See more : Yunnan Energy International Co. Limited (1298.HK) Income Statement Analysis – Financial Results
Complete financial analysis of O2Micro International Limited (OIIM) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of O2Micro International Limited, a leading company in the Semiconductors industry within the Technology sector.
- Cruz Battery Metals Corp. (CRUZ.CN) Income Statement Analysis – Financial Results
- Avanti Acquisition Corp. (AVAN) Income Statement Analysis – Financial Results
- TriNet Group, Inc. (TNET) Income Statement Analysis – Financial Results
- Nippon Telegraph and Telephone Corporation (9432.T) Income Statement Analysis – Financial Results
- Bradespar S.A. (BRAP3.SA) Income Statement Analysis – Financial Results
O2Micro International Limited (OIIM)
About O2Micro International Limited
O2Micro International Limited, together with its subsidiaries, designs, develops, and markets integrated circuits and solutions for power management components and systems in China, Singapore, Taiwan, Malaysia, Korea, the Philippines, Japan, the United States, and internationally. The company offers analog and mixed-signal integrated circuits that manages and provides power for LCD and LED lighting; controls and monitors battery charging and discharging in portable electronic devices and vehicles; performs DC/DC and AC/DC conversion; and provides select and switch functionality between power sources. Its products are primarily used in the consumer electronics, computer, industrial, communication, and automotive markets for applications, including LCD and LED monitors, LCD and LED televisions, notebook and tablet computers, low/zero emission vehicles, mobile phones, power tools, energy efficient technology relating to batteries, LED lighting, and portable electronics devices. The company sells its products through direct sales force, independent sales representatives, or distributors to OEMs, ODMs, and module makers. It also licenses its proprietary intellectual property to third parties; and provides design and engineering support services. The company was incorporated in 1995 and is headquartered in George Town, the Cayman Islands.
Metric | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 101.10M | 78.34M | 60.93M | 62.71M | 60.21M | 56.56M | 54.84M | 63.59M | 73.79M | 97.67M | 124.28M | 137.79M | 127.50M | 138.83M | 165.54M | 124.92M | 105.55M | 92.20M | 88.60M | 70.19M | 45.82M | 40.36M | 23.73M |
Cost of Revenue | 48.21M | 37.95M | 28.96M | 30.74M | 29.43M | 27.32M | 27.15M | 30.86M | 36.41M | 44.07M | 53.27M | 53.21M | 52.02M | 58.11M | 71.10M | 56.77M | 40.74M | 37.40M | 38.31M | 28.14M | 16.47M | 15.69M | 8.56M |
Gross Profit | 52.89M | 40.38M | 31.97M | 31.97M | 30.78M | 29.24M | 27.70M | 32.74M | 37.37M | 53.60M | 71.01M | 84.58M | 75.48M | 80.72M | 94.44M | 68.14M | 64.81M | 54.79M | 50.29M | 42.04M | 29.35M | 24.67M | 15.17M |
Gross Profit Ratio | 52.32% | 51.55% | 52.47% | 50.98% | 51.12% | 51.70% | 50.50% | 51.48% | 50.65% | 54.88% | 57.14% | 61.39% | 59.20% | 58.14% | 57.05% | 54.55% | 61.40% | 59.43% | 56.76% | 59.90% | 64.07% | 61.13% | 63.92% |
Research & Development | 19.41M | 17.12M | 19.07M | 19.77M | 17.99M | 15.65M | 18.49M | 21.89M | 27.02M | 34.31M | 33.59M | 31.06M | 33.02M | 37.42M | 34.62M | 31.75M | 25.42M | 20.26M | 19.22M | 18.94M | 14.32M | 9.68M | 5.52M |
General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 21.62M | 17.74M | 19.29M | 20.33M | 19.05M | 19.48M | 23.63M | 24.72M | 30.90M | 34.59M | 31.17M | 31.09M | 45.05M | 39.00M | 34.71M | 30.00M | 20.28M | 21.68M | 17.48M | 12.37M | 9.91M | 8.71M | 7.75M |
Other Expenses | -391.00K | -817.00K | 846.00K | 961.00K | 686.00K | 894.00K | 741.00K | 432.00K | 646.00K | 873.00K | 0.00 | 3.72M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 458.00K | 0.00 | 0.00 | 0.00 |
Operating Expenses | 40.64M | 34.04M | 38.35M | 40.10M | 37.04M | 35.13M | 42.13M | 46.61M | 57.92M | 68.90M | 64.76M | 62.14M | 78.07M | 74.43M | 70.82M | 72.71M | 55.87M | 41.94M | 36.70M | 31.30M | 24.40M | 18.85M | 14.50M |
Cost & Expenses | 88.85M | 72.00M | 67.31M | 70.84M | 66.46M | 62.44M | 69.27M | 77.46M | 94.33M | 112.97M | 118.03M | 115.35M | 130.09M | 132.54M | 141.92M | 129.48M | 96.62M | 79.35M | 75.01M | 59.45M | 40.86M | 34.54M | 23.06M |
