See more : World Quantum Growth Acquisition Corp. (WQGA) Income Statement Analysis – Financial Results
Complete financial analysis of Newcrest Mining Limited (NCMGY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Newcrest Mining Limited, a leading company in the Gold industry within the Basic Materials sector.
- Birlasoft Limited (BSOFT.BO) Income Statement Analysis – Financial Results
- Shanghai Oriental Pearl Group Co., Ltd. (600637.SS) Income Statement Analysis – Financial Results
- OKMIN RESOURCES INC (OKMN) Income Statement Analysis – Financial Results
- TransUnion (TRU) Income Statement Analysis – Financial Results
- TriStar Gold, Inc. (TSG.V) Income Statement Analysis – Financial Results
Newcrest Mining Limited (NCMGY)
About Newcrest Mining Limited
Newcrest Mining Limited, together with its subsidiaries, engages in the exploration, mine development, mine operation, and sale of gold and gold/copper concentrates. It is also involved in the exploration and production of silver deposits. The company primarily owns and operates mines and projects located in Cadia, Telfer, and Havieron, Australia; Lihir and Wafi-Golpu, Papua New Guinea; Red Chris in British Columbia, Canada; and Fruta Del Norte, Ecuador. Newcrest Mining Limited was founded in 1966 and is headquartered in Melbourne, Australia.
Metric | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 4.51B | 4.21B | 4.58B | 3.92B | 3.74B | 3.56B | 3.48B | 3.30B | 3.33B | 3.80B | 3.45B | 4.52B | 4.38B | 2.38B | 2.04B | 2.26B | 1.45B | 1.05B | 752.05M | 497.79M | 409.85M | 270.05M | 2.30M | 0.00 | 0.00 | 0.00 | 210.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cost of Revenue | 2.41B | 2.12B | 2.16B | 1.95B | 1.92B | 1.97B | 2.61B | 1.92B | 2.04B | 2.29B | 1.88B | 1.98B | 1.90B | 1.02B | 1.06B | 1.12B | 1.06B | 806.31M | 501.04M | 331.76M | 304.75M | 222.57M | 2.30M | 0.00 | 0.00 | 0.00 | 210.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 2.10B | 2.09B | 2.42B | 1.98B | 1.82B | 1.59B | 868.00M | 1.37B | 1.29B | 1.52B | 1.57B | 2.54B | 2.48B | 1.36B | 977.66M | 1.15B | 386.26M | 242.35M | 251.01M | 166.02M | 105.10M | 47.48M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit Ratio | 46.58% | 49.56% | 52.91% | 50.38% | 48.66% | 44.64% | 24.96% | 41.70% | 38.86% | 39.85% | 45.48% | 56.18% | 56.63% | 57.16% | 47.87% | 50.65% | 26.69% | 23.11% | 33.38% | 33.35% | 25.64% | 17.58% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 300.00K | 200.00K | 600.00K | 425.00K | 0.00 | 521.00K | 0.00 | 0.00 | 0.00 | 0.00 | 502.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 121.00M | 119.00M | 120.00M | 95.00M | 101.00M | 90.00M | 66.00M | 61.00M | 66.73M | 98.86M | 100.39M | 123.83M | 84.43M | 69.52M | 52.86M | 50.42M | 35.28M | 33.54M | 29.43M | 14.22M | 12.78M | 8.59M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 121.00M | 119.00M | 120.00M | 95.00M | 101.00M | 90.00M | 66.00M | 61.00M | 66.73M | 98.86M | 100.39M | 123.83M | 84.43M | 69.52M | 52.86M | 50.42M | 35.28M | 33.54M | 29.43M | 14.22M | 12.78M | 8.59M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 164.00M | 119.00M | 185.00M | 44.00M | 43.00M | 160.00M | -93.00M | 17.00M | 213.23M | -10.36M | -163.36M | -95.18M | -350.55M | -43.68M | -26.15M | -548.88M | -112.81M | 25.67M | 1.75M | 5.00M | -68.73K | -2.58M | -398.82M | 14.17M | 30.07M | 3.41M | -335.32M | -274.39M | -356.43M | -339.07M | -335.71M | -178.88M | -97.52M | 14.23M |
