See more : Althea Group Holdings Limited (AGH.AX) Income Statement Analysis – Financial Results
Complete financial analysis of PT Suryamas Dutamakmur Tbk (SMDM.JK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of PT Suryamas Dutamakmur Tbk, a leading company in the Real Estate – Development industry within the Real Estate sector.
- New Gold Inc. (NGD.TO) Income Statement Analysis – Financial Results
- Dongguan Kingsun Optoelectronic Co.,Ltd. (002638.SZ) Income Statement Analysis – Financial Results
- Nordea Invest Nordic Small Cap (NDINSCKL1.CO) Income Statement Analysis – Financial Results
- Customers Bancorp, Inc 5.375% S (CUBB) Income Statement Analysis – Financial Results
- Speqta AB (publ) (SPEQT.ST) Income Statement Analysis – Financial Results
PT Suryamas Dutamakmur Tbk (SMDM.JK)
About PT Suryamas Dutamakmur Tbk
PT Suryamas Dutamakmur Tbk develops real estate properties in Indonesia. It is involved in the sale of land and houses; and operation of the golf courses, country clubs, hotels, and other resort facilities located in Rancamaya, Bogor, West Java. The company was founded in 1989 and is headquartered in Jakarta Selatan, Indonesia. PT Suryamas Dutamakmur Tbk is a subsidiary of Top Global Limited.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 496.50B | 566.40B | 567.05B | 386.54B | 569.37B | 539.30B | 468.48B | 494.72B | 577.76B | 416.62B | 329.31B | 267.81B | 269.79B | 159.65B | 118.67B | 120.47B |
Cost of Revenue | 208.41B | 219.54B | 255.79B | 193.12B | 271.79B | 232.77B | 243.31B | 257.03B | 282.50B | 233.83B | 201.47B | 174.49B | 161.47B | 107.88B | 70.60B | 71.36B |
Gross Profit | 288.09B | 346.86B | 311.26B | 193.42B | 297.59B | 306.53B | 225.17B | 237.70B | 295.26B | 182.79B | 127.84B | 93.33B | 108.32B | 51.77B | 48.07B | 49.11B |
Gross Profit Ratio | 58.02% | 61.24% | 54.89% | 50.04% | 52.27% | 56.84% | 48.06% | 48.05% | 51.10% | 43.88% | 38.82% | 34.85% | 40.15% | 32.43% | 40.50% | 40.76% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 32.27B | 18.81B | 15.42B | 17.67B | 21.84B | 18.02B | 17.76B | 19.33B | 25.82B | 16.63B | 11.31B | 7.67B | 55.24B | 45.40B | 38.19B | 38.99B |
Selling & Marketing | 46.42B | 41.27B | 48.84B | 32.17B | 45.56B | 46.39B | 45.65B | 48.08B | 35.74B | 25.66B | 21.05B | 15.92B | 11.33B | 8.02B | 5.74B | 4.59B |
SG&A | 78.68B | 60.08B | 64.26B | 49.84B | 67.40B | 64.42B | 63.42B | 67.41B | 61.57B | 42.29B | 32.36B | 23.59B | 66.57B | 53.42B | 43.93B | 43.58B |
Other Expenses | 0.00 | 103.08B | 115.98B | 107.55B | 135.49B | -10.73B | 4.11B | -5.09B | -23.11B | 5.10B | 5.62B | 3.27B | -10.50B | -60.46M | 117.41M | 13.83B |
Operating Expenses | 192.27B | 163.16B | 180.24B | 157.39B | 202.90B | 187.22B | 181.56B | 182.08B | 160.76B | 114.80B | 86.52B | 70.10B | 56.07B | 53.42B | 43.93B | 43.58B |
