See more : PT Eureka Prima Jakarta Tbk (LCGP.JK) Income Statement Analysis – Financial Results
Complete financial analysis of National Retail Properties, Inc. (NNN) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of National Retail Properties, Inc., a leading company in the REIT – Retail industry within the Real Estate sector.
You may be interested
- Voltabox AG (VOAXF) Income Statement Analysis – Financial Results
- Infinity Pharmaceuticals, Inc. (INFI) Income Statement Analysis – Financial Results
- Medibank Private Limited (MDBPF) Income Statement Analysis – Financial Results
- PCBL Limited (PCBL.NS) Income Statement Analysis – Financial Results
- Allied Motion Technologies Inc. (AMOT) Income Statement Analysis – Financial Results
National Retail Properties, Inc. (NNN)
About National Retail Properties, Inc.
National Retail Properties invests primarily in high-quality retail properties subject generally to long-term, net leases. As of September 30, 2020, the company owned 3,114 properties in 48 states with a gross leasable area of approximately 32.4 million square feet and with a weighted average remaining lease term of 10.7 years.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 828.11M | 773.05M | 726.41M | 660.68M | 670.49M | 622.66M | 584.93M | 533.65M | 482.91M | 434.85M | 392.33M | 350.76M | 310.93M | 267.61M | 248.35M | 231.42M | 186.74M | 158.79M | 145.18M | 129.31M | 102.66M | 93.83M | 80.53M | 80.89M | 76.54M | 64.11M | 50.14M | 33.37M | 20.58M | 12.30M | 5.50M | 2.60M | 1.90M | 1.90M | 1.80M | 1.80M | 1.90M | 2.00M | 2.00M |
| Cost of Revenue | 28.38M | 26.28M | 28.39M | 28.36M | 27.66M | 25.10M | 23.11M | 20.85M | 19.77M | 18.91M | 18.10M | 17.07M | 43.10M | 36.61M | 16.09M | 4.88M | 9.06M | 7.09M | 13.21M | 12.16M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 799.73M | 746.77M | 698.02M | 632.32M | 642.83M | 597.56M | 561.83M | 512.80M | 463.14M | 415.94M | 374.23M | 333.69M | 267.84M | 231.01M | 232.26M | 226.54M | 177.68M | 151.70M | 131.97M | 117.15M | 102.66M | 93.83M | 80.53M | 80.89M | 76.54M | 64.11M | 50.14M | 33.37M | 20.58M | 12.30M | 5.50M | 2.60M | 1.90M | 1.90M | 1.80M | 1.80M | 1.90M | 2.00M | 2.00M |
| Gross Profit Ratio | 96.57% | 96.60% | 96.09% | 95.71% | 95.88% | 95.97% | 96.05% | 96.09% | 95.91% | 95.65% | 95.39% | 95.13% | 86.14% | 86.32% | 93.52% | 97.89% | 95.15% | 95.54% | 90.90% | 90.60% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Research & Development | 0.00 | 0.43 | 0.40 | 0.35 | 0.45 | 0.47 | 0.39 | 0.40 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 43.75M | 49.54M | 44.84M | 38.24M | 37.91M | 34.25M | 33.81M | 36.51M | 34.74M | 32.52M | 32.58M | 32.18M | 28.81M | 22.78M | 21.78M | 24.87M | 23.54M | 24.01M | 23.41M | 23.00M | 11.49M | 9.48M | 6.91M | 4.85M | 6.18M | 7.74M | 1.22M | 1.18M | 721.85K | 600.00K | 500.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 16.89M | 13.53M | 13.68M | 10.53M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 43.75M | 49.54M | 44.84M | 38.24M | 37.91M | 34.25M | 33.81M | 36.51M | 34.74M | 32.52M | 32.58M | 32.18M | 45.70M | 36.31M | 35.46M | 35.40M | 23.54M | 24.01M | 23.41M | 23.00M | 11.49M | 9.48M | 6.91M | 4.85M | 6.18M | 7.74M | 1.22M | 1.18M | 721.85K | 600.00K | 500.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 200.88M | 223.83M | 205.22M | 196.62M | 188.87M | 174.40M | 173.72M | 149.10M | 134.80M | 116.16M | 99.25M | 92.68M | 58.12M | 48.33M | 46.77M | 44.74M | 40.87M | 38.84M | 37.87M | 33.04M | 18.29M | 12.91M | 22.87M | 11.01M | 24.69M | 9.76M | 8.61M | 5.21M | 3.32M | -2.90M | -1.60M | -800.00K | -600.00K | -500.00K | -400.00K | -500.00K | -400.00K | -400.00K | -400.00K |
