See more : PT Steel Pipe Industry of Indonesia Tbk (ISSP.JK) Income Statement Analysis – Financial Results
Complete financial analysis of SalMar ASA (SALRY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of SalMar ASA, a leading company in the Agricultural Farm Products industry within the Consumer Defensive sector.
You may be interested
- Chocoladefabriken Lindt & Sprüngli AG (LISN.SW) Income Statement Analysis – Financial Results
- Aegon N.V. (AGN.AS) Income Statement Analysis – Financial Results
- China Leadshine Technology Co., Ltd. (002979.SZ) Income Statement Analysis – Financial Results
- AUCMA Co.,Ltd. (600336.SS) Income Statement Analysis – Financial Results
- Delivra Health Brands Inc. (DHB.V) Income Statement Analysis – Financial Results
SalMar ASA (SALRY)
About SalMar ASA
SalMar ASA, an aquaculture company, produces and sells farmed salmon in Asia, the United States, Canada, Norway, rest of Europe, and internationally. It is involved in the broodfish, lumpfish, and smolt production activities; and marine-phase farming, harvesting, packaging, processing, and selling farmed salmon. The company sells its products to importers/exporters, processing companies, and retail chains through in-house sales force and/or through partners. SalMar ASA was founded in 1991 and is headquartered in Kverva, Norway.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28.10B | 20.16B | 15.04B | 12.91B | 12.24B | 11.34B | 10.76B | 8.96B | 7.33B | 7.19B | 6.25B | 4.20B | 3.80B | 3.40B | 2.38B | 1.70B | 1.68B | 1.24B | 866.58M | 784.17M |
| Cost of Revenue | 11.50B | 9.60B | 6.49B | 6.32B | 6.21B | 3.90B | 5.96B | 3.25B | 3.70B | 3.49B | 2.67B | 2.15B | 2.04B | 2.01B | 1.14B | 818.17M | 788.90M | 520.55M | 429.51M | 449.02M |
| Gross Profit | 16.60B | 10.56B | 8.55B | 6.59B | 6.03B | 7.44B | 4.79B | 5.71B | 3.63B | 3.69B | 3.58B | 2.05B | 1.75B | 1.39B | 1.24B | 886.07M | 888.79M | 720.12M | 437.08M | 335.15M |
| Gross Profit Ratio | 59.08% | 52.38% | 56.84% | 51.06% | 49.28% | 65.63% | 44.54% | 63.70% | 49.54% | 51.39% | 57.26% | 48.76% | 46.21% | 40.78% | 52.16% | 51.99% | 52.98% | 58.04% | 50.44% | 42.74% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 73.23M | 93.67M | 63.70M | 47.20M | 53.09M | 17.71M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 87.75M | 61.38M | 44.70M | 39.51M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 94.78M | 33.59M | 0.00 | 249.70M | 235.45M | 1.43M | 1.01M | 119.84M |
| Selling & Marketing | 1.84B | 1.67B | 1.28B | 1.05B | 720.06M | 681.09M | 672.15M | 550.78M | 559.53M | 445.22M | 423.08M | 322.50M | 301.09M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 1.93B | 1.73B | 1.32B | 1.05B | 720.06M | 681.09M | 672.15M | 550.78M | 559.53M | 445.22M | 423.08M | 322.50M | 395.87M | 33.59M | 0.00 | 249.70M | 235.45M | 1.43M | 1.01M | 119.84M |
| Other Expenses | 6.17B | 4.70B | 3.54B | 2.70B | 2.39B | 2.34B | 1.53B | 2.06B | 1.60B | 1.44B | 1.36B | 1.12B | 3.64M | 378.51M | 643.03M | 318.23M | 241.94M | -183.50M | -147.42M | 92.55M |
| Operating Expenses | 8.09B | 6.43B | 4.86B | 3.76B | 3.11B | 3.02B | 2.21B | 2.61B | 2.16B | 1.88B | 1.78B | 1.44B | 1.15B | 412.10M | 643.03M | 567.92M | 477.39M | 209.07M | 186.60M | 212.39M |