Cost & Expenses | 400.68B | 382.70B | 436.03B | 350.51B | 474.68B | 419.99B | 424.87B | 439.10B | 443.26B | 348.63B | 287.99B | 244.59B | 217.54B | 161.29B | 114.53B | 114.95B |
Interest Income | 0.00 | 4.46B | 9.63B | 19.24B | 22.03B | 0.00 | 0.00 | 0.00 | 8.07B | 15.77B | 15.39B | 9.59B | 7.43B | 5.96B | 5.34B | 5.25B |
Interest Expense | 7.62B | 4.46B | 9.63B | 19.24B | 22.03B | 22.09B | 25.12B | 30.09B | 33.06B | 21.24B | 13.70B | 10.86B | 5.92B | 16.29B | 2.95B | 3.43B |
Depreciation & Amortization | 12.36B | 13.08B | 13.06B | 21.14B | 18.57B | 22.62B | 22.76B | 23.03B | 10.25B | 5.05B | 3.57B | 3.68B | 0.00 | 5.95B | 5.69B | -5.99B |
EBITDA | 127.78B | 198.96B | 141.98B | 65.71B | 125.21B | 130.00B | 81.06B | 73.42B | 127.45B | 87.71B | 75.24B | 78.87B | 52.25B | 5.03B | 12.42B | -470.75M |
EBITDA Ratio | 25.74% | 34.20% | 24.12% | 12.11% | 18.29% | 22.21% | 12.55% | 12.49% | 21.62% | 21.05% | 18.06% | 26.77% | 19.37% | 2.70% | 8.28% | -0.39% |
Operating Income | 135.02B | 185.88B | 128.92B | 37.74B | 95.68B | 119.31B | 43.61B | 50.38B | 106.58B | 89.68B | 65.23B | 36.51B | 52.25B | -1.65B | 4.14B | 5.52B |
Operating Income Ratio | 27.20% | 32.82% | 22.73% | 9.76% | 16.80% | 22.12% | 9.31% | 10.18% | 18.45% | 21.53% | 19.81% | 13.63% | 19.37% | -1.03% | 3.49% | 4.59% |
Total Other Income/Expenses | -36.28B | -2.28B | -11.73B | -17.53B | -21.36B | -34.02B | -23.20B | -35.33B | -29.78B | -23.67B | 8.52B | 34.34B | -5.92B | 4.22B | 3.16B | -9.49B |
Income Before Tax | 98.75B | 181.42B | 119.29B | 18.50B | 73.33B | 85.29B | 20.41B | 20.29B | 76.81B | 61.42B | 42.35B | 57.56B | 46.33B | 2.57B | 7.30B | -3.97B |
Income Before Tax Ratio | 19.89% | 32.03% | 21.04% | 4.79% | 12.88% | 15.81% | 4.36% | 4.10% | 13.29% | 14.74% | 12.86% | 21.49% | 17.17% | 1.61% | 6.15% | -3.30% |
Income Tax Expense | 1.44B | 1.62B | 1.64B | -204.25M | -36.98M | -100.80M | 673.93M | -136.22M | 1.57B | 17.38B | 15.88B | 11.24B | 11.68B | 5.26B | 7.52B | 14.18B |
Net Income | 104.24B | 163.78B | 101.27B | 18.71B | 73.37B | 33.75B | 13.33B | 16.32B | 66.72B | 39.00B | 35.05B | 12.42B | 28.23B | -1.84B | 2.36B | -16.99B |
Net Income Ratio | 20.99% | 28.92% | 17.86% | 4.84% | 12.89% | 6.26% | 2.84% | 3.30% | 11.55% | 9.36% | 10.64% | 4.64% | 10.47% | -1.15% | 1.99% | -14.10% |
EPS | 21.79 | 34.23 | 21.17 | 3.91 | 15.33 | 7.05 | 2.79 | 3.41 | 13.94 | 8.15 | 8.62 | 3.10 | 7.05 | -0.46 | 0.59 | -5.00 |
EPS Diluted | 21.79 | 34.23 | 21.17 | 3.91 | 15.33 | 7.05 | 2.79 | 3.41 | 13.94 | 8.15 | 7.32 | 2.59 | 7.05 | -0.46 | 0.51 | -5.00 |
Weighted Avg Shares Out | 4.78B | 4.78B | 4.78B | 4.78B | 4.78B | 4.78B | 4.78B | 4.78B | 4.78B | 4.78B | 4.07B | 4.01B | 4.01B | 4.01B | 4.01B | 3.40B |
Weighted Avg Shares Out (Dil) | 4.78B | 4.78B | 4.78B | 4.78B | 4.78B | 4.78B | 4.78B | 4.78B | 4.78B | 4.78B | 4.78B | 4.78B | 4.01B | 4.01B | 4.50B | 3.40B |
Source: https://incomestatements.info
Category: Stock Reports