See more : Deutsche Telekom AG (DTEGF) Income Statement Analysis – Financial Results
Complete financial analysis of Newcrest Mining Limited (NCMGY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Newcrest Mining Limited, a leading company in the Gold industry within the Basic Materials sector.
You may be interested
- Allied Telesis Holdings K.K. (6835.T) Income Statement Analysis – Financial Results
- Genesis Resources Limited (GES.AX) Income Statement Analysis – Financial Results
- Gulf Energy Development Public Company Limited (GULF-R.BK) Income Statement Analysis – Financial Results
- ENM Holdings Limited (0128.HK) Income Statement Analysis – Financial Results
- Kapil Raj Finance Limited (KAPILRAJ.BO) Income Statement Analysis – Financial Results
Newcrest Mining Limited (NCMGY)
About Newcrest Mining Limited
Newcrest Mining Limited, together with its subsidiaries, engages in the exploration, mine development, mine operation, and sale of gold and gold/copper concentrates. It is also involved in the exploration and production of silver deposits. The company primarily owns and operates mines and projects located in Cadia, Telfer, and Havieron, Australia; Lihir and Wafi-Golpu, Papua New Guinea; Red Chris in British Columbia, Canada; and Fruta Del Norte, Ecuador. Newcrest Mining Limited was founded in 1966 and is headquartered in Melbourne, Australia.
| Metric | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.51B | 4.21B | 4.58B | 3.92B | 3.74B | 3.56B | 3.48B | 3.30B | 3.33B | 3.80B | 3.45B | 4.52B | 4.38B | 2.38B | 2.04B | 2.26B | 1.45B | 1.05B | 752.05M | 497.79M | 409.85M | 270.05M | 2.30M | 0.00 | 0.00 | 0.00 | 210.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cost of Revenue | 2.41B | 2.12B | 2.16B | 1.95B | 1.92B | 1.97B | 2.61B | 1.92B | 2.04B | 2.29B | 1.88B | 1.98B | 1.90B | 1.02B | 1.06B | 1.12B | 1.06B | 806.31M | 501.04M | 331.76M | 304.75M | 222.57M | 2.30M | 0.00 | 0.00 | 0.00 | 210.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 2.10B | 2.09B | 2.42B | 1.98B | 1.82B | 1.59B | 868.00M | 1.37B | 1.29B | 1.52B | 1.57B | 2.54B | 2.48B | 1.36B | 977.66M | 1.15B | 386.26M | 242.35M | 251.01M | 166.02M | 105.10M | 47.48M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit Ratio | 46.58% | 49.56% | 52.91% | 50.38% | 48.66% | 44.64% | 24.96% | 41.70% | 38.86% | 39.85% | 45.48% | 56.18% | 56.63% | 57.16% | 47.87% | 50.65% | 26.69% | 23.11% | 33.38% | 33.35% | 25.64% | 17.58% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 300.00K | 200.00K | 600.00K | 425.00K | 0.00 | 521.00K | 0.00 | 0.00 | 0.00 | 0.00 | 502.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 121.00M | 119.00M | 120.00M | 95.00M | 101.00M | 90.00M | 66.00M | 61.00M | 66.73M | 98.86M | 100.39M | 123.83M | 84.43M | 69.52M | 52.86M | 50.42M | 35.28M | 33.54M | 29.43M | 14.22M | 12.78M | 8.59M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 121.00M | 119.00M | 120.00M | 95.00M | 101.00M | 90.00M | 66.00M | 61.00M | 66.73M | 98.86M | 100.39M | 123.83M | 84.43M | 69.52M | 52.86M | 50.42M | 35.28M | 33.54M | 29.43M | 14.22M | 12.78M | 8.59M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 164.00M | 119.00M | 185.00M | 44.00M | 43.00M | 160.00M | -93.00M | 17.00M | 213.23M | -10.36M | -163.36M | -95.18M | -350.55M | -43.68M | -26.15M | -548.88M | -112.81M | 25.67M | 1.75M | 5.00M | -68.73K | -2.58M | -398.82M | 14.17M | 30.07M | 3.41M | -335.32M | -274.39M | -356.43M | -339.07M | -335.71M | -178.88M | -97.52M | 14.23M |
