Newcrest Mining Limited (NCMGY) Income Statement Analysis

See more : Public Joint Stock Company “Rollman Group” (RLMN.ME) Income Statement Analysis – Financial Results

Complete financial analysis of Newcrest Mining Limited (NCMGY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Newcrest Mining Limited, a leading company in the Gold industry within the Basic Materials sector.

You may be interested

Newcrest Mining Limited (NCMGY)

Industry: Gold

Sector: Basic Materials

Website: https://www.newcrest.com

About Newcrest Mining Limited

Newcrest Mining Limited, together with its subsidiaries, engages in the exploration, mine development, mine operation, and sale of gold and gold/copper concentrates. It is also involved in the exploration and production of silver deposits. The company primarily owns and operates mines and projects located in Cadia, Telfer, and Havieron, Australia; Lihir and Wafi-Golpu, Papua New Guinea; Red Chris in British Columbia, Canada; and Fruta Del Norte, Ecuador. Newcrest Mining Limited was founded in 1966 and is headquartered in Melbourne, Australia.

Metric	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1993	1992	1991	1990	1989	1988
Revenue	4.51B	4.21B	4.58B	3.92B	3.74B	3.56B	3.48B	3.30B	3.33B	3.80B	3.45B	4.52B	4.38B	2.38B	2.04B	2.26B	1.45B	1.05B	752.05M	497.79M	409.85M	270.05M	2.30M	0.00	0.00	0.00	210.00K	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Cost of Revenue	2.41B	2.12B	2.16B	1.95B	1.92B	1.97B	2.61B	1.92B	2.04B	2.29B	1.88B	1.98B	1.90B	1.02B	1.06B	1.12B	1.06B	806.31M	501.04M	331.76M	304.75M	222.57M	2.30M	0.00	0.00	0.00	210.00K	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Gross Profit	2.10B	2.09B	2.42B	1.98B	1.82B	1.59B	868.00M	1.37B	1.29B	1.52B	1.57B	2.54B	2.48B	1.36B	977.66M	1.15B	386.26M	242.35M	251.01M	166.02M	105.10M	47.48M	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Gross Profit Ratio	46.58%	49.56%	52.91%	50.38%	48.66%	44.64%	24.96%	41.70%	38.86%	39.85%	45.48%	56.18%	56.63%	57.16%	47.87%	50.65%	26.69%	23.11%	33.38%	33.35%	25.64%	17.58%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Research & Development	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	300.00K	200.00K	600.00K	425.00K	0.00	521.00K	0.00	0.00	0.00	0.00	502.00K	0.00	0.00	0.00	0.00	0.00	0.00	0.00
General & Administrative	121.00M	119.00M	120.00M	95.00M	101.00M	90.00M	66.00M	61.00M	66.73M	98.86M	100.39M	123.83M	84.43M	69.52M	52.86M	50.42M	35.28M	33.54M	29.43M	14.22M	12.78M	8.59M	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Selling & Marketing	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
SG&A	121.00M	119.00M	120.00M	95.00M	101.00M	90.00M	66.00M	61.00M	66.73M	98.86M	100.39M	123.83M	84.43M	69.52M	52.86M	50.42M	35.28M	33.54M	29.43M	14.22M	12.78M	8.59M	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Expenses	164.00M	119.00M	185.00M	44.00M	43.00M	160.00M	-93.00M	17.00M	213.23M	-10.36M	-163.36M	-95.18M	-350.55M	-43.68M	-26.15M	-548.88M	-112.81M	25.67M	1.75M	5.00M	-68.73K	-2.58M	-398.82M	14.17M	30.07M	3.41M	-335.32M	-274.39M	-356.43M	-339.07M	-335.71M	-178.88M	-97.52M	14.23M
Operating Expenses	1.13B	945.00M	862.00M	807.00M	922.00M	1.08B	834.00M	1.49B	630.47M	2.49B	1.76B	793.13M	704.32M	359.75M	314.83M	361.36M	288.30M	216.23M	172.71M	120.23M	107.85M	137.31M	36.67M	14.17M	30.07M	3.41M	34.07M	38.10M	81.41M	85.13M	59.97M	36.20M	24.03M	14.23M
Cost & Expenses	5.05B	4.24B	3.80B	4.14B	4.05B	3.05B	3.44B	3.41B	2.67B	4.78B	3.64B	2.77B	2.61B	1.38B	1.38B	1.48B	1.35B	1.02B	673.74M	451.99M	412.59M	359.88M	38.96M	14.17M	30.07M	3.41M	34.28M	38.10M	81.41M	85.13M	59.97M	36.20M	24.03M	14.23M
Interest Income	41.00M	25.00M	27.00M	19.00M	26.00M	8.00M	2.00M	1.00M	767.00K	941.50K	912.60K	2.05M	9.62M	10.37M	6.21M	18.08M	3.82M	3.41M	4.04M	1.66M	3.32M	829.30K	0.00	0.00	0.00	0.00	7.81M	7.96M	1.20M	509.00K	1.09M	800.00K	800.00K	0.00
Interest Expense	132.00M	96.00M	127.00M	188.00M	120.00M	122.00M	134.00M	148.00M	145.73M	164.76M	100.39M	44.01M	47.03M	27.20M	28.00M	60.85M	91.43M	52.46M	17.38M	8.43M	10.09M	6.00M	9.48M	15.25M	8.92M	7.44M	10.53M	5.64M	428.73K	428.74K	1.83M	1.23M	3.38M	359.28K
