See more : BurgerFi International, LLC (BFIIW) Income Statement Analysis – Financial Results
Complete financial analysis of SalMar ASA (SALRY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of SalMar ASA, a leading company in the Agricultural Farm Products industry within the Consumer Defensive sector.
- Fission Uranium Corp. (FCU.TO) Income Statement Analysis – Financial Results
- NIKE, Inc. (NKE.DE) Income Statement Analysis – Financial Results
- Meitu, Inc. (MEIUF) Income Statement Analysis – Financial Results
- Dalian Zhiyun Automation Co., Ltd. (300097.SZ) Income Statement Analysis – Financial Results
- RoboTechnik Intelligent Technology Co., LTD (300757.SZ) Income Statement Analysis – Financial Results
SalMar ASA (SALRY)
About SalMar ASA
SalMar ASA, an aquaculture company, produces and sells farmed salmon in Asia, the United States, Canada, Norway, rest of Europe, and internationally. It is involved in the broodfish, lumpfish, and smolt production activities; and marine-phase farming, harvesting, packaging, processing, and selling farmed salmon. The company sells its products to importers/exporters, processing companies, and retail chains through in-house sales force and/or through partners. SalMar ASA was founded in 1991 and is headquartered in Kverva, Norway.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 28.10B | 20.16B | 15.04B | 12.91B | 12.24B | 11.34B | 10.76B | 8.96B | 7.33B | 7.19B | 6.25B | 4.20B | 3.80B | 3.40B | 2.38B | 1.70B | 1.68B | 1.24B | 866.58M | 784.17M |
Cost of Revenue | 11.50B | 9.60B | 6.49B | 6.32B | 6.21B | 3.90B | 5.96B | 3.25B | 3.70B | 3.49B | 2.67B | 2.15B | 2.04B | 2.01B | 1.14B | 818.17M | 788.90M | 520.55M | 429.51M | 449.02M |
Gross Profit | 16.60B | 10.56B | 8.55B | 6.59B | 6.03B | 7.44B | 4.79B | 5.71B | 3.63B | 3.69B | 3.58B | 2.05B | 1.75B | 1.39B | 1.24B | 886.07M | 888.79M | 720.12M | 437.08M | 335.15M |
Gross Profit Ratio | 59.08% | 52.38% | 56.84% | 51.06% | 49.28% | 65.63% | 44.54% | 63.70% | 49.54% | 51.39% | 57.26% | 48.76% | 46.21% | 40.78% | 52.16% | 51.99% | 52.98% | 58.04% | 50.44% | 42.74% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 73.23M | 93.67M | 63.70M | 47.20M | 53.09M | 17.71M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 87.75M | 61.38M | 44.70M | 39.51M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 94.78M | 33.59M | 0.00 | 249.70M | 235.45M | 1.43M | 1.01M | 119.84M |
Selling & Marketing | 1.84B | 1.67B | 1.28B | 1.05B | 720.06M | 681.09M | 672.15M | 550.78M | 559.53M | 445.22M | 423.08M | 322.50M | 301.09M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 1.93B | 1.73B | 1.32B | 1.05B | 720.06M | 681.09M | 672.15M | 550.78M | 559.53M | 445.22M | 423.08M | 322.50M | 395.87M | 33.59M | 0.00 | 249.70M | 235.45M | 1.43M | 1.01M | 119.84M |
Other Expenses | 6.17B | 4.70B | 3.54B | 2.70B | 2.39B | 2.34B | 1.53B | 2.06B | 1.60B | 1.44B | 1.36B | 1.12B | 3.64M | 378.51M | 643.03M | 318.23M | 241.94M | -183.50M | -147.42M | 92.55M |
Operating Expenses | 8.09B | 6.43B | 4.86B | 3.76B | 3.11B | 3.02B | 2.21B | 2.61B | 2.16B | 1.88B | 1.78B | 1.44B | 1.15B | 412.10M | 643.03M | 567.92M | 477.39M | 209.07M | 186.60M | 212.39M |
Cost & Expenses | 19.59B | 16.03B | 11.35B | 10.08B | 9.32B | 6.92B | 8.17B | 5.86B | 5.85B | 5.37B | 4.45B | 3.60B | 3.19B | 2.43B | 1.78B | 1.39B | 1.27B | 729.62M | 616.11M | 661.41M |
Interest Income | 102.17M | 28.41M | 15.19M | 10.26M | 12.47M | 10.96M | 11.11M | 5.01M | 3.48M | 9.06M | 9.96M | 2.96M | 8.05M | 24.13M | 30.40M | 3.85M | 47.10M | 738.00K | 384.00K | 22.62M |
Interest Expense | 1.22B | 364.25M | 184.65M | 149.85M | 170.19M | 116.10M | 106.96M | 106.33M | 98.78M | 124.19M | 168.05M | 150.22M | 133.78M | 64.53M | 33.20M | 72.18M | 5.07M | 29.02M | 21.40M | 10.03M |