| Operating Expenses | 1.13B | 945.00M | 862.00M | 807.00M | 922.00M | 1.08B | 834.00M | 1.49B | 630.47M | 2.49B | 1.76B | 793.13M | 704.32M | 359.75M | 314.83M | 361.36M | 288.30M | 216.23M | 172.71M | 120.23M | 107.85M | 137.31M | 36.67M | 14.17M | 30.07M | 3.41M | 34.07M | 38.10M | 81.41M | 85.13M | 59.97M | 36.20M | 24.03M | 14.23M |
| Cost & Expenses | 5.05B | 4.24B | 3.80B | 4.14B | 4.05B | 3.05B | 3.44B | 3.41B | 2.67B | 4.78B | 3.64B | 2.77B | 2.61B | 1.38B | 1.38B | 1.48B | 1.35B | 1.02B | 673.74M | 451.99M | 412.59M | 359.88M | 38.96M | 14.17M | 30.07M | 3.41M | 34.28M | 38.10M | 81.41M | 85.13M | 59.97M | 36.20M | 24.03M | 14.23M |
| Interest Income | 41.00M | 25.00M | 27.00M | 19.00M | 26.00M | 8.00M | 2.00M | 1.00M | 767.00K | 941.50K | 912.60K | 2.05M | 9.62M | 10.37M | 6.21M | 18.08M | 3.82M | 3.41M | 4.04M | 1.66M | 3.32M | 829.30K | 0.00 | 0.00 | 0.00 | 0.00 | 7.81M | 7.96M | 1.20M | 509.00K | 1.09M | 800.00K | 800.00K | 0.00 |
| Interest Expense | 132.00M | 96.00M | 127.00M | 188.00M | 120.00M | 122.00M | 134.00M | 148.00M | 145.73M | 164.76M | 100.39M | 44.01M | 47.03M | 27.20M | 28.00M | 60.85M | 91.43M | 52.46M | 17.38M | 8.43M | 10.09M | 6.00M | 9.48M | 15.25M | 8.92M | 7.44M | 10.53M | 5.64M | 428.73K | 428.74K | 1.83M | 1.23M | 3.38M | 359.28K |
| Depreciation & Amortization | 906.00M | 750.00M | 673.00M | 644.00M | 746.00M | 791.00M | 689.00M | 698.00M | 531.53M | 652.46M | 557.60M | 574.12M | 550.41M | 262.19M | 215.32M | 266.55M | 190.33M | 138.47M | 95.62M | 78.34M | 65.76M | 57.15M | 36.67M | 0.00 | 0.00 | 0.00 | 34.07M | 38.10M | 62.07M | 54.39M | 38.94M | 24.53M | 14.62M | 10.19M |
| EBITDA | 2.11B | 3.14B | 2.47B | 1.84B | 1.70B | 1.47B | 1.32B | 1.72B | 1.42B | -315.40M | 104.04M | 2.24B | 1.99B | 1.23B | 858.06M | 518.75M | 369.47M | 327.47M | 269.62M | 209.13M | 156.92M | 22.73M | 36.00M | 14.17M | 30.07M | 3.41M | 6.19M | 65.11M | 38.37M | 1.07M | 27.13M | 36.11M | 9.77M | 44.41M |
| EBITDA Ratio | 46.89% | 49.32% | 53.93% | 46.84% | 45.32% | 41.18% | 37.99% | 39.42% | 42.75% | -8.29% | 3.02% | 49.62% | 45.32% | 51.62% | 42.01% | 22.94% | 25.53% | 31.23% | 35.85% | 42.01% | 38.29% | 8.42% | 1,568.00% | 0.00% | 0.00% | 0.00% | 2,945.51% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Operating Income | 1.49B | 1.57B | 2.24B | 1.75B | 1.27B | 676.00M | 632.00M | 601.00M | 892.79M | -967.86M | -453.56M | 1.67B | 1.44B | 967.07M | 642.73M | 252.20M | 179.13M | 189.00M | 174.00M | 130.79M | 91.16M | -34.42M | -36.67M | 14.17M | 30.07M | 3.41M | -34.07M | -38.10M | -23.69M | 356.43M | 339.07M | 335.71M | 178.88M | 118.27M |