Interest Income | 249.00K | 506.00K | 543.00K | 369.00K | 344.00K | 301.00K | 681.00K | 1.04M | 1.30M | 1.71M | 1.26M | 927.00K | 1.32M | 2.33M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 412.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 4.35M | 3.23M | 654.00K | -8.38M | 1.58M | 1.68M | 2.45M | 3.72M | 4.69M | 5.37M | 5.08M | 5.28M | 5.93M | 6.92M | 6.93M | 5.19M | 3.95M | 3.08M | 2.96M | 2.06M | 1.35M | 1.26M | 1.24M |
EBITDA | 12.11M | 6.66M | -5.73M | -16.51M | -4.68M | -6.96M | -8.54M | -8.68M | -16.35M | 2.93M | 8.79M | 27.72M | 3.29M | 15.54M | 32.48M | 12.35M | 25.64M | 14.68M | 16.39M | 12.93M | 6.45M | 7.37M | 1.87M |
EBITDA Ratio | 11.98% | 8.50% | -9.40% | -26.32% | -7.78% | -12.30% | -15.56% | -13.66% | -22.15% | 3.00% | 7.07% | 20.12% | 2.58% | 11.19% | 19.62% | 9.89% | 24.29% | 15.92% | 18.50% | 18.42% | 14.07% | 18.25% | 7.88% |
Operating Income | 7.76M | 3.43M | -6.38M | -8.13M | -6.26M | -5.86M | -14.43M | -16.82M | -20.54M | -27.97M | 7.10M | 22.44M | -2.59M | 564.00K | 23.62M | -4.57M | 8.94M | 12.85M | 13.59M | 10.74M | 4.96M | 5.82M | 664.00K |
Operating Income Ratio | 7.68% | 4.38% | -10.48% | -12.96% | -10.39% | -10.36% | -26.31% | -26.46% | -27.84% | -28.64% | 5.72% | 16.29% | -2.03% | 0.41% | 14.27% | -3.65% | 8.47% | 13.94% | 15.34% | 15.30% | 10.82% | 14.41% | 2.80% |
Total Other Income/Expenses | 1.23M | 1.54M | 2.52M | 11.35M | 1.10M | 3.93M | -2.03M | 2.95M | 2.44M | 2.39M | 2.96M | 928.00K | 1.37M | -12.13M | 2.82M | 2.86M | 244.00K | 2.71M | 1.44M | 1.66M | 1.83M | 1.06M | 187.00K |
Income Before Tax | 13.09M | 7.06M | -3.87M | 3.23M | -5.14M | -1.93M | -16.46M | -13.87M | -18.10M | -25.59M | 10.06M | 23.37M | -1.22M | -11.57M | 26.44M | -1.71M | 9.18M | 15.56M | 15.03M | 12.40M | 6.79M | 6.87M | 851.00K |
Income Before Tax Ratio | 12.94% | 9.02% | -6.35% | 5.15% | -8.53% | -3.41% | -30.00% | -21.82% | -24.53% | -26.20% | 8.09% | 16.96% | -0.95% | -8.33% | 15.97% | -1.37% | 8.70% | 16.87% | 16.96% | 17.67% | 14.81% | 17.03% | 3.59% |
Income Tax Expense | 972.00K | 937.00K | 1.17M | 1.14M | 1.01M | 1.06M | 4.64M | 1.18M | 992.00K | 1.10M | 1.06M | 1.33M | 1.60M | 2.24M | 1.46M | -2.45M | 1.03M | 1.47M | 1.83M | 1.67M | 1.15M | 227.00K | 13.00K |
Net Income | 12.11M | 6.13M | -5.04M | 2.09M | -6.15M | -2.99M | -21.10M | -15.06M | -19.10M | -25.79M | 9.01M | 12.20M | -2.82M | -13.81M | 24.98M | 743.00K | 8.15M | 14.08M | 13.20M | 10.73M | 5.63M | 6.64M | 838.00K |
Net Income Ratio | 11.98% | 7.82% | -8.27% | 3.33% | -10.21% | -5.28% | -38.47% | -23.68% | -25.88% | -26.41% | 7.25% | 8.86% | -2.21% | -9.95% | 15.09% | 0.59% | 7.72% | 15.28% | 14.90% | 15.29% | 12.30% | 16.46% | 3.53% |
EPS | 0.43 | 0.25 | -0.19 | 0.08 | -0.24 | -0.12 | -0.81 | -0.55 | -0.67 | -0.83 | 0.50 | 0.36 | -0.08 | -0.37 | 0.66 | 0.02 | 0.21 | 0.36 | 0.34 | 0.28 | 0.00 | 0.00 | 0.00 |
EPS Diluted | 0.39 | 0.20 | -0.19 | 0.08 | -0.24 | -0.12 | -0.81 | -0.55 | -0.67 | -0.83 | 0.50 | 0.35 | -0.08 | -0.37 | 0.65 | 0.02 | 0.21 | 0.35 | 0.33 | 0.27 | 0.00 | 0.00 | 0.00 |
Weighted Avg Shares Out | 31.12M | 28.72M | 26.32M | 26.02M | 25.78M | 25.64M | 26.03M | 27.25M | 28.72M | 31.04M | 33.12M | 34.13M | 36.82M | 37.26M | 38.11M | 38.65M | 39.22M | 39.16M | 38.37M | 38.30M | 1.70B | 970.95M | 486.70M |
Weighted Avg Shares Out (Dil) | 31.12M | 28.72M | 26.32M | 26.62M | 25.78M | 25.64M | 26.03M | 27.25M | 28.72M | 31.04M | 33.89M | 35.06M | 36.82M | 37.38M | 38.88M | 38.94M | 39.95M | 40.10M | 39.74M | 39.59M | 1.78B | 1.61B | 1.49B |
Little Richard, rock'n'roll pioneer, dies aged 87
Semtech (NASDAQ:SMTC) and O2Micro International (NASDAQ:OIIM) Head-To-Head Contrast
How to run an orchestra in isolation
Carlos Herrera ya tiene heredero en las ondas: su hijo Alberto
'I bet Bon Scott is pissing himself': the AC/DC covers gig shutting down a major Perth highway
Best & Worst ADRs
Sunday For Sammy 2018: How to get tickets
Sunday For Sammy 2018: Date, ticket details and new venue announced
Self-Driving Cars: How Badly Is the Technology Hyped? | naked capitalism
Source: https://incomestatements.info
Category: Stock Reports