Depreciation & Amortization	906.00M	750.00M	673.00M	644.00M	746.00M	791.00M	689.00M	698.00M	531.53M	652.46M	557.60M	574.12M	550.41M	262.19M	215.32M	266.55M	190.33M	138.47M	95.62M	78.34M	65.76M	57.15M	36.67M	0.00	0.00	0.00	34.07M	38.10M	62.07M	54.39M	38.94M	24.53M	14.62M	10.19M
EBITDA	2.11B	3.14B	2.47B	1.84B	1.70B	1.47B	1.32B	1.72B	1.42B	-315.40M	104.04M	2.24B	1.99B	1.23B	858.06M	518.75M	369.47M	327.47M	269.62M	209.13M	156.92M	22.73M	36.00M	14.17M	30.07M	3.41M	6.19M	65.11M	38.37M	1.07M	27.13M	36.11M	9.77M	44.41M
EBITDA Ratio	46.89%	49.32%	53.93%	46.84%	45.32%	41.18%	37.99%	39.42%	42.75%	-8.29%	3.02%	49.62%	45.32%	51.62%	42.01%	22.94%	25.53%	31.23%	35.85%	42.01%	38.29%	8.42%	1,568.00%	0.00%	0.00%	0.00%	2,945.51%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Operating Income	1.49B	1.57B	2.24B	1.75B	1.27B	676.00M	632.00M	601.00M	892.79M	-967.86M	-453.56M	1.67B	1.44B	967.07M	642.73M	252.20M	179.13M	189.00M	174.00M	130.79M	91.16M	-34.42M	-36.67M	14.17M	30.07M	3.41M	-34.07M	-38.10M	-23.69M	356.43M	339.07M	335.71M	178.88M	118.27M
Operating Income Ratio	33.07%	37.39%	48.87%	44.56%	34.07%	18.98%	18.18%	18.24%	26.80%	-25.45%	-13.17%	36.91%	32.76%	40.61%	31.47%	11.15%	12.38%	18.02%	23.14%	26.27%	22.24%	-12.75%	-1,596.98%	0.00%	0.00%	0.00%	-16,224.34%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Total Other Income/Expenses	289.19M	651.48M	-124.41M	-205.11M	-149.55M	-47.57M	-23.92M	-148.00M	-145.73M	-1.55B	-5.19B	-54.24M	-47.03M	-277.82M	-312.09M	-60.85M	-91.43M	-52.46M	-17.54M	-8.43M	-10.09M	-6.48M	63.19M	-15.25M	-8.92M	-7.44M	-4.34M	59.47M	61.64M	-355.79M	-313.77M	-300.82M	-172.49M	-84.76M
Income Before Tax	1.08B	1.23B	1.67B	985.00M	830.00M	327.00M	483.00M	453.00M	747.06M	-2.57B	-5.65B	1.61B	1.39B	689.24M	330.65M	191.35M	87.70M	136.54M	156.46M	122.37M	81.07M	-40.91M	26.52M	-1.07M	21.15M	-4.02M	-38.42M	21.37M	37.95M	636.58K	25.30M	34.88M	6.39M	33.51M
Income Before Tax Ratio	23.87%	29.21%	36.45%	25.11%	22.18%	9.18%	13.89%	13.75%	22.42%	-67.45%	-163.92%	35.71%	31.69%	28.95%	16.19%	8.46%	6.06%	13.02%	20.81%	24.58%	19.78%	-15.15%	1,155.20%	0.00%	0.00%	0.00%	-18,293.16%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Income Tax Expense	298.00M	357.00M	504.00M	350.00M	272.00M	118.00M	164.00M	118.00M	317.54M	-480.16M	-375.99M	411.40M	356.97M	177.28M	102.98M	35.02M	8.82M	34.80M	156.46M	122.37M	81.07M	-40.91M	26.52M	-1.07M	21.15M	-4.02M	-38.42M	21.37M	37.95M	636.58K	25.30M	34.88M	6.39M	33.51M
Net Income	778.00M	872.00M	1.16B	647.00M	561.00M	202.00M	308.00M	332.00M	418.78M	-2.09B	-5.27B	1.14B	970.44M	473.29M	200.23M	128.49M	61.07M	259.35M	-5.11M	-741.80K	715.58K	-990.88K	-885.37K	-1.13M	833.10K	108.02K	-67.21M	0.00	0.00	0.00	0.00	-198.76M	-1.97M	343.56K
Net Income Ratio	17.26%	20.73%	25.44%	16.50%	14.99%	5.67%	8.86%	10.08%	12.57%	-54.98%	-153.06%	25.29%	22.14%	19.88%	9.80%	5.68%	4.22%	24.73%	-0.68%	-0.15%	0.17%	-0.37%	-38.56%	0.00%	0.00%	0.00%	-32,006.56%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
EPS	0.87	1.03	1.90	0.83	0.73	0.26	0.40	0.43	0.55	-2.73	-6.89	1.49	1.35	0.98	0.43	0.30	0.16	0.66	-0.01	0.00	0.17	0.00	0.00	0.00	0.05	0.00	-0.24	0.00	0.00	0.00	0.00	-0.74	-0.01	0.00
EPS Diluted	0.87	1.03	1.90	0.83	0.73	0.26	0.40	0.43	0.55	-2.73	-6.89	1.49	1.35	0.98	0.43	0.30	0.15	0.66	-0.01	0.00	0.17	0.00	0.00	0.00	0.05	0.00	-0.24	0.00	0.00	0.00	0.00	-0.74	-0.01	0.00
Weighted Avg Shares Out	896.31M	816.72M	778.58M	768.20M	767.41M	766.65M	766.65M	766.51M	766.39M	765.83M	765.54M	765.05M	718.08M	483.50M	467.95M	432.89M	393.17M	390.44M	387.79M	385.79M	366.39M	325.56M	287.58M	285.27M	284.98M	284.89M	283.60M	275.14M	272.60M	270.86M	269.73M	269.73M	269.73M	269.73M
Weighted Avg Shares Out (Dil)	896.31M	845.78M	819.14M	778.58M	770.60M	770.99M	770.00M	772.09M	766.51M	766.51M	765.54M	766.12M	719.49M	484.68M	469.00M	434.63M	395.83M	393.48M	387.79M	385.79M	366.39M	325.56M	287.58M	285.27M	284.98M	284.89M	283.60M	275.14M	272.60M	270.86M	269.73M	269.73M	269.73M	269.73M

