | 106.75M | 80.85M | 66.04M | 50.08M | 36.89M | 5.00M | 5.00M | 5.00M | 5.00M | 3.75M | 511.38K | 516.01K | 523.59K | 420.54K | 406.67K | 312.22K | 71.46K | 18.59K | 8.20K | 4.07K | 1.17K | 1.06K | 761.00 | 709.00 | 558.00 |
Reklaim Reports Record Q3 Revenue with Positive EBITDA and Cash Flow Growth
Reklaim Ltd. Reduces Debt By 11% Through Strategic Debt Conversion Initiative
Reklaim Ltd to Present at The 2024 Cantech Letter Conference in Toronto, ON
Reklaim Ltd. Announces Normal Course Issuer Bid to Protect Shareholder Value Amid Growing Demand for Consumer Data Privacy Solutions
Reklaim Ltd. Delivers Strong Q2-2024 Financial Performance with Positive EBITDA and Significant Cash Flow Growth
Reklaim Ltd. Reports Strong Q1 2024 Results: Higher Margins and Increased Cash Flow
Reklaim Ltd. Reduces Debt Following Successful Warrant Exercises
REKLAIM LTD Announces Q4 & 2023 Outcomes: Achieving Profitability with $872K in Profit and a 74% Surge in Annual Revenue
Reklaim Ltd Unveils Profitable Guidance for Fiscal 2023
Reklaim Ltd's Posts Consecutive Profitable Quarters, Q3-2023 Profitability Soars by 107%
Source: https://incomestatements.info
Category: Stock Reports