Operating Expenses | 1.13B | 945.00M | 862.00M | 807.00M | 922.00M | 1.08B | 834.00M | 1.49B | 630.47M | 2.49B | 1.76B | 793.13M | 704.32M | 359.75M | 314.83M | 361.36M | 288.30M | 216.23M | 172.71M | 120.23M | 107.85M | 137.31M | 36.67M | 14.17M | 30.07M | 3.41M | 34.07M | 38.10M | 81.41M | 85.13M | 59.97M | 36.20M | 24.03M | 14.23M |
Cost & Expenses | 5.05B | 4.24B | 3.80B | 4.14B | 4.05B | 3.05B | 3.44B | 3.41B | 2.67B | 4.78B | 3.64B | 2.77B | 2.61B | 1.38B | 1.38B | 1.48B | 1.35B | 1.02B | 673.74M | 451.99M | 412.59M | 359.88M | 38.96M | 14.17M | 30.07M | 3.41M | 34.28M | 38.10M | 81.41M | 85.13M | 59.97M | 36.20M | 24.03M | 14.23M |
Interest Income | 41.00M | 25.00M | 27.00M | 19.00M | 26.00M | 8.00M | 2.00M | 1.00M | 767.00K | 941.50K | 912.60K | 2.05M | 9.62M | 10.37M | 6.21M | 18.08M | 3.82M | 3.41M | 4.04M | 1.66M | 3.32M | 829.30K | 0.00 | 0.00 | 0.00 | 0.00 | 7.81M | 7.96M | 1.20M | 509.00K | 1.09M | 800.00K | 800.00K | 0.00 |
Interest Expense | 132.00M | 96.00M | 127.00M | 188.00M | 120.00M | 122.00M | 134.00M | 148.00M | 145.73M | 164.76M | 100.39M | 44.01M | 47.03M | 27.20M | 28.00M | 60.85M | 91.43M | 52.46M | 17.38M | 8.43M | 10.09M | 6.00M | 9.48M | 15.25M | 8.92M | 7.44M | 10.53M | 5.64M | 428.73K | 428.74K | 1.83M | 1.23M | 3.38M | 359.28K |
Depreciation & Amortization | 906.00M | 750.00M | 673.00M | 644.00M | 746.00M | 791.00M | 689.00M | 698.00M | 531.53M | 652.46M | 557.60M | 574.12M | 550.41M | 262.19M | 215.32M | 266.55M | 190.33M | 138.47M | 95.62M | 78.34M | 65.76M | 57.15M | 36.67M | 0.00 | 0.00 | 0.00 | 34.07M | 38.10M | 62.07M | 54.39M | 38.94M | 24.53M | 14.62M | 10.19M |
EBITDA | 2.11B | 3.14B | 2.47B | 1.84B | 1.70B | 1.47B | 1.32B | 1.72B | 1.42B | -315.40M | 104.04M | 2.24B | 1.99B | 1.23B | 858.06M | 518.75M | 369.47M | 327.47M | 269.62M | 209.13M | 156.92M | 22.73M | 36.00M | 14.17M | 30.07M | 3.41M | 6.19M | 65.11M | 38.37M | 1.07M | 27.13M | 36.11M | 9.77M | 44.41M |
EBITDA Ratio | 46.89% | 49.32% | 53.93% | 46.84% | 45.32% | 41.18% | 37.99% | 39.42% | 42.75% | -8.29% | 3.02% | 49.62% | 45.32% | 51.62% | 42.01% | 22.94% | 25.53% | 31.23% | 35.85% | 42.01% | 38.29% | 8.42% | 1,568.00% | 0.00% | 0.00% | 0.00% | 2,945.51% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Operating Income | 1.49B | 1.57B | 2.24B | 1.75B | 1.27B | 676.00M | 632.00M | 601.00M | 892.79M | -967.86M | -453.56M | 1.67B | 1.44B | 967.07M | 642.73M | 252.20M | 179.13M | 189.00M | 174.00M | 130.79M | 91.16M | -34.42M | -36.67M | 14.17M | 30.07M | 3.41M | -34.07M | -38.10M | -23.69M | 356.43M | 339.07M | 335.71M | 178.88M | 118.27M |
Operating Income Ratio | 33.07% | 37.39% | 48.87% | 44.56% | 34.07% | 18.98% | 18.18% | 18.24% | 26.80% | -25.45% | -13.17% | 36.91% | 32.76% | 40.61% | 31.47% | 11.15% | 12.38% | 18.02% | 23.14% | 26.27% | 22.24% | -12.75% | -1,596.98% | 0.00% | 0.00% | 0.00% | -16,224.34% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Total Other Income/Expenses | 289.19M | 651.48M | -124.41M | -205.11M | -149.55M | -47.57M | -23.92M | -148.00M | -145.73M | -1.55B | -5.19B | -54.24M | -47.03M | -277.82M | -312.09M | -60.85M | -91.43M | -52.46M | -17.54M | -8.43M | -10.09M | -6.48M | 63.19M | -15.25M | -8.92M | -7.44M | -4.34M | 59.47M | 61.64M | -355.79M | -313.77M | -300.82M | -172.49M | -84.76M |
Income Before Tax | 1.08B | 1.23B | 1.67B | 985.00M | 830.00M | 327.00M | 483.00M | 453.00M | 747.06M | -2.57B | -5.65B | 1.61B | 1.39B | 689.24M | 330.65M | 191.35M | 87.70M | 136.54M | 156.46M | 122.37M | 81.07M | -40.91M | 26.52M | -1.07M | 21.15M | -4.02M | -38.42M | 21.37M | 37.95M | 636.58K | 25.30M | 34.88M | 6.39M | 33.51M |