| Cost & Expenses | 19.59B | 16.03B | 11.35B | 10.08B | 9.32B | 6.92B | 8.17B | 5.86B | 5.85B | 5.37B | 4.45B | 3.60B | 3.19B | 2.43B | 1.78B | 1.39B | 1.27B | 729.62M | 616.11M | 661.41M |
| Interest Income | 102.17M | 28.41M | 15.19M | 10.26M | 12.47M | 10.96M | 11.11M | 5.01M | 3.48M | 9.06M | 9.96M | 2.96M | 8.05M | 24.13M | 30.40M | 3.85M | 47.10M | 738.00K | 384.00K | 22.62M |
| Interest Expense | 1.22B | 364.25M | 184.65M | 149.85M | 170.19M | 116.10M | 106.96M | 106.33M | 98.78M | 124.19M | 168.05M | 150.22M | 133.78M | 64.53M | 33.20M | 72.18M | 5.07M | 29.02M | 21.40M | 10.03M |
| Depreciation & Amortization | 1.45B | 1.00B | 803.14M | 780.97M | 716.81M | 487.78M | 414.69M | 358.02M | 321.45M | 278.16M | 225.82M | 170.17M | 132.00M | 93.96M | 66.58M | 55.23M | 50.67M | 37.87M | 27.27M | 23.51M |
| EBITDA | 9.95B | 4.58B | 4.26B | 3.53B | 3.69B | 5.06B | 3.17B | 3.81B | 1.80B | 2.03B | 2.72B | 947.76M | 391.81M | 1.42B | 733.88M | 375.79M | 537.00M | 628.15M | 367.85M | 143.71M |
| EBITDA Ratio | 35.43% | 22.73% | 29.39% | 27.54% | 30.19% | 45.63% | 29.51% | 42.65% | 25.03% | 30.56% | 40.97% | 21.36% | 22.87% | 41.79% | 31.37% | 21.25% | 32.01% | 51.92% | 42.45% | 18.33% |
| Operating Income | 8.51B | 3.54B | 3.45B | 2.83B | 3.03B | 4.31B | 2.79B | 3.09B | 1.44B | 1.65B | 1.95B | 638.86M | 601.34M | 1.15B | 580.14M | 304.47M | 505.63M | 511.05M | 250.47M | 122.76M |
| Operating Income Ratio | 30.28% | 17.58% | 22.94% | 21.90% | 24.80% | 37.97% | 25.96% | 34.43% | 19.71% | 22.92% | 31.21% | 15.19% | 15.84% | 33.94% | 24.41% | 17.87% | 30.14% | 41.19% | 28.90% | 15.65% |
| Total Other Income/Expenses | -1.23B | -176.13M | -64.03M | -256.32M | 123.76M | 145.93M | 63.99M | 256.48M | -60.12M | -183.01M | 372.65M | -30.36M | -440.86M | 106.97M | 53.97M | -69.76M | -24.37M | 66.27M | 68.71M | -12.59M |
| Income Before Tax | 7.28B | 4.56B | 3.39B | 2.57B | 3.16B | 4.45B | 2.86B | 3.34B | 1.38B | 1.63B | 2.32B | 608.50M | 160.48M | 1.26B | 634.10M | 234.70M | 481.26M | 577.32M | 319.19M | 110.17M |
| Income Before Tax Ratio | 25.91% | 22.63% | 22.51% | 19.92% | 25.81% | 39.26% | 26.56% | 37.29% | 18.89% | 22.67% | 37.18% | 14.47% | 4.23% | 37.08% | 26.68% | 13.77% | 28.69% | 46.53% | 36.83% | 14.05% |
| Income Tax Expense | 4.53B | 954.00M | 718.82M | 563.36M | 613.88M | 873.34M | 558.40M | 691.09M | 254.89M | 413.36M | 418.70M | 127.06M | 13.11M | 302.67M | 163.22M | 65.87M | -129.43M | 132.23M | 66.97M | -26.69M |
| Net Income | 3.20B | 3.31B | 2.62B | 1.98B | 2.49B | 3.57B | 2.27B | 2.64B | 1.10B | 1.19B | 1.79B | 467.37M | 147.37M | 958.12M | 470.89M | 168.83M | 351.83M | 445.02M | 252.22M | 83.48M |
| Net Income Ratio | 11.40% | 16.43% | 17.39% | 15.33% | 20.33% | 31.46% | 21.14% | 29.42% | 15.06% | 16.60% | 28.66% | 11.12% | 3.88% | 28.18% | 19.82% | 9.91% | 20.97% | 35.87% | 29.11% | 10.65% |
| EPS | 24.33 | 27.65 | 22.61 | 17.52 | 22.06 | 7.90 | 5.06 | 5.88 | 2.46 | 2.66 | 3.95 | 1.05 | 0.36 | 2.33 | 1.15 | 0.41 | 0.86 | 1.11 | 0.63 | 0.21 |
| EPS Diluted | 24.33 | 27.60 | 22.57 | 17.49 | 22.03 | 7.90 | 5.05 | 5.86 | 2.46 | 2.66 | 3.95 | 1.05 | 0.36 | 2.33 | 1.15 | 0.41 | 0.86 | 1.11 | 0.63 | 0.21 |