| Operating Expenses | 244.63M | 273.37M | 250.06M | 234.86M | 226.78M | 208.65M | 207.53M | 185.61M | 169.53M | 148.68M | 131.82M | 124.87M | 102.39M | 84.64M | 82.23M | 80.14M | 64.41M | 62.85M | 61.28M | 56.04M | 29.77M | 22.38M | 29.78M | 15.86M | 30.87M | 17.49M | 9.83M | 6.40M | 4.04M | -2.30M | -1.10M | -800.00K | -600.00K | -500.00K | -400.00K | -500.00K | -400.00K | -400.00K | -400.00K |
| Cost & Expenses | 273.01M | 299.65M | 278.45M | 263.22M | 254.44M | 233.75M | 230.63M | 206.46M | 189.31M | 167.59M | 149.92M | 141.93M | 145.48M | 121.25M | 98.32M | 85.02M | 64.41M | 62.85M | 61.28M | 56.04M | 29.77M | 22.38M | 29.78M | 15.86M | 30.87M | 17.49M | 9.83M | 6.40M | 4.04M | -2.30M | -1.10M | -800.00K | -600.00K | -500.00K | -400.00K | -500.00K | -400.00K | -400.00K | -400.00K |
| Interest Income | 1.13M | 149.00K | 216.00K | 417.00K | 3.11M | 1.81M | 322.00K | 170.00K | 109.00K | 357.00K | 1.49M | 2.23M | 1.51M | 1.51M | 1.38M | 3.75M | 76.37M | 52.30M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 163.90M | 148.07M | 137.87M | 129.43M | 120.02M | 115.85M | 109.11M | 96.35M | 90.01M | 85.51M | 85.28M | 82.50M | 74.85M | 65.18M | 62.15M | 58.48M | 49.29M | 45.87M | 35.94M | 32.46M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 238.63M | 299.65M | 278.45M | 264.99M | 254.18M | 234.76M | 238.48M | 213.29M | 134.80M | 116.16M | 99.25M | 74.14M | 58.12M | 48.33M | 48.49M | 45.40M | 32.98M | 24.52M | 22.35M | 17.40M | 13.57M | 11.74M | 9.21M | 9.09M | 8.63M | 6.76M | 5.30M | 3.55M | 2.06M | 1.30M | 600.00K | 400.00K | 300.00K | 300.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | 793.73M | 706.37M | 654.32M | 571.11M | 605.65M | 562.30M | 520.18M | 469.46M | 427.87M | 392.35M | 344.06M | 280.54M | 222.14M | 194.81M | 198.47M | 191.78M | 154.98M | 122.04M | 85.28M | 90.67M | 131.91M | 81.85M | 61.43M | 78.10M | 54.31M | 54.04M | 45.61M | 30.53M | 18.60M | 15.90M | 7.20M | 3.80M | 2.80M | 2.70M | 2.20M | 2.30M | 2.30M | 2.40M | 2.40M |
| EBITDA Ratio | 95.85% | 90.21% | 89.95% | 89.98% | 90.68% | 90.76% | 90.33% | 89.28% | 88.73% | 88.26% | 87.46% | 81.31% | 72.39% | 73.32% | 80.49% | 84.50% | 83.93% | 76.86% | 71.80% | 70.12% | 78.22% | 87.24% | 76.28% | 96.55% | 63.37% | 88.09% | 89.38% | 91.48% | 90.38% | 129.27% | 123.64% | 146.15% | 147.37% | 142.11% | 122.22% | 127.78% | 121.05% | 120.00% | 120.00% |
| Operating Income | 555.10M | 482.54M | 449.10M | 374.49M | 416.78M | 424.76M | 337.50M | 309.07M | 288.66M | 266.25M | 239.25M | 197.60M | 164.43M | 134.92M | 120.68M | 145.64M | 120.91M | 94.36M | 83.90M | 73.27M | 72.89M | 69.56M | 50.74M | 65.04M | 51.47M | 43.52M | 41.11M | 26.97M | 16.54M | 14.60M | 6.60M | 3.40M | 2.50M | 2.40M | 2.20M | 2.30M | 2.30M | 2.40M | 2.40M |
| Operating Income Ratio | 67.03% | 62.42% | 61.82% | 56.68% | 62.16% | 68.22% | 57.70% | 57.92% | 59.77% | 61.23% | 60.98% | 56.34% | 52.88% | 50.41% | 48.59% | 62.93% | 64.75% | 59.42% | 57.79% | 56.67% | 71.00% | 74.14% | 63.01% | 80.40% | 67.25% | 67.88% | 82.00% | 80.83% | 80.38% | 118.70% | 120.00% | 130.77% | 131.58% | 126.32% | 122.22% | 127.78% | 121.05% | 120.00% | 120.00% |
