See more : United Power of Asia Public Company Limited (UPA.BK) Income Statement Analysis – Financial Results
Complete financial analysis of SalMar ASA (SALRY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of SalMar ASA, a leading company in the Agricultural Farm Products industry within the Consumer Defensive sector.
You may be interested
- Konka Group Co., Ltd. (200016.SZ) Income Statement Analysis – Financial Results
- Chemring Group PLC (CMGMY) Income Statement Analysis – Financial Results
- Dosilicon Co., Ltd. (688110.SS) Income Statement Analysis – Financial Results
- GCL Intelligent Energy Co., Ltd. (002015.SZ) Income Statement Analysis – Financial Results
- Zeta Global Holdings Corp. (ZETA) Income Statement Analysis – Financial Results
SalMar ASA (SALRY)
About SalMar ASA
SalMar ASA, an aquaculture company, produces and sells farmed salmon in Asia, the United States, Canada, Norway, rest of Europe, and internationally. It is involved in the broodfish, lumpfish, and smolt production activities; and marine-phase farming, harvesting, packaging, processing, and selling farmed salmon. The company sells its products to importers/exporters, processing companies, and retail chains through in-house sales force and/or through partners. SalMar ASA was founded in 1991 and is headquartered in Kverva, Norway.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28.10B | 20.16B | 15.04B | 12.91B | 12.24B | 11.34B | 10.76B | 8.96B | 7.33B | 7.19B | 6.25B | 4.20B | 3.80B | 3.40B | 2.38B | 1.70B | 1.68B | 1.24B | 866.58M | 784.17M |
| Cost of Revenue | 11.50B | 9.60B | 6.49B | 6.32B | 6.21B | 3.90B | 5.96B | 3.25B | 3.70B | 3.49B | 2.67B | 2.15B | 2.04B | 2.01B | 1.14B | 818.17M | 788.90M | 520.55M | 429.51M | 449.02M |
| Gross Profit | 16.60B | 10.56B | 8.55B | 6.59B | 6.03B | 7.44B | 4.79B | 5.71B | 3.63B | 3.69B | 3.58B | 2.05B | 1.75B | 1.39B | 1.24B | 886.07M | 888.79M | 720.12M | 437.08M | 335.15M |
| Gross Profit Ratio | 59.08% | 52.38% | 56.84% | 51.06% | 49.28% | 65.63% | 44.54% | 63.70% | 49.54% | 51.39% | 57.26% | 48.76% | 46.21% | 40.78% | 52.16% | 51.99% | 52.98% | 58.04% | 50.44% | 42.74% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 73.23M | 93.67M | 63.70M | 47.20M | 53.09M | 17.71M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 87.75M | 61.38M | 44.70M | 39.51M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 94.78M | 33.59M | 0.00 | 249.70M | 235.45M | 1.43M | 1.01M | 119.84M |
| Selling & Marketing | 1.84B | 1.67B | 1.28B | 1.05B | 720.06M | 681.09M | 672.15M | 550.78M | 559.53M | 445.22M | 423.08M | 322.50M | 301.09M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 1.93B | 1.73B | 1.32B | 1.05B | 720.06M | 681.09M | 672.15M | 550.78M | 559.53M | 445.22M | 423.08M | 322.50M | 395.87M | 33.59M | 0.00 | 249.70M | 235.45M | 1.43M | 1.01M | 119.84M |
| Other Expenses | 6.17B | 4.70B | 3.54B | 2.70B | 2.39B | 2.34B | 1.53B | 2.06B | 1.60B | 1.44B | 1.36B | 1.12B | 3.64M | 378.51M | 643.03M | 318.23M | 241.94M | -183.50M | -147.42M | 92.55M |
| Operating Expenses | 8.09B | 6.43B | 4.86B | 3.76B | 3.11B | 3.02B | 2.21B | 2.61B | 2.16B | 1.88B | 1.78B | 1.44B | 1.15B | 412.10M | 643.03M | 567.92M | 477.39M | 209.07M | 186.60M | 212.39M |
| Cost & Expenses | 19.59B | 16.03B | 11.35B | 10.08B | 9.32B | 6.92B | 8.17B | 5.86B | 5.85B | 5.37B | 4.45B | 3.60B | 3.19B | 2.43B | 1.78B | 1.39B | 1.27B | 729.62M | 616.11M | 661.41M |
| Interest Income | 102.17M | 28.41M | 15.19M | 10.26M | 12.47M | 10.96M | 11.11M | 5.01M | 3.48M | 9.06M | 9.96M | 2.96M | 8.05M | 24.13M | 30.40M | 3.85M | 47.10M | 738.00K | 384.00K | 22.62M |
| Interest Expense | 1.22B | 364.25M | 184.65M | 149.85M | 170.19M | 116.10M | 106.96M | 106.33M | 98.78M | 124.19M | 168.05M | 150.22M | 133.78M | 64.53M | 33.20M | 72.18M | 5.07M | 29.02M | 21.40M | 10.03M |