| Operating Income Ratio | 33.07% | 37.39% | 48.87% | 44.56% | 34.07% | 18.98% | 18.18% | 18.24% | 26.80% | -25.45% | -13.17% | 36.91% | 32.76% | 40.61% | 31.47% | 11.15% | 12.38% | 18.02% | 23.14% | 26.27% | 22.24% | -12.75% | -1,596.98% | 0.00% | 0.00% | 0.00% | -16,224.34% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Total Other Income/Expenses | 289.19M | 651.48M | -124.41M | -205.11M | -149.55M | -47.57M | -23.92M | -148.00M | -145.73M | -1.55B | -5.19B | -54.24M | -47.03M | -277.82M | -312.09M | -60.85M | -91.43M | -52.46M | -17.54M | -8.43M | -10.09M | -6.48M | 63.19M | -15.25M | -8.92M | -7.44M | -4.34M | 59.47M | 61.64M | -355.79M | -313.77M | -300.82M | -172.49M | -84.76M |
| Income Before Tax | 1.08B | 1.23B | 1.67B | 985.00M | 830.00M | 327.00M | 483.00M | 453.00M | 747.06M | -2.57B | -5.65B | 1.61B | 1.39B | 689.24M | 330.65M | 191.35M | 87.70M | 136.54M | 156.46M | 122.37M | 81.07M | -40.91M | 26.52M | -1.07M | 21.15M | -4.02M | -38.42M | 21.37M | 37.95M | 636.58K | 25.30M | 34.88M | 6.39M | 33.51M |
| Income Before Tax Ratio | 23.87% | 29.21% | 36.45% | 25.11% | 22.18% | 9.18% | 13.89% | 13.75% | 22.42% | -67.45% | -163.92% | 35.71% | 31.69% | 28.95% | 16.19% | 8.46% | 6.06% | 13.02% | 20.81% | 24.58% | 19.78% | -15.15% | 1,155.20% | 0.00% | 0.00% | 0.00% | -18,293.16% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Income Tax Expense | 298.00M | 357.00M | 504.00M | 350.00M | 272.00M | 118.00M | 164.00M | 118.00M | 317.54M | -480.16M | -375.99M | 411.40M | 356.97M | 177.28M | 102.98M | 35.02M | 8.82M | 34.80M | 156.46M | 122.37M | 81.07M | -40.91M | 26.52M | -1.07M | 21.15M | -4.02M | -38.42M | 21.37M | 37.95M | 636.58K | 25.30M | 34.88M | 6.39M | 33.51M |
| Net Income | 778.00M | 872.00M | 1.16B | 647.00M | 561.00M | 202.00M | 308.00M | 332.00M | 418.78M | -2.09B | -5.27B | 1.14B | 970.44M | 473.29M | 200.23M | 128.49M | 61.07M | 259.35M | -5.11M | -741.80K | 715.58K | -990.88K | -885.37K | -1.13M | 833.10K | 108.02K | -67.21M | 0.00 | 0.00 | 0.00 | 0.00 | -198.76M | -1.97M | 343.56K |
| Net Income Ratio | 17.26% | 20.73% | 25.44% | 16.50% | 14.99% | 5.67% | 8.86% | 10.08% | 12.57% | -54.98% | -153.06% | 25.29% | 22.14% | 19.88% | 9.80% | 5.68% | 4.22% | 24.73% | -0.68% | -0.15% | 0.17% | -0.37% | -38.56% | 0.00% | 0.00% | 0.00% | -32,006.56% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| EPS | 0.87 | 1.03 | 1.90 | 0.83 | 0.73 | 0.26 | 0.40 | 0.43 | 0.55 | -2.73 | -6.89 | 1.49 | 1.35 | 0.98 | 0.43 | 0.30 | 0.16 | 0.66 | -0.01 | 0.00 | 0.17 | 0.00 | 0.00 | 0.00 | 0.05 | 0.00 | -0.24 | 0.00 | 0.00 | 0.00 | 0.00 | -0.74 | -0.01 | 0.00 |
| EPS Diluted | 0.87 | 1.03 | 1.90 | 0.83 | 0.73 | 0.26 | 0.40 | 0.43 | 0.55 | -2.73 | -6.89 | 1.49 | 1.35 | 0.98 | 0.43 | 0.30 | 0.15 | 0.66 | -0.01 | 0.00 | 0.17 | 0.00 | 0.00 | 0.00 | 0.05 | 0.00 | -0.24 | 0.00 | 0.00 | 0.00 | 0.00 | -0.74 | -0.01 | 0.00 |
| Weighted Avg Shares Out | 896.31M | 816.72M | 778.58M | 768.20M | 767.41M | 766.65M | 766.65M | 766.51M | 766.39M | 765.83M | 765.54M | 765.05M | 718.08M | 483.50M | 467.95M | 432.89M | 393.17M | 390.44M | 387.79M | 385.79M | 366.39M | 325.56M | 287.58M | 285.27M | 284.98M | 284.89M | 283.60M | 275.14M | 272.60M | 270.86M | 269.73M | 269.73M | 269.73M | 269.73M |