Depreciation & Amortization | 1.45B | 1.00B | 803.14M | 780.97M | 716.81M | 487.78M | 414.69M | 358.02M | 321.45M | 278.16M | 225.82M | 170.17M | 132.00M | 93.96M | 66.58M | 55.23M | 50.67M | 37.87M | 27.27M | 23.51M |
EBITDA | 9.95B | 4.58B | 4.26B | 3.53B | 3.69B | 5.06B | 3.17B | 3.81B | 1.80B | 2.03B | 2.72B | 947.76M | 391.81M | 1.42B | 733.88M | 375.79M | 537.00M | 628.15M | 367.85M | 143.71M |
EBITDA Ratio | 35.43% | 22.73% | 29.39% | 27.54% | 30.19% | 45.63% | 29.51% | 42.65% | 25.03% | 30.56% | 40.97% | 21.36% | 22.87% | 41.79% | 31.37% | 21.25% | 32.01% | 51.92% | 42.45% | 18.33% |
Operating Income | 8.51B | 3.54B | 3.45B | 2.83B | 3.03B | 4.31B | 2.79B | 3.09B | 1.44B | 1.65B | 1.95B | 638.86M | 601.34M | 1.15B | 580.14M | 304.47M | 505.63M | 511.05M | 250.47M | 122.76M |
Operating Income Ratio | 30.28% | 17.58% | 22.94% | 21.90% | 24.80% | 37.97% | 25.96% | 34.43% | 19.71% | 22.92% | 31.21% | 15.19% | 15.84% | 33.94% | 24.41% | 17.87% | 30.14% | 41.19% | 28.90% | 15.65% |
Total Other Income/Expenses | -1.23B | -176.13M | -64.03M | -256.32M | 123.76M | 145.93M | 63.99M | 256.48M | -60.12M | -183.01M | 372.65M | -30.36M | -440.86M | 106.97M | 53.97M | -69.76M | -24.37M | 66.27M | 68.71M | -12.59M |
Income Before Tax | 7.28B | 4.56B | 3.39B | 2.57B | 3.16B | 4.45B | 2.86B | 3.34B | 1.38B | 1.63B | 2.32B | 608.50M | 160.48M | 1.26B | 634.10M | 234.70M | 481.26M | 577.32M | 319.19M | 110.17M |
Income Before Tax Ratio | 25.91% | 22.63% | 22.51% | 19.92% | 25.81% | 39.26% | 26.56% | 37.29% | 18.89% | 22.67% | 37.18% | 14.47% | 4.23% | 37.08% | 26.68% | 13.77% | 28.69% | 46.53% | 36.83% | 14.05% |
Income Tax Expense | 4.53B | 954.00M | 718.82M | 563.36M | 613.88M | 873.34M | 558.40M | 691.09M | 254.89M | 413.36M | 418.70M | 127.06M | 13.11M | 302.67M | 163.22M | 65.87M | -129.43M | 132.23M | 66.97M | -26.69M |
Net Income | 3.20B | 3.31B | 2.62B | 1.98B | 2.49B | 3.57B | 2.27B | 2.64B | 1.10B | 1.19B | 1.79B | 467.37M | 147.37M | 958.12M | 470.89M | 168.83M | 351.83M | 445.02M | 252.22M | 83.48M |
Net Income Ratio | 11.40% | 16.43% | 17.39% | 15.33% | 20.33% | 31.46% | 21.14% | 29.42% | 15.06% | 16.60% | 28.66% | 11.12% | 3.88% | 28.18% | 19.82% | 9.91% | 20.97% | 35.87% | 29.11% | 10.65% |
EPS | 24.33 | 27.65 | 22.61 | 17.52 | 22.06 | 7.90 | 5.06 | 5.88 | 2.46 | 2.66 | 3.95 | 1.05 | 0.36 | 2.33 | 1.15 | 0.41 | 0.86 | 1.11 | 0.63 | 0.21 |
EPS Diluted | 24.33 | 27.60 | 22.57 | 17.49 | 22.03 | 7.90 | 5.05 | 5.86 | 2.46 | 2.66 | 3.95 | 1.05 | 0.36 | 2.33 | 1.15 | 0.41 | 0.86 | 1.11 | 0.63 | 0.21 |
Weighted Avg Shares Out | 131.64M | 119.80M | 115.71M | 112.95M | 112.77M | 451.74M | 449.34M | 448.61M | 448.08M | 448.00M | 453.20M | 446.33M | 412.00M | 412.00M | 410.85M | 411.69M | 407.82M | 400.00M | 400.00M | 400.00M |
Weighted Avg Shares Out (Dil) | 131.63M | 119.98M | 115.92M | 113.16M | 112.92M | 451.74M | 450.70M | 450.21M | 449.05M | 448.00M | 453.20M | 446.33M | 412.00M | 412.00M | 410.85M | 411.69M | 407.82M | 400.00M | 400.00M | 400.00M |
SalMar capital markets day today in Northern Norway
SalMar - Delivering strong results and reaching significant milestones in execution of growth strategy
SalMar - Invitation to presentation of the second quarter 2023 results
SalMar – Q2 2023 Trading update
SalMar ASA (SALRF) Q1 2023 Earnings Call Transcript
SalMar ASA (SALRF) Q3 2022 Earnings Call Transcript
SalMar ASA (SALRF) Q2 2022 Earnings Call Transcript
SalMar ASA (SALRF) CEO Linda Aase On Q1 2022 Results - Earnings Call Transcript
SalMar ASA (SALRF) Q4 2021 Results - Earnings Call Transcript
SalMar ASA (SALRF) CEO Gustav Witzøe on Q3 2021 Results - Earnings Call Transcript
Source: https://incomestatements.info
Category: Stock Reports