See more : Alchemy Resources Limited (ALY.AX) Income Statement Analysis – Financial Results
Complete financial analysis of O2Micro International Limited (OIIM) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of O2Micro International Limited, a leading company in the Semiconductors industry within the Technology sector.
- Filament Health Corp. (FLHLF) Income Statement Analysis – Financial Results
- Emami Limited (EMAMILTD.BO) Income Statement Analysis – Financial Results
- Vista Alegre Atlantis, SGPS, S.A. (VAF.LS) Income Statement Analysis – Financial Results
- Hennge K.K. (4475.T) Income Statement Analysis – Financial Results
- China Sandi Holdings Limited (0910.HK) Income Statement Analysis – Financial Results
O2Micro International Limited (OIIM)
About O2Micro International Limited
O2Micro International Limited, together with its subsidiaries, designs, develops, and markets integrated circuits and solutions for power management components and systems in China, Singapore, Taiwan, Malaysia, Korea, the Philippines, Japan, the United States, and internationally. The company offers analog and mixed-signal integrated circuits that manages and provides power for LCD and LED lighting; controls and monitors battery charging and discharging in portable electronic devices and vehicles; performs DC/DC and AC/DC conversion; and provides select and switch functionality between power sources. Its products are primarily used in the consumer electronics, computer, industrial, communication, and automotive markets for applications, including LCD and LED monitors, LCD and LED televisions, notebook and tablet computers, low/zero emission vehicles, mobile phones, power tools, energy efficient technology relating to batteries, LED lighting, and portable electronics devices. The company sells its products through direct sales force, independent sales representatives, or distributors to OEMs, ODMs, and module makers. It also licenses its proprietary intellectual property to third parties; and provides design and engineering support services. The company was incorporated in 1995 and is headquartered in George Town, the Cayman Islands.
Metric | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 101.10M | 78.34M | 60.93M | 62.71M | 60.21M | 56.56M | 54.84M | 63.59M | 73.79M | 97.67M | 124.28M | 137.79M | 127.50M | 138.83M | 165.54M | 124.92M | 105.55M | 92.20M | 88.60M | 70.19M | 45.82M | 40.36M | 23.73M |
Cost of Revenue | 48.21M | 37.95M | 28.96M | 30.74M | 29.43M | 27.32M | 27.15M | 30.86M | 36.41M | 44.07M | 53.27M | 53.21M | 52.02M | 58.11M | 71.10M | 56.77M | 40.74M | 37.40M | 38.31M | 28.14M | 16.47M | 15.69M | 8.56M |
Gross Profit | 52.89M | 40.38M | 31.97M | 31.97M | 30.78M | 29.24M | 27.70M | 32.74M | 37.37M | 53.60M | 71.01M | 84.58M | 75.48M | 80.72M | 94.44M | 68.14M | 64.81M | 54.79M | 50.29M | 42.04M | 29.35M | 24.67M | 15.17M |
Gross Profit Ratio | 52.32% | 51.55% | 52.47% | 50.98% | 51.12% | 51.70% | 50.50% | 51.48% | 50.65% | 54.88% | 57.14% | 61.39% | 59.20% | 58.14% | 57.05% | 54.55% | 61.40% | 59.43% | 56.76% | 59.90% | 64.07% | 61.13% | 63.92% |
Research & Development | 19.41M | 17.12M | 19.07M | 19.77M | 17.99M | 15.65M | 18.49M | 21.89M | 27.02M | 34.31M | 33.59M | 31.06M | 33.02M | 37.42M | 34.62M | 31.75M | 25.42M | 20.26M | 19.22M | 18.94M | 14.32M | 9.68M | 5.52M |
General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 21.62M | 17.74M | 19.29M | 20.33M | 19.05M | 19.48M | 23.63M | 24.72M | 30.90M | 34.59M | 31.17M | 31.09M | 45.05M | 39.00M | 34.71M | 30.00M | 20.28M | 21.68M | 17.48M | 12.37M | 9.91M | 8.71M | 7.75M |
Other Expenses | -391.00K | -817.00K | 846.00K | 961.00K | 686.00K | 894.00K | 741.00K | 432.00K | 646.00K | 873.00K | 0.00 | 3.72M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 458.00K | 0.00 | 0.00 | 0.00 |
Operating Expenses | 40.64M | 34.04M | 38.35M | 40.10M | 37.04M | 35.13M | 42.13M | 46.61M | 57.92M | 68.90M | 64.76M | 62.14M | 78.07M | 74.43M | 70.82M | 72.71M | 55.87M | 41.94M | 36.70M | 31.30M | 24.40M | 18.85M | 14.50M |
Cost & Expenses | 88.85M | 72.00M | 67.31M | 70.84M | 66.46M | 62.44M | 69.27M | 77.46M | 94.33M | 112.97M | 118.03M | 115.35M | 130.09M | 132.54M | 141.92M | 129.48M | 96.62M | 79.35M | 75.01M | 59.45M | 40.86M | 34.54M | 23.06M |