| Depreciation & Amortization | 1.45B | 1.00B | 803.14M | 780.97M | 716.81M | 487.78M | 414.69M | 358.02M | 321.45M | 278.16M | 225.82M | 170.17M | 132.00M | 93.96M | 66.58M | 55.23M | 50.67M | 37.87M | 27.27M | 23.51M |
| EBITDA | 9.95B | 4.58B | 4.26B | 3.53B | 3.69B | 5.06B | 3.17B | 3.81B | 1.80B | 2.03B | 2.72B | 947.76M | 391.81M | 1.42B | 733.88M | 375.79M | 537.00M | 628.15M | 367.85M | 143.71M |
| EBITDA Ratio | 35.43% | 22.73% | 29.39% | 27.54% | 30.19% | 45.63% | 29.51% | 42.65% | 25.03% | 30.56% | 40.97% | 21.36% | 22.87% | 41.79% | 31.37% | 21.25% | 32.01% | 51.92% | 42.45% | 18.33% |
| Operating Income | 8.51B | 3.54B | 3.45B | 2.83B | 3.03B | 4.31B | 2.79B | 3.09B | 1.44B | 1.65B | 1.95B | 638.86M | 601.34M | 1.15B | 580.14M | 304.47M | 505.63M | 511.05M | 250.47M | 122.76M |
| Operating Income Ratio | 30.28% | 17.58% | 22.94% | 21.90% | 24.80% | 37.97% | 25.96% | 34.43% | 19.71% | 22.92% | 31.21% | 15.19% | 15.84% | 33.94% | 24.41% | 17.87% | 30.14% | 41.19% | 28.90% | 15.65% |
| Total Other Income/Expenses | -1.23B | -176.13M | -64.03M | -256.32M | 123.76M | 145.93M | 63.99M | 256.48M | -60.12M | -183.01M | 372.65M | -30.36M | -440.86M | 106.97M | 53.97M | -69.76M | -24.37M | 66.27M | 68.71M | -12.59M |
| Income Before Tax | 7.28B | 4.56B | 3.39B | 2.57B | 3.16B | 4.45B | 2.86B | 3.34B | 1.38B | 1.63B | 2.32B | 608.50M | 160.48M | 1.26B | 634.10M | 234.70M | 481.26M | 577.32M | 319.19M | 110.17M |
| Income Before Tax Ratio | 25.91% | 22.63% | 22.51% | 19.92% | 25.81% | 39.26% | 26.56% | 37.29% | 18.89% | 22.67% | 37.18% | 14.47% | 4.23% | 37.08% | 26.68% | 13.77% | 28.69% | 46.53% | 36.83% | 14.05% |
| Income Tax Expense | 4.53B | 954.00M | 718.82M | 563.36M | 613.88M | 873.34M | 558.40M | 691.09M | 254.89M | 413.36M | 418.70M | 127.06M | 13.11M | 302.67M | 163.22M | 65.87M | -129.43M | 132.23M | 66.97M | -26.69M |
| Net Income | 3.20B | 3.31B | 2.62B | 1.98B | 2.49B | 3.57B | 2.27B | 2.64B | 1.10B | 1.19B | 1.79B | 467.37M | 147.37M | 958.12M | 470.89M | 168.83M | 351.83M | 445.02M | 252.22M | 83.48M |
| Net Income Ratio | 11.40% | 16.43% | 17.39% | 15.33% | 20.33% | 31.46% | 21.14% | 29.42% | 15.06% | 16.60% | 28.66% | 11.12% | 3.88% | 28.18% | 19.82% | 9.91% | 20.97% | 35.87% | 29.11% | 10.65% |
| EPS | 24.33 | 27.65 | 22.61 | 17.52 | 22.06 | 7.90 | 5.06 | 5.88 | 2.46 | 2.66 | 3.95 | 1.05 | 0.36 | 2.33 | 1.15 | 0.41 | 0.86 | 1.11 | 0.63 | 0.21 |
| EPS Diluted | 24.33 | 27.60 | 22.57 | 17.49 | 22.03 | 7.90 | 5.05 | 5.86 | 2.46 | 2.66 | 3.95 | 1.05 | 0.36 | 2.33 | 1.15 | 0.41 | 0.86 | 1.11 | 0.63 | 0.21 |
| Weighted Avg Shares Out | 131.64M | 119.80M | 115.71M | 112.95M | 112.77M | 451.74M | 449.34M | 448.61M | 448.08M | 448.00M | 453.20M | 446.33M | 412.00M | 412.00M | 410.85M | 411.69M | 407.82M | 400.00M | 400.00M | 400.00M |
| Weighted Avg Shares Out (Dil) | 131.63M | 119.98M | 115.92M | 113.16M | 112.92M | 451.74M | 450.70M | 450.21M | 449.05M | 448.00M | 453.20M | 446.33M | 412.00M | 412.00M | 410.85M | 411.69M | 407.82M | 400.00M | 400.00M | 400.00M |
SalMar ASA (SALRF) CEO Gustav Witzøe on Q1 2021 Results - Earnings Call Transcript
SalMar ASA (SALRF) CEO Gustav Witzøe on Q1 2021 Results - Earnings Call Transcript
SalMar - Invitation to presentation of the first quarter 2021 results
SalMar presents results for the first quarter 2021 on Wednesday 12 May 2021 at 8:00 am CEST.
SalMar - Key information relating to the cash dividend to be paid by SalMar ASA
Dividend amount: 20.0 per share. Declared currency: NOK
SalMar ASA (SALRF) CEO Gustav Witzøe on Q4 2020 Results - Earnings Call Transcript
SalMar ASA (SALRF) CEO Gustav Witzøe on Q4 2020 Results - Earnings Call Transcript
Source: https://incomestatements.info
Category: Stock Reports