See more : Jindal Stainless Limited (JSL.BO) Income Statement Analysis – Financial Results
Complete financial analysis of Smith Micro Software, Inc. (SMSI) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Smith Micro Software, Inc., a leading company in the Software – Application industry within the Technology sector.
- Sun* Inc. (4053.T) Income Statement Analysis – Financial Results
- United States Lime & Minerals, Inc. (USLM) Income Statement Analysis – Financial Results
- Lian Hong Art. Co., Ltd. (6755.TWO) Income Statement Analysis – Financial Results
- Abhishek Finlease Limited (ABHIFIN.BO) Income Statement Analysis – Financial Results
- Coin Citadel (CCTL) Income Statement Analysis – Financial Results
Smith Micro Software, Inc. (SMSI)
About Smith Micro Software, Inc.
Smith Micro Software, Inc. develops and sells software to enhance the mobile experience to wireless and cable service providers worldwide. It offers SafePath Family, SafePath IoT, and SafePath Home product suite, which provides tools to protect digital lifestyles and manage connected devices inside and outside the home; and CommSuite, a messaging platform that helps mobile service providers deliver a next-generation voicemail experience to mobile subscribers, as well as enables multi-language Voice-to-Text transcription messaging. It also offers ViewSpot, a retail display management platform that provides on-screen and interactive demos to wireless carriers and retailers; and technical support and customer services. The company was founded in 1982 and is headquartered in Pittsburgh, Pennsylvania.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 40.86M | 48.51M | 58.42M | 51.30M | 43.35M | 26.29M | 22.97M | 28.24M | 39.51M | 36.98M | 42.68M | 43.33M | 57.77M | 130.50M | 107.28M | 98.42M | 73.38M | 54.47M | 20.26M | 13.32M | 7.22M | 7.13M | 10.76M | 13.74M | 10.70M | 9.50M | 11.70M | 22.10M | 18.00M | 10.40M |
Cost of Revenue | 10.56M | 14.21M | 12.70M | 5.19M | 3.93M | 4.33M | 5.08M | 7.56M | 8.15M | 9.32M | 9.71M | 8.45M | 13.76M | 15.51M | 15.49M | 20.11M | 20.64M | 20.26M | 4.10M | 2.91M | 1.67M | 2.20M | 3.93M | 2.54M | 1.60M | 2.20M | 3.20M | 6.30M | 5.70M | 3.00M |
Gross Profit | 30.30M | 34.30M | 45.72M | 46.11M | 39.42M | 21.95M | 17.89M | 20.67M | 31.36M | 27.66M | 32.97M | 34.88M | 44.01M | 114.99M | 91.79M | 78.32M | 52.73M | 34.21M | 16.16M | 10.41M | 5.55M | 4.93M | 6.83M | 11.20M | 9.10M | 7.30M | 8.50M | 15.80M | 12.30M | 7.40M |
Gross Profit Ratio | 74.16% | 70.71% | 78.27% | 89.88% | 90.94% | 83.52% | 77.88% | 73.21% | 79.37% | 74.80% | 77.25% | 80.50% | 76.18% | 88.12% | 85.56% | 79.57% | 71.87% | 62.81% | 79.75% | 78.15% | 76.84% | 69.12% | 63.50% | 81.53% | 85.05% | 76.84% | 72.65% | 71.49% | 68.33% | 71.15% |
Research & Development | 17.15M | 29.87M | 26.20M | 19.07M | 11.68M | 8.60M | 8.95M | 15.91M | 13.86M | 14.19M | 21.31M | 24.77M | 41.71M | 42.76M | 36.53M | 30.81M | 14.77M | 7.90M | 3.96M | 2.56M | 2.51M | 2.16M | 3.00M | 4.04M | 3.80M | 3.30M | 3.30M | 3.30M | 0.00 | 0.00 |
General & Administrative | 12.78M | 16.16M | 17.92M | 12.80M | 9.92M | 8.61M | 8.55M | 10.34M | 11.13M | 13.22M | 18.22M | 20.21M | 25.28M | 24.15M | 19.16M | 44.80M | 33.71M | 17.52M | 8.03M | 4.39M | 3.92M | 4.49M | 9.58M | 9.56M | 10.00M | 7.20M | 7.70M | 6.70M | 0.00 | 0.00 |