| Weighted Avg Shares Out (Dil) | 896.31M | 845.78M | 819.14M | 778.58M | 770.60M | 770.99M | 770.00M | 772.09M | 766.51M | 766.51M | 765.54M | 766.12M | 719.49M | 484.68M | 469.00M | 434.63M | 395.83M | 393.48M | 387.79M | 385.79M | 366.39M | 325.56M | 287.58M | 285.27M | 284.98M | 284.89M | 283.60M | 275.14M | 272.60M | 270.86M | 269.73M | 269.73M | 269.73M | 269.73M |
Newmont's move on Newcrest may spark a new round of consolidation in mining, even if there are still significant headwinds
From the Newmont perspective, the deal is certainly achievable. It was only back in 2019 when the company tabled a successful US$10bn for Goldcorp.
Gold miner Newmont stock sinks to lead S&P 500 decliners after confirmation of bid to buy Australia's Newcrest Mining
Shares of Newmont Corp. NEM, -4.92% dropped 6.1% in premarket trading Monday, after the gold miner confirmed that it made a bid to buy Australia-based Newcrest Mining Ltd., in proposed stock deal.
Newmont Makes $17 Billion Offer for Australia's Newcrest. A Bidding War Could Be Coming.
Newmont is pursuing Australia's Newcrest, with rival miners including Canada's Barrick Gold as potential counter bidders.
Newmont bids for Australian gold champion Newcrest
Newmont, the world's biggest gold miner by market capitalisation has made a US$16.9bn play for Newcrest, the biggest gold miner in Australia. The move comes at a time of uncertainty for Newcrest, which is seeking a new boss after previous...
Newcrest pops on news of Newmont's $16.9 million bid
(Kitco News) - Newcrest has been investing heavily in northern British Columbia, also known as the Golden Triangle. In the last decade it acquires Imperial Metals Red Chris Mine. In 2021 it acquired Pretium. Newmont has also been busy in...
Newmont Proposes $17 Billion Takeover of Australia's Newcrest Mining
U.S. gold producer makes second offer after Newcrest rejected an earlier proposal as too low
Newcrest Announces Non-Binding Indicative Offer from Newmont
Melbourne, Australia--(Newsfile Corp. - February 5, 2023) - Following recent media speculation, Newcrest Mining Limited (ASX: NCM) (TSX: NCM) (PNGX: NCM) confirms that on 5 February 2023 it received a conditional and non-binding indicative proposal from Newmont Corporation (Newmont) to...
Australian gold miner Newcrest gets $16.9 bln buyout offer from Newmont Corp
Australia's No. 1 gold miner Newcrest Mining Ltd on Monday said it received a non-binding all-stock takeover offer implying an equity value of $16.93 billion from U.S.-based gold miner Newmont Corporation.
Newcrest produces 512koz of gold in December quarter, endorses Lihir phase 14A project
(Kitco News) - Newcrest said that the Lihir Phase 14A project is expected to deliver ~400koz of incremental gold production over the next 4 years.
Newcrest Mining Limited: An Undervalued Stock In A Future Star Industry
Newcrest Mining Limited has been facing immense pressure due to the industry where it operates. The Australian gold miner is good at managing costs and enjoys a relatively stable financial position.
Source: https://incomestatements.info
Category: Stock Reports