See more : FDM Group (Holdings) plc (FDDMF) Income Statement Analysis – Financial Results
Complete financial analysis of O2Micro International Limited (OIIM) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of O2Micro International Limited, a leading company in the Semiconductors industry within the Technology sector.
- Jai Corp Limited (JAICORPLTD.BO) Income Statement Analysis – Financial Results
- Papaya Growth Opportunity Corp. I (PPYAU) Income Statement Analysis – Financial Results
- M.R.M. SA (MRM.PA) Income Statement Analysis – Financial Results
- Modern Avenue Group Co., Ltd. (002656.SZ) Income Statement Analysis – Financial Results
- Sougou Shouken Co.,Ltd. (7850.T) Income Statement Analysis – Financial Results
O2Micro International Limited (OIIM)
About O2Micro International Limited
O2Micro International Limited, together with its subsidiaries, designs, develops, and markets integrated circuits and solutions for power management components and systems in China, Singapore, Taiwan, Malaysia, Korea, the Philippines, Japan, the United States, and internationally. The company offers analog and mixed-signal integrated circuits that manages and provides power for LCD and LED lighting; controls and monitors battery charging and discharging in portable electronic devices and vehicles; performs DC/DC and AC/DC conversion; and provides select and switch functionality between power sources. Its products are primarily used in the consumer electronics, computer, industrial, communication, and automotive markets for applications, including LCD and LED monitors, LCD and LED televisions, notebook and tablet computers, low/zero emission vehicles, mobile phones, power tools, energy efficient technology relating to batteries, LED lighting, and portable electronics devices. The company sells its products through direct sales force, independent sales representatives, or distributors to OEMs, ODMs, and module makers. It also licenses its proprietary intellectual property to third parties; and provides design and engineering support services. The company was incorporated in 1995 and is headquartered in George Town, the Cayman Islands.
Metric | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 101.10M | 78.34M | 60.93M | 62.71M | 60.21M | 56.56M | 54.84M | 63.59M | 73.79M | 97.67M | 124.28M | 137.79M | 127.50M | 138.83M | 165.54M | 124.92M | 105.55M | 92.20M | 88.60M | 70.19M | 45.82M | 40.36M | 23.73M |
Cost of Revenue | 48.21M | 37.95M | 28.96M | 30.74M | 29.43M | 27.32M | 27.15M | 30.86M | 36.41M | 44.07M | 53.27M | 53.21M | 52.02M | 58.11M | 71.10M | 56.77M | 40.74M | 37.40M | 38.31M | 28.14M | 16.47M | 15.69M | 8.56M |
Gross Profit | 52.89M | 40.38M | 31.97M | 31.97M | 30.78M | 29.24M | 27.70M | 32.74M | 37.37M | 53.60M | 71.01M | 84.58M | 75.48M | 80.72M | 94.44M | 68.14M | 64.81M | 54.79M | 50.29M | 42.04M | 29.35M | 24.67M | 15.17M |