| Weighted Avg Shares Out | 131.64M | 119.80M | 115.71M | 112.95M | 112.77M | 451.74M | 449.34M | 448.61M | 448.08M | 448.00M | 453.20M | 446.33M | 412.00M | 412.00M | 410.85M | 411.69M | 407.82M | 400.00M | 400.00M | 400.00M |
| Weighted Avg Shares Out (Dil) | 131.63M | 119.98M | 115.92M | 113.16M | 112.92M | 451.74M | 450.70M | 450.21M | 449.05M | 448.00M | 453.20M | 446.33M | 412.00M | 412.00M | 410.85M | 411.69M | 407.82M | 400.00M | 400.00M | 400.00M |
SalMar – Positive biological development after a challenging winter season
“SalMar showed solid operational performance, improved biological results and delivered acceptable financial results in a period marked by the aftermath of a challenging winter season. Strong commitment from all segments has resulted in a positive development of key performance indicators.”...
SalMar - Invitation to presentation of the second quarter 2024 results
SalMar presents results for the second quarter 2024 on Tuesday 20 August 2024 at 08:00 CEST. The presentation will be held at Hotel Continental in Stortingsgaten 24/26 in Oslo.
SalMar – Q2 2024 Trading update
Consolidated harvest volumes in Q2 2024 are:Farming Central Norway: 27.1Farming Northern Norway: 17.0SalMar Aker Ocean: 0Icelandic Salmon: 0.7 Total: 44.8
SalMar: Jellyfish Strike Quarter's Volumes
SalMar saw improvements in Scottish businesses, but faced biological issues in Northern Norway and Iceland impacting volumes and profits. Despite plans to organically grow operational EBIT to get ahead of the higher taxes, we think environmental conditions will see them...
SalMar - Extension of Commercial Paper
Reference is made to the stock exchange notice sent Friday 7 June 2024. SalMar has extended the commercial paper with NOK 230 million. New outstanding amount is NOK 880 million.
SalMar - Issuance of Commercial Paper
SalMar ASA (rated BBB+ by Nordic Credit Rating) has issued a new commercial paper of NOK 650,000,000. Issue date: 14 June 2024Maturity date: 13 September 2024Coupon: 5.12 % p.a.Manager: DNB Markets For further information, please contact:Håkon Husby, Head of Investor...
SalMar - Ex. dividend NOK 35 today
The shares in SalMar ASA will be quoted ex-dividend of NOK 35.00 per share as from today, 7 June 2024. This information is subject of the disclosure requirements pursuant to section 5-12 of the Norwegian Securities Trading Act.
SalMar – Minutes from annual general meeting
The annual general meeting (AGM) of SalMar ASA was held today, Thursday 6 June 2024. All items were resolved in accordance with the Board's calling notice and the recommendations from the nomination committee.
SalMar – Mandatory notification of trade
Eva Haugen primary insider and director quality management/HSE, has 21.05.2024 sold 7 900 shares in SalMar at a price of 665 NOK per share. After the transaction Eva Haugen owns 0 shares and 3,233 Restricted Share Units in SalMar. Please...
SalMar ASA (SALRF) Q1 2024 Earnings Call Transcript
SalMar ASA (OTCPK:SALRF) Q1 2024 Results Conference Call May 14, 2024 9:30 AM ET Company Participants Frode Arntsen - CEO Ulrik Steinvik - CFO Frode Arntsen Good morning, everyone. And welcome to the Presentation of SalMar's Results for the First...
Source: https://incomestatements.info
Category: Stock Reports