Selling & Marketing | 11.09M | 12.89M | 11.58M | 10.70M | 7.52M | 5.78M | 6.19M | 9.62M | 8.90M | 9.56M | 15.68M | 16.67M | 26.59M | 29.71M | 25.00M | 24.81M | 18.39M | 9.06M | 3.41M | 1.52M | 1.67M | 2.18M | 5.84M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 23.87M | 29.05M | 29.50M | 23.50M | 17.44M | 14.39M | 14.74M | 19.96M | 20.03M | 22.78M | 33.89M | 36.88M | 51.87M | 53.85M | 44.15M | 44.80M | 33.71M | 17.52M | 8.03M | 4.39M | 3.92M | 4.49M | 9.58M | 9.56M | 10.00M | 7.20M | 7.70M | 6.70M | 6.20M | 4.70M |
Other Expenses | 7.35M | 6.31M | 8.10M | -3.00K | -14.00K | -26.00K | -8.00K | -22.00K | 0.00 | 0.00 | 0.00 | 1.21M | 102.33M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.11M | 900.00K | 700.00K | 700.00K | 500.00K | 200.00K | 100.00K |
Operating Expenses | 41.01M | 65.23M | 63.80M | 42.57M | 29.12M | 22.99M | 23.69M | 35.86M | 33.89M | 36.97M | 55.20M | 61.64M | 93.58M | 96.61M | 80.68M | 75.62M | 48.48M | 25.42M | 11.99M | 6.94M | 6.43M | 6.65M | 12.58M | 14.72M | 14.70M | 11.20M | 11.70M | 10.50M | 6.40M | 4.80M |
Cost & Expenses | 58.92M | 79.44M | 76.50M | 47.76M | 33.05M | 27.33M | 28.77M | 43.43M | 42.05M | 46.29M | 64.90M | 70.09M | 107.35M | 112.12M | 96.17M | 95.72M | 69.13M | 45.68M | 16.10M | 9.85M | 8.10M | 8.86M | 16.50M | 17.25M | 16.30M | 13.40M | 14.90M | 16.80M | 12.10M | 7.80M |
Interest Income | 0.00 | 2.68M | 34.00K | 96.00K | 228.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 131.00K | 130.00K | 381.00K | 739.00K | 4.25M | 1.40M | 667.00K | 53.00K | 37.00K | 0.00 | 0.00 | 414.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 6.35M | 2.68M | 0.00 | 0.00 | 228.00K | 472.00K | 1.12M | 313.00K | 4.00K | 30.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 72.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 7.40M | 8.70M | 10.50M | 4.69M | 2.30M | 779.00K | 922.00K | 1.38M | 1.90M | 2.93M | 4.01M | 4.43M | 10.18M | 11.78M | 10.54M | 8.45M | 3.20M | 2.10M | 901.00K | 146.00K | 410.00K | 605.00K | 1.26M | 1.11M | 900.00K | 700.00K | 700.00K | 500.00K | 200.00K | 100.00K |
EBITDA | -10.49M | -17.67M | -7.24M | 3.52M | 13.10M | -262.00K | -4.88M | -13.88M | -634.00K | -6.38M | -18.22M | -22.33M | -39.40M | 30.16M | 21.65M | 11.15M | 7.45M | 10.89M | 5.06M | 3.61M | -547.00K | -1.12M | -4.49M | -2.40M | -4.70M | -2.90M | -2.20M | 5.80M | 6.10M | 2.70M |
EBITDA Ratio | -25.67% | -57.80% | 7.07% | 12.53% | 26.19% | 0.56% | -24.01% | -48.75% | -6.42% | -18.58% | -38.96% | -64.01% | 115.13% | 14.08% | 10.36% | 11.33% | 10.15% | 19.98% | 24.99% | 27.10% | -6.58% | -15.69% | -38.15% | -17.49% | -43.93% | -41.05% | -27.35% | 46.15% | 32.22% | 25.96% |
Operating Income | -18.06M | -30.93M | -5.21M | 3.52M | 10.11M | -1.21M | -5.67M | -15.91M | -2.54M | -11.74M | -27.83M | -27.00M | -165.67M | 18.38M | 11.11M | 2.70M | 4.25M | 8.79M | 4.16M | 3.46M | -885.00K | -1.72M | -6.12M | -3.52M | -5.60M | -3.90M | -3.20M | 5.30M | 5.90M | 2.60M |
Operating Income Ratio | -44.19% | -63.75% | -8.92% | 6.86% | 23.31% | -4.62% | -24.70% | -56.33% | -6.42% | -31.75% | -65.21% | -62.32% | -286.78% | 14.08% | 10.36% | 2.74% | 5.79% | 16.13% | 20.54% | 26.01% | -12.26% | -24.18% | -56.88% | -25.59% | -52.34% | -41.05% | -27.35% | 23.98% | 32.78% | 25.00% |
Total Other Income/Expenses | -6.18M | 1.87M | 110.00K | 804.00K | 697.00K | -1.51M | -1.53M | 333.00K | 4.00K | -8.00K | 30.00K | 1.30M | 131.00K | 130.00K | 381.00K | 739.00K | 4.25M | 1.40M | 667.00K | 53.00K | -35.00K | -26.00K | -294.00K | 414.00K | 400.00K | 700.00K | 700.00K | -4.40M | 400.00K | 100.00K |