Gross Profit Ratio | 52.32% | 51.55% | 52.47% | 50.98% | 51.12% | 51.70% | 50.50% | 51.48% | 50.65% | 54.88% | 57.14% | 61.39% | 59.20% | 58.14% | 57.05% | 54.55% | 61.40% | 59.43% | 56.76% | 59.90% | 64.07% | 61.13% | 63.92% |
Research & Development | 19.41M | 17.12M | 19.07M | 19.77M | 17.99M | 15.65M | 18.49M | 21.89M | 27.02M | 34.31M | 33.59M | 31.06M | 33.02M | 37.42M | 34.62M | 31.75M | 25.42M | 20.26M | 19.22M | 18.94M | 14.32M | 9.68M | 5.52M |
General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 21.62M | 17.74M | 19.29M | 20.33M | 19.05M | 19.48M | 23.63M | 24.72M | 30.90M | 34.59M | 31.17M | 31.09M | 45.05M | 39.00M | 34.71M | 30.00M | 20.28M | 21.68M | 17.48M | 12.37M | 9.91M | 8.71M | 7.75M |
Other Expenses | -391.00K | -817.00K | 846.00K | 961.00K | 686.00K | 894.00K | 741.00K | 432.00K | 646.00K | 873.00K | 0.00 | 3.72M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 458.00K | 0.00 | 0.00 | 0.00 |
Operating Expenses | 40.64M | 34.04M | 38.35M | 40.10M | 37.04M | 35.13M | 42.13M | 46.61M | 57.92M | 68.90M | 64.76M | 62.14M | 78.07M | 74.43M | 70.82M | 72.71M | 55.87M | 41.94M | 36.70M | 31.30M | 24.40M | 18.85M | 14.50M |
Cost & Expenses | 88.85M | 72.00M | 67.31M | 70.84M | 66.46M | 62.44M | 69.27M | 77.46M | 94.33M | 112.97M | 118.03M | 115.35M | 130.09M | 132.54M | 141.92M | 129.48M | 96.62M | 79.35M | 75.01M | 59.45M | 40.86M | 34.54M | 23.06M |
Interest Income | 249.00K | 506.00K | 543.00K | 369.00K | 344.00K | 301.00K | 681.00K | 1.04M | 1.30M | 1.71M | 1.26M | 927.00K | 1.32M | 2.33M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 412.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 4.35M | 3.23M | 654.00K | -8.38M | 1.58M | 1.68M | 2.45M | 3.72M | 4.69M | 5.37M | 5.08M | 5.28M | 5.93M | 6.92M | 6.93M | 5.19M | 3.95M | 3.08M | 2.96M | 2.06M | 1.35M | 1.26M | 1.24M |
EBITDA | 12.11M | 6.66M | -5.73M | -16.51M | -4.68M | -6.96M | -8.54M | -8.68M | -16.35M | 2.93M | 8.79M | 27.72M | 3.29M | 15.54M | 32.48M | 12.35M | 25.64M | 14.68M | 16.39M | 12.93M | 6.45M | 7.37M | 1.87M |
EBITDA Ratio | 11.98% | 8.50% | -9.40% | -26.32% | -7.78% | -12.30% | -15.56% | -13.66% | -22.15% | 3.00% | 7.07% | 20.12% | 2.58% | 11.19% | 19.62% | 9.89% | 24.29% | 15.92% | 18.50% | 18.42% | 14.07% | 18.25% | 7.88% |
Operating Income | 7.76M | 3.43M | -6.38M | -8.13M | -6.26M | -5.86M | -14.43M | -16.82M | -20.54M | -27.97M | 7.10M | 22.44M | -2.59M | 564.00K | 23.62M | -4.57M | 8.94M | 12.85M | 13.59M | 10.74M | 4.96M | 5.82M | 664.00K |
Operating Income Ratio | 7.68% | 4.38% | -10.48% | -12.96% | -10.39% | -10.36% | -26.31% | -26.46% | -27.84% | -28.64% | 5.72% | 16.29% | -2.03% | 0.41% | 14.27% | -3.65% | 8.47% | 13.94% | 15.34% | 15.30% | 10.82% | 14.41% | 2.80% |
Total Other Income/Expenses | 1.23M | 1.54M | 2.52M | 11.35M | 1.10M | 3.93M | -2.03M | 2.95M | 2.44M | 2.39M | 2.96M | 928.00K | 1.37M | -12.13M | 2.82M | 2.86M | 244.00K | 2.71M | 1.44M | 1.66M | 1.83M | 1.06M | 187.00K |