| Total Other Income/Expenses | -162.76M | -147.92M | -158.99M | -145.69M | -116.91M | -132.28M | -145.44M | -123.93M | -90.83M | -86.54M | -85.81M | -92.53M | -73.94M | -74.48M | -52.10M | -56.28M | -40.29M | -33.34M | -12.91M | -28.68M | -53.27M | -38.18M | -1.48M | -3.98M | 5.80M | -3.76M | -10.33M | -6.97M | -3.53M | 0.00 | 400.00K | 0.00 | 0.00 | 0.00 | -800.00K | -2.30M | -2.30M | -2.40M | -2.40M |
| Income Before Tax | 392.34M | 334.62M | 290.11M | 228.80M | 299.61M | 292.49M | 228.72M | 212.32M | 197.83M | 179.70M | 155.46M | 117.33M | 91.39M | 71.25M | 59.91M | 90.10M | 76.37M | 52.30M | 50.01M | 44.59M | 79.04M | 70.90M | 49.27M | 61.06M | 57.27M | 40.42M | 30.79M | 20.04M | 13.01M | 0.00 | 7.00M | 0.00 | 0.00 | 0.00 | 1.40M | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Before Tax Ratio | 47.38% | 43.29% | 39.94% | 34.63% | 44.69% | 46.97% | 39.10% | 39.79% | 40.97% | 41.33% | 39.62% | 33.45% | 29.39% | 26.62% | 24.12% | 38.93% | 40.90% | 32.94% | 34.45% | 34.48% | 76.99% | 75.56% | 61.18% | 75.48% | 74.82% | 63.04% | 61.40% | 60.05% | 63.20% | 0.00% | 127.27% | 0.00% | 0.00% | 0.00% | 77.78% | 0.00% | 0.00% | 0.00% | 0.00% |
| Income Tax Expense | 0.00 | 147.91M | 137.87M | 129.43M | 120.45M | -16.43M | 36.66M | 27.18M | 10.32M | -75.00K | 618.00K | -7.09M | 779.00K | 475.00K | -1.13M | -7.50M | -8.54M | -11.14M | -2.78M | -2.54M | 19.41M | 23.39M | 21.78M | 26.78M | 10.36M | 14.18M | 400.00K | 200.00K | 300.00K | 5.70M | 3.10M | 1.80M | 1.20M | 1.00M | 100.00K | -1.30M | -1.50M | -1.60M | -1.60M |
| Net Income | 392.34M | 186.71M | 152.24M | 99.37M | 179.16M | 292.45M | 264.97M | 239.50M | 197.84M | 190.60M | 160.15M | 142.02M | 92.33M | 73.00M | 54.81M | 123.08M | 157.11M | 182.51M | 89.40M | 64.93M | 53.47M | 48.06M | 28.96M | 38.25M | 35.31M | 32.44M | 30.39M | 19.84M | 12.71M | 8.90M | 3.50M | 1.60M | 1.30M | 1.40M | 1.30M | 1.30M | 1.50M | 1.60M | 1.60M |
| Net Income Ratio | 47.38% | 24.15% | 20.96% | 15.04% | 26.72% | 46.97% | 45.30% | 44.88% | 40.97% | 43.83% | 40.82% | 40.49% | 29.69% | 27.28% | 22.07% | 53.19% | 84.13% | 114.94% | 61.58% | 50.22% | 52.09% | 51.22% | 35.97% | 47.29% | 46.13% | 50.60% | 60.61% | 59.45% | 61.74% | 72.36% | 63.64% | 61.54% | 68.42% | 73.68% | 72.22% | 72.22% | 78.95% | 80.00% | 80.00% |
| EPS | 2.16 | 1.07 | 0.87 | 0.58 | 1.09 | 1.88 | 1.45 | 1.39 | 1.21 | 1.24 | 1.11 | 1.13 | 0.96 | 0.80 | 0.60 | 1.57 | 2.27 | 3.08 | 1.58 | 1.15 | 1.14 | 1.09 | 0.92 | 1.26 | 1.16 | 1.11 | 1.26 | 1.18 | 1.09 | 1.04 | 0.95 | 0.95 | 0.85 | 0.94 | 0.88 | 0.91 | 1.01 | 1.05 | 1.10 |
| EPS Diluted | 2.16 | 1.07 | 0.87 | 0.58 | 1.09 | 1.87 | 1.45 | 1.38 | 1.20 | 1.24 | 1.10 | 1.11 | 0.96 | 0.80 | 0.60 | 1.56 | 2.26 | 3.05 | 1.56 | 1.15 | 1.13 | 1.09 | 0.91 | 1.26 | 1.16 | 1.10 | 1.25 | 1.18 | 1.09 | 1.04 | 0.95 | 0.95 | 0.85 | 0.94 | 0.88 | 0.91 | 1.01 | 1.05 | 1.10 |
| Weighted Avg Shares Out | 181.20M | 174.74M | 174.71M | 172.11M | 164.69M | 155.74M | 149.11M | 144.18M | 134.00M | 124.26M | 118.20M | 106.97M | 88.10M | 82.72M | 79.85M | 74.25M | 66.15M | 57.43M | 52.98M | 51.31M | 43.11M | 40.38M | 31.54M | 30.39M | 30.33M | 29.17M | 24.07M | 16.78M | 11.66M | 8.56M | 1.82M | 1.68M | 1.53M | 1.49M | 1.48M | 1.43M | 1.49M | 1.52M | 1.45M |