Interest Income | 249.00K | 506.00K | 543.00K | 369.00K | 344.00K | 301.00K | 681.00K | 1.04M | 1.30M | 1.71M | 1.26M | 927.00K | 1.32M | 2.33M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 412.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 4.35M | 3.23M | 654.00K | -8.38M | 1.58M | 1.68M | 2.45M | 3.72M | 4.69M | 5.37M | 5.08M | 5.28M | 5.93M | 6.92M | 6.93M | 5.19M | 3.95M | 3.08M | 2.96M | 2.06M | 1.35M | 1.26M | 1.24M |
EBITDA | 12.11M | 6.66M | -5.73M | -16.51M | -4.68M | -6.96M | -8.54M | -8.68M | -16.35M | 2.93M | 8.79M | 27.72M | 3.29M | 15.54M | 32.48M | 12.35M | 25.64M | 14.68M | 16.39M | 12.93M | 6.45M | 7.37M | 1.87M |
EBITDA Ratio | 11.98% | 8.50% | -9.40% | -26.32% | -7.78% | -12.30% | -15.56% | -13.66% | -22.15% | 3.00% | 7.07% | 20.12% | 2.58% | 11.19% | 19.62% | 9.89% | 24.29% | 15.92% | 18.50% | 18.42% | 14.07% | 18.25% | 7.88% |
Operating Income | 7.76M | 3.43M | -6.38M | -8.13M | -6.26M | -5.86M | -14.43M | -16.82M | -20.54M | -27.97M | 7.10M | 22.44M | -2.59M | 564.00K | 23.62M | -4.57M | 8.94M | 12.85M | 13.59M | 10.74M | 4.96M | 5.82M | 664.00K |
Operating Income Ratio | 7.68% | 4.38% | -10.48% | -12.96% | -10.39% | -10.36% | -26.31% | -26.46% | -27.84% | -28.64% | 5.72% | 16.29% | -2.03% | 0.41% | 14.27% | -3.65% | 8.47% | 13.94% | 15.34% | 15.30% | 10.82% | 14.41% | 2.80% |
Total Other Income/Expenses | 1.23M | 1.54M | 2.52M | 11.35M | 1.10M | 3.93M | -2.03M | 2.95M | 2.44M | 2.39M | 2.96M | 928.00K | 1.37M | -12.13M | 2.82M | 2.86M | 244.00K | 2.71M | 1.44M | 1.66M | 1.83M | 1.06M | 187.00K |
Income Before Tax | 13.09M | 7.06M | -3.87M | 3.23M | -5.14M | -1.93M | -16.46M | -13.87M | -18.10M | -25.59M | 10.06M | 23.37M | -1.22M | -11.57M | 26.44M | -1.71M | 9.18M | 15.56M | 15.03M | 12.40M | 6.79M | 6.87M | 851.00K |
Income Before Tax Ratio | 12.94% | 9.02% | -6.35% | 5.15% | -8.53% | -3.41% | -30.00% | -21.82% | -24.53% | -26.20% | 8.09% | 16.96% | -0.95% | -8.33% | 15.97% | -1.37% | 8.70% | 16.87% | 16.96% | 17.67% | 14.81% | 17.03% | 3.59% |
Income Tax Expense | 972.00K | 937.00K | 1.17M | 1.14M | 1.01M | 1.06M | 4.64M | 1.18M | 992.00K | 1.10M | 1.06M | 1.33M | 1.60M | 2.24M | 1.46M | -2.45M | 1.03M | 1.47M | 1.83M | 1.67M | 1.15M | 227.00K | 13.00K |
Net Income | 12.11M | 6.13M | -5.04M | 2.09M | -6.15M | -2.99M | -21.10M | -15.06M | -19.10M | -25.79M | 9.01M | 12.20M | -2.82M | -13.81M | 24.98M | 743.00K | 8.15M | 14.08M | 13.20M | 10.73M | 5.63M | 6.64M | 838.00K |
Net Income Ratio | 11.98% | 7.82% | -8.27% | 3.33% | -10.21% | -5.28% | -38.47% | -23.68% | -25.88% | -26.41% | 7.25% | 8.86% | -2.21% | -9.95% | 15.09% | 0.59% | 7.72% | 15.28% | 14.90% | 15.29% | 12.30% | 16.46% | 3.53% |
EPS | 0.43 | 0.25 | -0.19 | 0.08 | -0.24 | -0.12 | -0.81 | -0.55 | -0.67 | -0.83 | 0.50 | 0.36 | -0.08 | -0.37 | 0.66 | 0.02 | 0.21 | 0.36 | 0.34 | 0.28 | 0.00 | 0.00 | 0.00 |
EPS Diluted | 0.39 | 0.20 | -0.19 | 0.08 | -0.24 | -0.12 | -0.81 | -0.55 | -0.67 | -0.83 | 0.50 | 0.35 | -0.08 | -0.37 | 0.65 | 0.02 | 0.21 | 0.35 | 0.33 | 0.27 | 0.00 | 0.00 | 0.00 |
Weighted Avg Shares Out | 31.12M | 28.72M | 26.32M | 26.02M | 25.78M | 25.64M | 26.03M | 27.25M | 28.72M | 31.04M | 33.12M | 34.13M | 36.82M | 37.26M | 38.11M | 38.65M | 39.22M | 39.16M | 38.37M | 38.30M | 1.70B | 970.95M | 486.70M |
Weighted Avg Shares Out (Dil) | 31.12M | 28.72M | 26.32M | 26.62M | 25.78M | 25.64M | 26.03M | 27.25M | 28.72M | 31.04M | 33.89M | 35.06M | 36.82M | 37.38M | 38.88M | 38.94M | 39.95M | 40.10M | 39.74M | 39.59M | 1.78B | 1.61B | 1.49B |
Recap: O2Micro Intl Q2 Earnings
O2Micro Reports Second Quarter 2021 Financial Results
Patent granted to O2micro for auto-detecting battery cells disconnection with RC analysis methodology to enhance battery pack safety
Up Is Still The Path Of Least Resistance For O2Micro International
O2Micro to Announce Second Quarter 2021 Results
O2Micro International Limited (OIIM) CEO Sterling Du on Q1 2021 Results - Earnings Call Transcript
O2Micro International Shares Are Trading Lower On Borderline Q1 Earnings Miss
Earnings Preview for O2Micro International
Up Looks To Be The Path Of Least Resistance For O2Micro International
O2Micro to Announce First Quarter 2021 Results
Source: https://incomestatements.info
Category: Stock Reports