Income Before Tax | 13.09M | 7.06M | -3.87M | 3.23M | -5.14M | -1.93M | -16.46M | -13.87M | -18.10M | -25.59M | 10.06M | 23.37M | -1.22M | -11.57M | 26.44M | -1.71M | 9.18M | 15.56M | 15.03M | 12.40M | 6.79M | 6.87M | 851.00K |
Income Before Tax Ratio | 12.94% | 9.02% | -6.35% | 5.15% | -8.53% | -3.41% | -30.00% | -21.82% | -24.53% | -26.20% | 8.09% | 16.96% | -0.95% | -8.33% | 15.97% | -1.37% | 8.70% | 16.87% | 16.96% | 17.67% | 14.81% | 17.03% | 3.59% |
Income Tax Expense | 972.00K | 937.00K | 1.17M | 1.14M | 1.01M | 1.06M | 4.64M | 1.18M | 992.00K | 1.10M | 1.06M | 1.33M | 1.60M | 2.24M | 1.46M | -2.45M | 1.03M | 1.47M | 1.83M | 1.67M | 1.15M | 227.00K | 13.00K |
Net Income | 12.11M | 6.13M | -5.04M | 2.09M | -6.15M | -2.99M | -21.10M | -15.06M | -19.10M | -25.79M | 9.01M | 12.20M | -2.82M | -13.81M | 24.98M | 743.00K | 8.15M | 14.08M | 13.20M | 10.73M | 5.63M | 6.64M | 838.00K |
Net Income Ratio | 11.98% | 7.82% | -8.27% | 3.33% | -10.21% | -5.28% | -38.47% | -23.68% | -25.88% | -26.41% | 7.25% | 8.86% | -2.21% | -9.95% | 15.09% | 0.59% | 7.72% | 15.28% | 14.90% | 15.29% | 12.30% | 16.46% | 3.53% |
EPS | 0.43 | 0.25 | -0.19 | 0.08 | -0.24 | -0.12 | -0.81 | -0.55 | -0.67 | -0.83 | 0.50 | 0.36 | -0.08 | -0.37 | 0.66 | 0.02 | 0.21 | 0.36 | 0.34 | 0.28 | 0.00 | 0.00 | 0.00 |
EPS Diluted | 0.39 | 0.20 | -0.19 | 0.08 | -0.24 | -0.12 | -0.81 | -0.55 | -0.67 | -0.83 | 0.50 | 0.35 | -0.08 | -0.37 | 0.65 | 0.02 | 0.21 | 0.35 | 0.33 | 0.27 | 0.00 | 0.00 | 0.00 |
Weighted Avg Shares Out | 31.12M | 28.72M | 26.32M | 26.02M | 25.78M | 25.64M | 26.03M | 27.25M | 28.72M | 31.04M | 33.12M | 34.13M | 36.82M | 37.26M | 38.11M | 38.65M | 39.22M | 39.16M | 38.37M | 38.30M | 1.70B | 970.95M | 486.70M |
Weighted Avg Shares Out (Dil) | 31.12M | 28.72M | 26.32M | 26.62M | 25.78M | 25.64M | 26.03M | 27.25M | 28.72M | 31.04M | 33.89M | 35.06M | 36.82M | 37.38M | 38.88M | 38.94M | 39.95M | 40.10M | 39.74M | 39.59M | 1.78B | 1.61B | 1.49B |
O2Micro International Limited (OIIM) CEO Sterling Du on Q1 2022 Results - Earnings Call Transcript
O2Micro to Announce First Quarter 2022 Results on May 6, 2022
O2Micro International: Recent Outperformance Could Be A Sign To Get Back In
O2Micro International Limited (OIIM) CEO Sterling Du on Q4 2021 Results - Earnings Call Transcript
O2Micro International Limited's (OIIM) CEO Sterling Du on Q3 2021 Results - Earnings Call Transcript
Battery Business Drives O2Micro's Q3 Beat, Issues Q4 Outlook Below Consensus
O2Micro to Announce Third Quarter 2021 Results
Patent granted to O2Micro for Dual Input Power Management Method and System
O2Micro International Limited (OIIM) CEO Sterling Du on Q2 2021 Results - Earnings Call Transcript
LCD And Battery Drive O2Micro's Q2 Earnings Beat, Margin Expansion, Robust Q3 Guidance
Source: https://incomestatements.info
Category: Stock Reports