Income Before Tax | -24.24M | -29.05M | -30.83M | 4.33M | 10.80M | -2.73M | -7.21M | -15.57M | -2.53M | -11.75M | -27.80M | -25.70M | -165.54M | 18.51M | 11.49M | 3.44M | 8.50M | 10.19M | 4.83M | 3.52M | -920.00K | -1.75M | -6.04M | -3.10M | -5.20M | -3.10M | -2.40M | 900.00K | 6.30M | 2.70M |
Income Before Tax Ratio | -59.32% | -59.89% | -52.77% | 8.43% | 24.92% | -10.37% | -31.37% | -55.15% | -6.41% | -31.77% | -65.14% | -59.31% | -286.56% | 14.18% | 10.71% | 3.50% | 11.59% | 18.71% | 23.83% | 26.40% | -12.75% | -24.54% | -56.08% | -22.57% | -48.60% | -32.63% | -20.51% | 4.07% | 35.00% | 25.96% |
Income Tax Expense | 158.00K | 226.00K | 215.00K | 160.00K | 80.00K | 13.00K | -546.00K | -229.00K | 68.00K | 49.00K | 153.00K | -234.00K | -5.93M | 6.17M | 6.74M | 4.17M | 5.34M | 1.23M | 104.00K | 71.00K | 3.00K | -1.06M | 90.00K | 54.00K | 900.00K | -1.10M | -800.00K | 2.40M | 800.00K | 1.00M |
Net Income | -24.40M | -29.28M | -31.04M | 4.17M | 10.72M | -2.74M | -6.66M | -15.34M | -2.60M | -11.80M | -27.95M | -25.46M | -159.61M | 12.35M | 4.75M | -732.00K | 3.16M | 8.96M | 4.72M | 3.45M | -923.00K | -688.00K | -6.13M | -3.16M | -6.10M | -2.00M | -1.60M | -1.50M | 5.50M | 1.70M |
Net Income Ratio | -59.70% | -60.35% | -53.14% | 8.12% | 24.74% | -10.42% | -28.99% | -54.34% | -6.59% | -31.91% | -65.50% | -58.77% | -276.29% | 9.46% | 4.43% | -0.74% | 4.31% | 16.44% | 23.32% | 25.87% | -12.79% | -9.65% | -56.91% | -22.97% | -57.01% | -21.05% | -13.68% | -6.79% | 30.56% | 16.35% |
EPS | -3.04 | -4.24 | -4.88 | 0.82 | 2.46 | -0.98 | -3.95 | -10.27 | -1.84 | -9.29 | -24.32 | -2.84 | -17.92 | 1.44 | 0.60 | -0.09 | 0.44 | 1.52 | 0.88 | 0.80 | -0.22 | -0.17 | -1.51 | -0.79 | -1.60 | -0.53 | -0.43 | -0.43 | 1.20 | 0.52 |
EPS Diluted | -3.01 | -4.23 | -4.85 | 0.80 | 2.32 | -0.98 | -3.95 | -10.27 | -1.81 | -9.29 | -24.19 | -2.84 | -17.92 | 1.44 | 0.56 | -0.09 | 0.40 | 1.40 | 0.84 | 0.76 | -0.22 | -0.17 | -1.51 | -0.79 | -1.58 | -0.53 | -0.43 | -0.40 | 1.20 | 0.52 |
Weighted Avg Shares Out | 8.03M | 6.91M | 6.36M | 5.21M | 4.57M | 2.79M | 1.69M | 1.49M | 1.41M | 1.27M | 1.15M | 8.96M | 8.90M | 8.55M | 8.11M | 7.74M | 7.44M | 5.94M | 5.34M | 4.32M | 4.13M | 4.06M | 4.06M | 4.00M | 3.82M | 3.77M | 3.75M | 3.50M | 3.21M | 3.27M |
Weighted Avg Shares Out (Dil) | 8.11M | 6.93M | 6.40M | 5.35M | 4.62M | 2.79M | 1.69M | 1.49M | 1.44M | 1.27M | 1.16M | 8.96M | 8.90M | 8.65M | 8.22M | 7.74M | 7.75M | 6.33M | 5.70M | 4.60M | 4.13M | 4.06M | 4.06M | 4.00M | 3.86M | 3.77M | 3.75M | 3.75M | 3.21M | 3.27M |
Smith Micro Software, Inc.'s (SMSI) CEO Bill Smith on Q3 2020 Results - Earnings Call Transcript
10 Reasons To Buy Smith Micro
Smith Micro Schedules Teleconference to Discuss Third Quarter 2020 Financial Results
Smith Micro Schedules Teleconference to Discuss Second Quarter 2020 Financial Results
Smith Micro Schedules Teleconference to Discuss First Quarter 2020 Financial Results
Smith Micro Schedules Teleconference to Discuss Fourth Quarter and Fiscal Year 2019 Financial Results
Smith Micro Schedules Teleconference to Discuss Third Quarter 2019 Financial Results
Smith Micro Schedules Teleconference to Discuss Second Quarter 2019 Financial Results
Smith Micro Schedules Teleconference to Discuss First Quarter 2019 Financial Results
Smith Micro Schedules Teleconference to Discuss Fourth Quarter and Fiscal Year 2018 Financial Results
Source: https://incomestatements.info
Category: Stock Reports