| Weighted Avg Shares Out (Dil) | 181.69M | 174.74M | 174.82M | 172.22M | 165.08M | 156.30M | 149.43M | 144.66M | 134.49M | 124.71M | 119.86M | 109.12M | 88.84M | 82.85M | 79.95M | 74.52M | 66.41M | 58.08M | 54.64M | 51.74M | 43.90M | 40.59M | 31.72M | 30.41M | 30.41M | 29.40M | 24.22M | 16.78M | 11.66M | 8.56M | 1.82M | 1.68M | 1.53M | 1.49M | 1.48M | 1.43M | 1.49M | 1.52M | 1.45M |
2 REITs To Buy Before December 18th
The Fed is about to cut interest rates again. We think that this bodes well for REITs. Here are 2 REITs that we are buying ahead of December 18th.
NNN REIT: Valuation Becomes More Tempting
NNN REIT faces pressure from rising Treasury yields and tenant issues but remains optimistic about resolving challenges with tenants like Frisch's and Conn's. Despite relatively lower-quality tenants, NNN maintains strong occupancy rates and has a 35-year streak of dividend increases,...
My Favorite Dividend Stocks For The 'New World Order'
I explore the evolving “New World Order,” focusing on geopolitical changes and the U.S.'s strategic responses. This impacts global markets profoundly. Trump's pick for Treasury Secretary, Scott Bessent, aims to tackle U.S. debt and economic growth with his “3/3/3” plan—cut...
Why I Stopped Buying Rental Properties To Buy REITs Instead
I used to invest mostly in rental properties. But these days, I favor REITs for most of my investments. I explain why.
NNN REIT: Portfolio Starting To Show Cracks?
I recommend NNN REIT, Inc. as a buy for long-term investors due to its attractive valuation, strong fundamentals, and double-digit upside potential. Despite current tenant issues, NNN's conservative payout ratio and robust balance sheet ensure dividend safety and provide flexibility...
My 2 Top Dividend Growth Gems
Cash in on the American Dream of property ownership with REITs. REITs provide reliable dividends and inflation protection from a diversified property base. We discuss two gems with over three decades of steady dividend growth for shareholders.
Up To 8% Yield: Three Of My Favorite High-Yield Picks
In a market filled with uncertainty and high valuations, finding reliable dividend stocks is key to securing steady income and long-term growth. Despite the elevated valuations, there are still high-yield dividend opportunities that can provide stability, even in turbulent times....
November's 5 Dividend Growth Stocks With 4.91%+ Yields
Every month we screen for potential dividend growth opportunities, which can provide some new potential ideas that could otherwise slip by. While we look for more consistent dividend growers with relatively higher yields, we also include safety in terms of...
REITs RetREIT? 2 Yielding Over 5% Long-Term Investors Should Consider
REITs have recently seen their share prices dip, likely due to the upcoming presidential election as well as rising geopolitical tensions. NNN REIT and VICI Properties are two fundamentally sound REITs that offer long-term investors solid upside potential. Both recently...
Very Bad News For Blue-Chip Big Dividend REITs
Blue-chip REITs rallied hard between early July and late October. However, they have recently pulled back. We discuss why, and we also share our top REIT pick of the moment.
Source: https://incomestatements.info
Category: Stock Reports