Income Before Tax Ratio | 23.87% | 29.21% | 36.45% | 25.11% | 22.18% | 9.18% | 13.89% | 13.75% | 22.42% | -67.45% | -163.92% | 35.71% | 31.69% | 28.95% | 16.19% | 8.46% | 6.06% | 13.02% | 20.81% | 24.58% | 19.78% | -15.15% | 1,155.20% | 0.00% | 0.00% | 0.00% | -18,293.16% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Income Tax Expense | 298.00M | 357.00M | 504.00M | 350.00M | 272.00M | 118.00M | 164.00M | 118.00M | 317.54M | -480.16M | -375.99M | 411.40M | 356.97M | 177.28M | 102.98M | 35.02M | 8.82M | 34.80M | 156.46M | 122.37M | 81.07M | -40.91M | 26.52M | -1.07M | 21.15M | -4.02M | -38.42M | 21.37M | 37.95M | 636.58K | 25.30M | 34.88M | 6.39M | 33.51M |
Net Income | 778.00M | 872.00M | 1.16B | 647.00M | 561.00M | 202.00M | 308.00M | 332.00M | 418.78M | -2.09B | -5.27B | 1.14B | 970.44M | 473.29M | 200.23M | 128.49M | 61.07M | 259.35M | -5.11M | -741.80K | 715.58K | -990.88K | -885.37K | -1.13M | 833.10K | 108.02K | -67.21M | 0.00 | 0.00 | 0.00 | 0.00 | -198.76M | -1.97M | 343.56K |
Net Income Ratio | 17.26% | 20.73% | 25.44% | 16.50% | 14.99% | 5.67% | 8.86% | 10.08% | 12.57% | -54.98% | -153.06% | 25.29% | 22.14% | 19.88% | 9.80% | 5.68% | 4.22% | 24.73% | -0.68% | -0.15% | 0.17% | -0.37% | -38.56% | 0.00% | 0.00% | 0.00% | -32,006.56% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EPS | 0.87 | 1.03 | 1.90 | 0.83 | 0.73 | 0.26 | 0.40 | 0.43 | 0.55 | -2.73 | -6.89 | 1.49 | 1.35 | 0.98 | 0.43 | 0.30 | 0.16 | 0.66 | -0.01 | 0.00 | 0.17 | 0.00 | 0.00 | 0.00 | 0.05 | 0.00 | -0.24 | 0.00 | 0.00 | 0.00 | 0.00 | -0.74 | -0.01 | 0.00 |
EPS Diluted | 0.87 | 1.03 | 1.90 | 0.83 | 0.73 | 0.26 | 0.40 | 0.43 | 0.55 | -2.73 | -6.89 | 1.49 | 1.35 | 0.98 | 0.43 | 0.30 | 0.15 | 0.66 | -0.01 | 0.00 | 0.17 | 0.00 | 0.00 | 0.00 | 0.05 | 0.00 | -0.24 | 0.00 | 0.00 | 0.00 | 0.00 | -0.74 | -0.01 | 0.00 |
Weighted Avg Shares Out | 896.31M | 816.72M | 778.58M | 768.20M | 767.41M | 766.65M | 766.65M | 766.51M | 766.39M | 765.83M | 765.54M | 765.05M | 718.08M | 483.50M | 467.95M | 432.89M | 393.17M | 390.44M | 387.79M | 385.79M | 366.39M | 325.56M | 287.58M | 285.27M | 284.98M | 284.89M | 283.60M | 275.14M | 272.60M | 270.86M | 269.73M | 269.73M | 269.73M | 269.73M |
Weighted Avg Shares Out (Dil) | 896.31M | 845.78M | 819.14M | 778.58M | 770.60M | 770.99M | 770.00M | 772.09M | 766.51M | 766.51M | 765.54M | 766.12M | 719.49M | 484.68M | 469.00M | 434.63M | 395.83M | 393.48M | 387.79M | 385.79M | 366.39M | 325.56M | 287.58M | 285.27M | 284.98M | 284.89M | 283.60M | 275.14M | 272.60M | 270.86M | 269.73M | 269.73M | 269.73M | 269.73M |
'Fabulous district to be in' - BC is the prize says Newmont CEO Tom Palmer post Newcrest deal
Newmont to sell mines after Newcrest acquisition: will NEM stock rise?
Newmont completes acquisition of Newcrest, solidifies its top gold producer status
Newmont Acquires Newcrest, Successfully Creating World's Leading Gold Mining Business
Newcrest Announces Implementation of Scheme
Newcrest Announces Scheme Becomes Effective
Newcrest reports lower gold and copper production in September quarter
Newcrest Announces Federal Court of Australia Approves Scheme
Newcrest Mining Limited - Quarterly Report to 30 September 2023
Newcrest Mining investors strongly approve takeover by Newmont
Source: https://incomestatements.info
Category: Stock Reports