Newmont nearing takeover of Newcrest - report

May 4, 2023kitco.com

(Kitco News) - The board of Newcrest Mining is willing to see its company be acquired by Newmont, according to a report by Bloomberg.

Newcrest produces 510 koz of gold in March quarter, says on track to achieve FY23 guidance

April 27, 2023kitco.com

(Kitco News) - Newcrest (TSX: NCM), one of the world's largest gold mining companies, yesterday reported gold production of 510 koz and copper production of 31 kt in the March quarter of 2023.

Newcrest and Newmont enter into exclusivity deed

April 14, 2023kitco.com

(Kitco News) - Newcrest (TSX: NCM) announced on Friday that the company and Newmont (TSX: NGT) have now entered into an exclusivity deed, satisfying a condition of Newmont's revised conditional and non-binding proposal to acquire 100% of the issued shares...

Newcrest and Newmont Enter into Exclusivity Deed

April 14, 2023newsfilecorp.com

Melbourne, Australia--(Newsfile Corp. - April 14, 2023) - Further to the ASX announcement dated 11 April 2023, Newcrest Mining Limited (ASX: NCM) (TSX: NCM) (PNGX: NCM) provides the following update on the revised conditional and non-binding proposal from Newmont Corporation...

Mining stocks boosted by M&A activity and higher commodity prices

April 11, 2023proactiveinvestors.com

Glencore PLC (LSE:GLEN)'s attempt to acquire Teck Resources Ltd (TSX:TECK.B) as well as Newmont Corporation's sweetened takeover offer for Newcrest Mining Limited (ASX:NCM), Australia's largest listed gold miner, have helped boost investor interest in mining stocks recently. Shares of Teck Resources,...

Newmont raises bid for Newcrest takeover, offers a big premium by valuing the miner at $19.5 billion

April 11, 2023proactiveinvestors.com

Newmont Corporation sweetened its offer by submitting a final revised takeover offer to Australia's largest listed gold miner Newcrest Mining Limited (ASX:NCM), bidding a 46% premium to the closing price of Newcrest shares as on February 3, 2023. The...